Financials Tri City Bankshares Corporation

Equities

TRCY

US8953641078

Banks

Market Closed - OTC Markets 03:59:45 2024-05-30 pm EDT 5-day change 1st Jan Change
10.75 USD -1.29% Intraday chart for Tri City Bankshares Corporation 0.00% -19.78%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 185.7 169.2 176.1 155.8 190.4 133.6
Enterprise Value (EV) 1 128.7 138.1 100.1 -23.87 69.49 93.11
P/E ratio 17.4 x 9.98 x 9.41 x 11 x 12.4 x 7.65 x
Yield 2.3% 2.53% 2.63% 2.97% 2.43% 3.8%
Capitalization / Revenue 3.05 x 2.55 x 2.53 x 2.34 x 2.72 x 1.76 x
EV / Revenue 2.12 x 2.08 x 1.44 x -0.36 x 0.99 x 1.23 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.29 x 1.11 x 1.01 x 0.82 x 0.99 x 1.04 x
Nbr of stocks (in thousands) 8,905 8,905 8,905 8,905 8,905 8,905
Reference price 2 20.85 19.00 19.78 17.50 21.38 15.00
Announcement Date 5/9/18 6/12/19 5/11/20 4/26/21 3/23/22 7/12/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 60.85 66.25 69.59 66.49 70.04 75.87
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 18.19 21.51 22.45 16.74 18.24 20.7
Net income 1 10.68 16.96 18.72 14.22 15.36 17.47
Net margin 17.55% 25.6% 26.9% 21.38% 21.93% 23.02%
EPS 2 1.199 1.905 2.103 1.596 1.725 1.961
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.4800 0.4800 0.5200 0.5200 0.5200 0.5700
Announcement Date 5/9/18 6/12/19 5/11/20 4/26/21 3/23/22 7/12/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 56.9 31.1 76 180 121 40.5
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 7.57% 11.4% 11.4% 7.78% 8.03% 10.9%
ROA (Net income/ Total Assets) 0.75% 1.2% 1.3% 0.87% 0.8% 0.85%
Assets 1 1,421 1,411 1,437 1,632 1,926 2,047
Book Value Per Share 2 16.20 17.20 19.60 21.50 21.50 14.40
Cash Flow per Share 2 6.390 3.550 10.40 21.90 15.20 5.970
Capex 1 1.08 2.73 2.77 1.55 3.24 5.18
Capex / Sales 1.78% 4.12% 3.98% 2.32% 4.62% 6.82%
Announcement Date 5/9/18 6/12/19 5/11/20 4/26/21 3/23/22 7/12/23
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. TRCY Stock
  4. Financials Tri City Bankshares Corporation