TRIDENT LIMITED TRIDENT LIMITED
Registered Office : Trident Group, Sanghera -148 101
Corporate Office : E-212, Kitchlu Nagar, Ludhiana - 141 001
Corporate Identification Number - L99999PB1990PLC010307
Phone +91-161-5039999 | Fax : +91-161-5039900 | Webiste : www.tridentindia.com | E-Mail ID : investor@tridentindia.com
STATEMENT OF STANDALONE FINANCIAL RESULTS FOR THE YEAR ENDED MARCH 31, 2023
S.No. Particulars
Revenue from operations
-
Revenue from operations (Refer Note 5,and 6)
2 Other income
3 Total Income (1+2)
- Expenses
- Cost of raw materials consumed
- Purchase of stock-in-trade
- Changes in inventories of finished goods, waste, work-in- progress and stock in trade
- Employee benefits expenses
- Finance costs
- Depreciation and amortisation expense
- Forex (gain)/loss (Including MTM)
- Other expenses
Total expenses
-
Profit before tax (3-4)
6 Tax expenses -Current tax -Deferred tax (credit)
-Current tax adjustments related to earlier years -Deferred tax adjustments related to earlier years
7 Net profit after tax (5-6)
8 Other comprehensive Income/(loss) - Items that will not be reclassified to profit or loss
- Remeasurement gain of the defined benefit plan
- Income tax related to items that will not be reclassified to profit or loss
- Items that will be reclassified to profit or loss
- Net movement in effective portion of cash flow hedge reserve
- Income tax related to items that may be reclassified to profit or loss
Other comprehensive Income/(loss), net of tax
- Total comprehensive income (7+8)
- Paid-upequity share capital (Face value of INR 1/- each)
- Other equity as per balance sheet
- Earnings per share (EPS) face value (of INR 1/- each) (not annualised) (Refer note 8)
- Basic (INR)
- Diluted (INR)
See accompanying notes to the financial results.
(INR In Million) | ||||
March | December | March | March | March |
31, 2023 | 31, 2022 | 31, 2022 | 31, 2023 | 31, 2022 |
3 Months | 3 Months | 3 Months | 12 Months | 12 Months |
(Refer note 14 | Unaudited | (Refer note 14 | Audited | Audited |
below) | below) | |||
15,628.3 | 16,184.0 | 18,471.4 | 62,674.7 | 69,191.8 |
81.4 | 63.3 | 59.3 | 238.0 | 223.4 |
15,709.7 | 16,247.3 | 18,530.7 | 62,912.7 | 69,415.2 |
7,892.3 | 8,821.6 | 10,075.3 | 33,851.5 | 33,689.4 |
16.1 | 8.4 | - | 271.9 | 118.3 |
(35.0) | (505.8) | (51.4) | (494.6) | (769.6) |
1,530.1 | 1,657.5 | 1,487.8 | 6,244.2 | 6,648.4 |
216.7 | 180.1 | 184.7 | 773.6 | 857.2 |
789.7 | 777.2 | 809.6 | 3,101.5 | 3,326.1 |
6.9 | (70.6) | (112.5) | 10.7 | (225.3) |
3,736.4 | 3,546.3 | 3,796.5 | 13,611.0 | 14,853.9 |
14,153.2 | 14,414.7 | 16,190.0 | 57,369.8 | 58,498.4 |
1,556.5 | 1,832.6 | 2,340.7 | 5,542.9 | 10,916.8 |
417.8 | 456.4 | 621.5 | 1,360.3 | 2,926.6 |
(25.3) | (10.4) | (17.1) | (2.6) | (160.1) |
- | (4.5) | (2.4) | (4.5) | (2.4) |
- | (29.3) | 3.2 | (29.3) | 3.2 |
1,164.0 | 1,420.4 | 1,735.5 | 4,219.0 | 8,149.5 |
87.2 | - | 72.8 | 87.2 | 72.8 |
(21.9) | - | (18.3) | (21.9) | (18.3) |
252.7 | 122.6 | (149.8) | (13.9) | (119.9) |
(63.6) | (30.9) | 37.7 | 3.5 | 30.2 |
254.4 | 91.7 | (57.6) | 54.9 | (35.2) |
1,418.4 | 1,512.1 | 1,677.9 | 4,273.9 | 8,114.3 |
5,096.0 | 5,096.0 | 5,096.0 | 5,096.0 | 5,096.0 |
36,161.7 | 32,876.2 | |||
0.23 | 0.28 | 0.35 | 0.84 | 1.63 |
0.23 | 0.28 | 0.35 | 0.84 | 1.63 |
TRIDENT LIMITED
STANDALONE SEGMENT WISE REVENUE, RESULTS, SEGMENT ASSETS AND SEGMENT LIABILITIES**
(INR In Million) | ||||||
Quarter Ended | Year Ended | |||||
March | December | March | March | March | ||
S.No. | Particulars | 31, 2023 | 31, 2022 | 31, 2022 | 31, 2023 | 31, 2022 |
3 Months | 3 Months | 3 Months | 12 Months | 12 Months | ||
(Refer note 14 | Unaudited | (Refer note 14 | Audited | Audited | ||
below) | below) | |||||
1 | Segment Revenue | |||||
a) Yarn (Refer Note 5 and 6) | 7,284.1 | 7,073.4 | 10,970.7 | 31,820.2 | 41,065.1 | |
b) Towel (Refer Note 5 and 6) | 5,651.7 | 7,650.0 | 5,711.3 | 24,553.2 | 28,111.0 | |
c) Bedsheets (Refer Note 5 and 6) | 3,036.2 | 2,432.2 | 3,154.3 | 9,711.9 | 11,967.1 | |
d) Paper and chemicals | 3,392.1 | 3,392.2 | 2,774.4 | 13,438.4 | 9,803.7 | |
Total | 19,364.1 | 20,547.8 | 22,610.7 | 79,523.7 | 90,946.9 | |
Less: Inter segment revenue | 3,735.8 | 4,363.8 | 4,139.3 | 16,849.0 | 21,755.1 | |
Revenue from operations | 15,628.3 | 16,184.0 | 18,471.4 | 62,674.7 | 69,191.8 |
- Segment results
Profit/(Loss) before tax, finance costs, other unallocable
expenditure net off unallocable income | ||||||
a) Yarn | 7.3 | 329.3 | 2,371.7 | 2,136.9 | 10,551.6 | |
b) Towel | 349.3 | 614.2 | (15.3) | 547.3 | 322.6 | |
c) Bedsheets | 585.4 | 294.5 | 80.2 | 547.0 | 69.5 | |
d) Paper and chemicals | 1,145.8 | 1,005.7 | 594.4 | 4,104.6 | 2,380.1 | |
Total | 2,087.8 | 2,243.7 | 3,031.0 | 7,335.8 | 13,323.8 | |
Less: | ||||||
a) Finance costs | 216.7 | 180.1 | 184.7 | 773.6 | 857.2 | |
b) Other un-allocable expenditure net off un-allocable income | 314.6 | 231.0 | 505.6 | 1,019.3 | 1,549.8 | |
Profit before tax | 1,556.5 | 1,832.6 | 2,340.7 | 5,542.9 | 10,916.8 | |
3 | Segment Assets | |||||
a) Yarn | 25,701.1 | 22,976.5 | 26,740.9 | 25,701.1 | 26,740.9 | |
b) Towel | 16,966.7 | 17,099.9 | 18,641.7 | 16,966.7 | 18,641.7 | |
c) Bedsheets | 6,986.1 | 7,003.7 | 6,189.6 | 6,986.1 | 6,189.6 | |
d) Paper and chemicals | 8,476.2 | 7,271.6 | 6,395.0 | 8,476.2 | 6,395.0 | |
e) Unallocated | 9,002.0 | 7,653.0 | 6,340.2 | 9,002.0 | 6,340.2 | |
Total Assets | 67,132.1 | 62,004.7 | 64,307.4 | 67,132.1 | 64,307.4 | |
4 | Segment Liabilities * | |||||
a) Yarn | 3,853.7 | 1,959.1 | 2,109.7 | 3,853.7 | 2,109.7 | |
b) Towel | 2,128.8 | 2,243.0 | 2,225.3 | 2,128.8 | 2,225.3 | |
c) Bedsheets | 1,004.4 | 1,117.3 | 916.4 | 1,004.4 | 916.4 | |
d) Paper and chemicals | 1,287.9 | 1,147.8 | 1,336.3 | 1,287.9 | 1,336.3 | |
e) Unallocated | 3,846.4 | 3,784.0 | 4,031.3 | 3,846.4 | 4,031.3 | |
Total Liabilities | 12,121.2 | 10,251.2 | 10,619.0 | 12,121.2 | 10,619.0 | |
* Excluding borrowings and interest accrued but not due on borrowings | 64,307.4 | |||||
** Refer Note 12 |
TRIDENT LIMITED
STATEMENT OF CONSOLIDATED FINANCIAL RESULTS FOR THE YEAR ENDED MARCH 31, 2023
S.No. Particulars
Revenue from operations
-
Revenue from operations (Refer Note 5,and 6)
2 Other income
3 Total Income (1+2)
- Expenses
- Cost of raw materials consumed
- Purchase of stock-in-trade
- Changes in inventories of finished goods, waste, work-in- progress and stock in trade
- Employee benefits expenses
- Finance costs
- Depreciation and amortisation expense
- Forex (gain)/loss (Including MTM)
- Other expenses
Total expenses
-
Profit before tax and share of profit of associate (3-4)
6 Share of Profit of associate
7 Profit before tax (5+6)
8 Tax expenses -Current tax -Deferred tax (credit)
-Current tax adjustments related to earlier years -Deferred tax adjustments related to earlier years
9 Net profit after tax (7-8)
- Other Comprehensive Income/(loss)
- Items that will not be reclassified to profit or loss
- Remeasurement gain of the defined benefit plan
- Income tax related to items that will not be reclassified to profit or loss
- Items that will be reclassified to profit or loss
- Net movement in effective portion of cash flow hedge reserve
- Exchange differences in translating the financial statements of a foreign operation
-
Income tax related to items that may be reclassified to profit or loss
Other Comprehensive Income/(loss), net of tax
- Total comprehensive income (9+10)
- Profit Attributable to: Equity holders of the parent Non-controliing Interest Total
- Other comprehensive Income Attributable to: Equity holders of the parent Non-controling Interest
Total- Total comprehensive Income Attributable to: Equity holders of the parent Non-controliing Interest
Total- Paid-upequity share capital (Face value of INR 1/- each)
- Other equity as per balance sheet
- Earnings per share (EPS) face value (of INR 1/- each) (not annualised) (Refer note 8)
- Basic (INR)
- Diluted (INR)
See accompanying notes to the financial results.
(INR In Million) | ||||
March | December | March | March | March |
31, 2023 | 31, 2022 | 31, 2022 | 31, 2023 | 31, 2022 |
3 Months | 3 Months | 3 Months | 12 Months | 12 Months |
(Refer note 14 | Unaudited | (Refer note 14 | Audited | Audited |
below) | below) | |||
15,732.5 | 16,414.4 | 18,698.5 | 63,322.6 | 69,976.6 |
70.8 | 72.6 | 59.4 | 243.6 | 225.7 |
15,803.3 | 16,487.0 | 18,757.9 | 63,566.2 | 70,202.3 |
7,892.3 | 8,821.6 | 10,075.3 | 33,851.5 | 33,681.2 |
10.7 | 102.6 | 78.6 | 485.9 | 618.7 |
(61.8) | (501.6) | (40.3) | (582.2) | (862.6) |
1,663.2 | 1,717.3 | 1,500.7 | 6,503.8 | 6,695.4 |
223.8 | 186.2 | 189.5 | 796.2 | 862.3 |
803.4 | 783.9 | 810.0 | 3,127.7 | 3,328.0 |
(24.6) | (70.7) | (112.5) | (20.9) | (224.9) |
3,567.5 | 3,600.5 | 3,820.0 | 13,617.4 | 14,945.6 |
14,074.5 | 14,639.8 | 16,321.3 | 57,779.4 | 59,043.7 |
1,728.8 | 1,847.2 | 2,436.6 | 5,786.8 | 11,158.6 |
- | 9.8 | 6.0 | 3.8 | 6.0 |
1,728.8 | 1,857.0 | 2,442.6 | 5,790.6 | 11,164.6 |
427.3 | 463.0 | 646.0 | 1,397.9 | 2,986.9 |
(1.9) | (14.3) | (16.4) | 13.6 | (160.3) |
(3.2) | (4.5) | (2.7) | (7.7) | (2.7) |
- | (29.3) | 3.2 | (29.3) | 3.2 |
1,306.6 | 1,442.1 | 1,812.5 | 4,416.1 | 8,337.5 |
87.2 | - | 72.8 | 87.2 | 72.8 |
(21.9) | - | (18.3) | (21.9) | (18.3) |
252.7 | 122.6 | (149.8) | (13.9) | (119.9) |
1.3 | 0.4 | (0.1) | 1.4 | (0.2) |
(63.9) | (30.9) | 37.7 | 3.2 | 30.2 |
255.4 | 92.1 | (57.7) | 56.0 | (35.4) |
1,562.0 | 1,534.2 | 1,754.8 | 4,472.1 | 8,302.1 |
1,297.4 | 1,442.6 | 1,812.5 | 4,407.4 | 8,337.5 |
9.2 | (0.5) | - | 8.7 | - |
1,306.6 | 1,442.1 | 1,812.5 | 4,416.1 | 8,337.5 |
255.1 | 92.1 | (57.7) | 55.7 | (35.4) |
0.3 | - | - | 0.3 | - |
255.4 | 92.1 | (57.7) | 56.0 | (35.4) |
1,552.6 | 1,534.7 | 1,754.8 | 4,463.2 | 8,302.1 |
9.4 | (0.5) | - | 8.9 | - |
1,562.0 | 1,534.2 | 1,754.8 | 4,472.1 | 8,302.1 |
5,096.0 | 5,096.0 | 5,096.0 | 5,096.0 | 5,096.0 |
36,830.3 | 33,350.8 | |||
0.26 | 0.29 | 0.37 | 0.88 | 1.67 |
0.26 | 0.29 | 0.37 | 0.88 | 1.67 |
TRIDENT LIMITED
CONSOLIDATED SEGMENT WISE REVENUE, RESULTS, SEGMENT ASSETS AND SEGMENT LIABILITIES**
(INR In Million) | ||||||
Quarter Ended | Year Ended | |||||
March | December | March | March | March | ||
S.No. | Particulars | 31, 2023 | 31, 2022 | 31, 2022 | 31, 2023 | 31, 2022 |
3 Months | 3 Months | 3 Months | 12 Months | 12 Months | ||
(Refer note 14 | Unaudited | (Refer note 14 | Audited | Audited | ||
below) | below) | |||||
1 | Segment Revenue | |||||
a) Yarn (Refer Note 5 and 6) | 7,284.1 | 7,073.4 | 10,970.7 | 31,820.2 | 41,065.1 | |
b) Towel (Refer Note 5 and 6) | 5,685.0 | 7,690.2 | 5,847.9 | 24,794.4 | 28,480.6 | |
c) Bedsheets (Refer Note 5 and 6) | 3,107.1 | 2,622.4 | 3,244.8 | 10,118.6 | 12,382.3 | |
d) Paper and chemicals | 3,392.1 | 3,392.2 | 2,774.4 | 13,438.4 | 9,803.7 | |
Total | 19,468.3 | 20,778.2 | 22,837.8 | 80,171.6 | 91,731.7 | |
Less: Inter segment revenue | 3,735.8 | 4,363.8 | 4,139.3 | 16,849.0 | 21,755.1 | |
Revenue from operations | 15,732.5 | 16,414.4 | 18,698.5 | 63,322.6 | 69,976.6 |
- Segment results
Profit before tax, finance costs, other unallocable expenditure net off unallocable income and share of profit of associate from
each segment | ||||||
a) Yarn | 7.3 | 329.3 | 2,371.7 | 2,136.9 | 10,551.6 | |
b) Towel | 497.6 | 614.3 | 54.5 | 745.2 | 484.1 | |
c) Bedsheets | 626.8 | 305.8 | 110.9 | 609.8 | 152.5 | |
d) Paper and chemicals | 1,145.8 | 1,005.7 | 594.4 | 4,104.6 | 2,380.1 | |
Total | 2,277.5 | 2,255.1 | 3,131.5 | 7,596.5 | 13,568.3 | |
Less: | ||||||
a) Finance costs | 223.8 | 186.2 | 189.5 | 796.2 | 862.3 | |
b) Other un-allocable expenditure net off un-allocable income | 324.9 | 221.7 | 505.4 | 1,013.5 | 1,547.4 | |
Profit before share of profit of associate and tax | 1,728.8 | 1,847.2 | 2,436.6 | 5,786.8 | 11,158.6 | |
3 | Segment Assets | |||||
a) Yarn | 25,701.1 | 22,976.5 | 26,740.9 | 25,701.1 | 26,740.9 | |
b) Towel | 17,763.7 | 17,748.3 | 18,854.8 | 17,763.7 | 18,854.8 | |
c) Bedsheets | 7,284.9 | 7,404.7 | 6,409.6 | 7,284.9 | 6,409.6 | |
d) Paper and chemicals | 8,476.2 | 7,271.6 | 6,395.0 | 8,476.2 | 6,395.0 | |
e) Unallocated | 9,061.5 | 7,707.5 | 6,491.0 | 9,061.5 | 6,491.0 | |
Total Assets | 68,287.4 | 63,108.6 | 64,891.3 | 68,287.4 | 64,891.3 | |
4 | Segment Liabilities * | |||||
a) Yarn | 3,853.7 | 1,959.1 | 2,109.7 | 3,853.7 | 2,109.7 | |
b) Towel | 2,151.6 | 2,349.5 | 2,291.6 | 2,151.6 | 2,291.6 | |
c) Bedsheets | 1,041.8 | 1,185.6 | 945.8 | 1,041.8 | 945.8 | |
d) Paper and chemicals | 1,287.9 | 1,147.8 | 1,336.3 | 1,287.9 | 1,336.3 | |
e) Unallocated | 4,254.5 | 4,172.0 | 4,044.9 | 4,254.5 | 4,044.9 | |
Total Liabilities | 12,589.5 | 10,814.0 | 10,728.3 | 12,589.5 | 10,728.3 | |
* Excluding borrowings and interest accrued but not due on borrowings | 64,891.3 | |||||
** Refer Note 12 |
TRIDENT LIMITED
STATEMENT OF ASSETS AND LIABILITIES
(INR In Million) | |||||
As at | As at | As at | As at | ||
S.No. | Particulars | March | March | March | March |
31, 2023 | 31, 2022 | 31, 2023 | 31, 2022 | ||
12 Months | 12 Months | 12 Months | 12 Months | ||
Audited | Audited | Audited | Audited | ||
I | ASSETS | ||||
Non-current assets | |||||
a) Property, plant & equipment | 39,637.9 | 36,201.6 | 39,669.3 | 36,204.6 | |
b) Capital work in progress | 3,622.4 | 824.1 | 3,622.4 | 824.1 | |
c) Intangible assets | 315.6 | 353.9 | 316.1 | 354.4 | |
d) Right of use assets | 586.6 | 564.6 | 957.7 | 567.6 | |
e) Intangible assets under development | 59.6 | 9.9 | 59.6 | 9.9 | |
f) Investment in associate | - | - | - | 7.1 | |
g) Financial Assets | |||||
i) Investments | 32.1 | 37.1 | 4.9 | 11.0 | |
ii) Other financial assets | 2,397.1 | 451.2 | 2,405.8 | 453.1 | |
h) Non current tax assets (net) | 141.0 | 141.0 | 141.0 | 141.0 | |
i) Deferred tax assets (net) | - | - | 2.0 | - | |
j) Other non current assets | 655.0 | 828.6 | 655.0 | 829.5 | |
Total non-current assets | 47,447.3 | 39,412.0 | 47,833.8 | 39,402.3 | |
Current assets | |||||
a) Inventories | 10,343.1 | 12,903.9 | 10,818.0 | 13,143.8 | |
b) Financial Assets | |||||
i) Trade receivables | 2,720.2 | 5,285.3 | 2,765.4 | 5,252.6 | |
ii) Cash and cash equivalents | 1,133.9 | 2,519.8 | 1,267.3 | 2,710.5 | |
iii) Other bank balances (other than ii above) | 2,382.5 | 214.1 | 2,382.6 | 214.1 | |
iv) Other financial assets | 1,534.2 | 1,106.0 | 1,555.4 | 1,134.9 | |
c) Current tax assets (net) | - | - | 1.7 | - | |
d) Other current assets | 1,570.9 | 2,866.3 | 1,663.2 | 3,033.1 | |
Total current assets | 19,684.8 | 24,895.4 | 20,453.6 | 25,489.0 | |
Total assets | 67,132.1 | 64,307.4 | 68,287.4 | 64,891.3 | |
II | EQUITY AND LIABILITIES | ||||
Equity | |||||
a) Equity share capital | 5,096.0 | 5,096.0 | 5,096.0 | 5,096.0 | |
b) Other equity | 36,161.7 | 32,876.2 | 36,830.3 | 33,350.8 | |
Equity attributable to equity holders of the parent | 41,257.7 | 37,972.2 | 41,926.3 | 38,446.8 | |
c) Non controlling Interest | - | - | 15.2 | - | |
Total equity | 41,257.7 | 37,972.2 | 41,941.5 | 38,446.8 | |
Liabilities | |||||
Non-current liabilities | |||||
a) Financial Liabilities | |||||
i) Borrowings | 8,042.5 | 3,096.6 | 8,042.5 | 3,096.6 | |
ii) Lease liabilities | 261.5 | 238.0 | 603.2 | 240.1 | |
iii) Other financial liabilities | 32.8 | 40.3 | 32.8 | 40.3 | |
b) Deferred tax liabilities (Net) | 3,003.3 | 3,038.7 | 3,017.6 | 3,034.4 | |
Total non-current labilities | 11,340.1 | 6,413.6 | 11,696.1 | 6,411.4 | |
Current liabilities | |||||
a) Financial Liabilities | |||||
i) Borrowings | 5,698.6 | 12,609.6 | 5,698.6 | 12,609.6 | |
ii) Lease liabilities | 35.0 | 19.6 | 77.6 | 20.7 | |
iii) Trade payables | |||||
a) Total outstanding dues of micro enterprise and small enterprises; and | 1,553.1 | 694.9 | 1,555.0 | 694.9 | |
b) Total outstanding dues of creditors other than micro enterprise and | 3,931.0 | 3,851.0 | 3,846.5 | 3,910.8 | |
small enterprises | |||||
iv) Other financial liabilities | 2,362.9 | 1,506.8 | 2,378.6 | 1,508.7 | |
b) Provisions | 104.5 | 196.6 | 116.9 | 196.8 | |
c) Other current liabilities | 783.5 | 783.5 | 902.2 | 817.9 | |
d) Current tax liabilities (net) | 65.7 | 259.6 | 74.4 | 273.7 | |
Total current liabilities | 14,534.3 | 19,921.6 | 14,649.8 | 20,033.1 | |
Total liabilities | 25,874.4 | 26,335.2 | 26,345.9 | 26,444.5 | |
Total equity and liabilities | 67,132.1 | 64,307.4 | 68,287.4 | 64,891.3 |
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Trident Limited published this content on 24 May 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 24 May 2023 14:06:04 UTC.
