Financials UBS Group AG Deutsche Boerse AG

Equities

0UB

CH0244767585

Investment Management & Fund Operators

Delayed Deutsche Boerse AG 09:43:43 2019-06-28 am EDT 5-day change 1st Jan Change
10.46 EUR +0.63% Intraday chart for UBS Group AG -.--% -.--%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 44,391 44,742 56,576 54,752 84,388 85,965 - -
Enterprise Value (EV) 1 54,071 37,687 18,842 15,118 79,713 84,207 81,614 79,296
P/E ratio 11.1 x 7.84 x 8.57 x 8.28 x 3.4 x 24.9 x 14.4 x 9.56 x
Yield 5.79% 2.64% 2.83% 2.93% 2.34% 2.71% 2.85% 3.19%
Capitalization / Revenue 1.58 x 1.52 x 1.72 x 1.72 x 2.37 x 2.05 x 2.02 x 1.97 x
EV / Revenue 1.93 x 1.28 x 0.57 x 0.47 x 2.24 x 2.01 x 1.92 x 1.81 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.84 x 0.84 x 0.99 x 1.03 x 1.1 x 1.11 x 1.05 x 0.97 x
Nbr of stocks (in thousands) 3,631,180 3,587,944 3,445,569 3,182,354 3,233,265 3,208,854 - -
Reference price 2 12.22 12.47 16.42 17.20 26.10 26.79 26.79 26.79
Announcement Date 1/21/20 1/26/21 2/1/22 1/31/23 2/6/24 - - -
1CHF in Million2CHF
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 28,075 29,407 32,928 31,923 35,591 41,858 42,473 43,715
EBITDA - - - - - - - -
EBIT 1 5,482 7,929 8,685 8,897 1,768 3,323 8,092 10,878
Operating Margin 19.52% 26.96% 26.38% 27.87% 4.97% 7.94% 19.05% 24.88%
Earnings before Tax (EBT) 1 5,405 7,312 8,823 8,870 26,075 4,823 8,037 11,154
Net income 1 4,171 5,892 6,937 7,047 25,300 3,598 5,832 8,512
Net margin 14.86% 20.04% 21.07% 22.08% 71.09% 8.6% 13.73% 19.47%
EPS 2 1.105 1.591 1.916 2.078 7.679 1.076 1.857 2.802
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.7075 0.3289 0.4652 0.5043 0.6101 0.7254 0.7630 0.8540
Announcement Date 1/21/20 1/26/21 2/1/22 1/31/23 2/6/24 - - -
1CHF in Million2CHF
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 8,378 8,098 8,992 8,607 8,242 7,416 7,775 33,707 10,531 9,461 11,535 10,283 10,203 10,077 10,913
EBITDA - - - - - - - - - - - - - - -
EBIT 2,620 1,582 2,634 - 2,322 - 1,329 1,651 - - - - - - -
Operating Margin 31.28% 19.54% 29.29% - 28.17% - 17.1% 4.9% - - - - - - -
Earnings before Tax (EBT) 1 2,633 1,609 2,615 2,524 2,325 1,789 1,329 25,622 -229.6 -654.6 2,151 704.6 671.7 555.4 -
Net income 1 2,095 1,254 2,047 2,035 1,734 1,527 915 25,303 -706.9 -243.2 1,589 - - - -
Net margin 25% 15.49% 22.77% 23.64% 21.04% 20.59% 11.77% 75.07% -6.71% -2.57% 13.78% - - - -
EPS 2 0.5790 0.3535 0.5846 0.5888 0.5204 0.4618 0.2845 7.878 -0.2161 -0.0784 0.4708 0.1130 0.1690 0.1640 -
Dividend per Share - 0.4614 - - - - - - - - - - - - -
Announcement Date 10/26/21 2/1/22 4/26/22 7/26/22 10/25/22 1/31/23 4/25/23 8/31/23 11/7/23 2/6/24 5/7/24 - - - -
1CHF in Million2CHF
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 9,680 - - - - - - -
Net Cash position 1 - 7,054 37,735 39,634 4,675 1,758 4,351 6,669
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 7.9% 11.5% 12.6% 13.3% 38.6% 3.78% 7.2% 10.1%
ROA (Net income/ Total Assets) 0.45% 0.63% 0.67% 0.69% 2.06% 0.14% 0.35% 0.53%
Assets 1 926,957 932,456 1,043,217 1,023,402 1,229,838 2,570,088 1,666,286 1,600,966
Book Value Per Share 2 14.60 14.90 16.60 16.80 23.70 24.10 25.60 27.60
Cash Flow per Share - - 8.030 - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 1/21/20 1/26/21 2/1/22 1/31/23 2/6/24 - - -
1CHF in Million2CHF
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
18
Last Close Price
26.79 CHF
Average target price
28.18 CHF
Spread / Average Target
+5.21%
Consensus
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW