Market Closed -
Sao Paulo
04:07:55 2024-05-29 pm EDT
|
5-day change
|
1st Jan Change
|
9.73
BRL
|
0.00%
|
|
-3.85%
|
-19.19%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,808
|
4,632
|
5,998
|
4,907
|
-
|
-
|
Enterprise Value (EV)
1 |
4,531
|
4,873
|
6,064
|
5,437
|
5,493
|
4,907
|
P/E ratio
|
10.2
x
|
8.18
x
|
10.5
x
|
10.2
x
|
9.04
x
|
6.64
x
|
Yield
|
0.16%
|
-
|
0.98%
|
3.9%
|
5.24%
|
3.41%
|
Capitalization / Revenue
|
0.9
x
|
0.67
x
|
0.67
x
|
0.49
x
|
0.43
x
|
0.38
x
|
EV / Revenue
|
0.85
x
|
0.71
x
|
0.67
x
|
0.55
x
|
0.49
x
|
0.38
x
|
EV / EBITDA
|
9.15
x
|
7.82
x
|
12.5
x
|
7.49
x
|
6.22
x
|
4.09
x
|
EV / FCF
|
-16,238,359
x
|
-10,630,895
x
|
15,606,192
x
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
2.15
x
|
1.64
x
|
1.79
x
|
1.33
x
|
1.22
x
|
-
|
Nbr of stocks (in thousands)
|
494,118
|
497,018
|
498,213
|
498,163
|
-
|
-
|
Reference price
2 |
9.730
|
9.320
|
12.04
|
9.850
|
9.850
|
9.850
|
Announcement Date
|
2/17/22
|
2/9/23
|
2/20/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
5,339
|
6,886
|
8,999
|
9,929
|
11,314
|
12,951
|
EBITDA
1 |
-
|
494.9
|
623.1
|
483.4
|
726.1
|
883.7
|
1,200
|
EBIT
1 |
-
|
467.5
|
537.7
|
441.7
|
683.6
|
766.8
|
1,111
|
Operating Margin
|
-
|
8.76%
|
7.81%
|
4.91%
|
6.88%
|
6.78%
|
8.58%
|
Earnings before Tax (EBT)
1 |
-
|
379.8
|
540.3
|
428.7
|
682.6
|
773.3
|
954.8
|
Net income
1 |
246.3
|
430.3
|
571.4
|
575.3
|
484.1
|
627.2
|
701.5
|
Net margin
|
-
|
8.06%
|
8.3%
|
6.39%
|
4.88%
|
5.54%
|
5.42%
|
EPS
2 |
-
|
0.9538
|
1.139
|
1.146
|
0.9700
|
1.090
|
1.483
|
Free Cash Flow
|
-
|
-279
|
-458.4
|
388.6
|
-
|
-
|
-
|
FCF margin
|
-
|
-5.23%
|
-6.66%
|
4.32%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
80.38%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
67.54%
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.0153
|
-
|
0.1177
|
0.3841
|
0.5157
|
0.3359
|
Announcement Date
|
2/19/21
|
2/17/22
|
2/9/23
|
2/20/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
1,635
|
1,273
|
1,497
|
1,959
|
2,156
|
1,805
|
1,760
|
2,334
|
3,030
|
2,679
|
2,418
|
2,332
|
2,492
|
EBITDA
1 |
177.3
|
96.12
|
162.7
|
135.2
|
294.7
|
122.5
|
53.51
|
116.3
|
215.5
|
137.9
|
70.44
|
189.3
|
262.8
|
EBIT
1 |
169.6
|
46.5
|
153.8
|
99.01
|
238.3
|
110.7
|
42.06
|
158.1
|
128.5
|
185.9
|
54.81
|
172.3
|
244.5
|
Operating Margin
|
10.37%
|
3.65%
|
10.27%
|
5.05%
|
11.05%
|
6.13%
|
2.39%
|
6.77%
|
4.24%
|
6.94%
|
2.27%
|
7.39%
|
9.81%
|
Earnings before Tax (EBT)
1 |
-
|
52.26
|
160.2
|
101.6
|
226.3
|
94.21
|
59.31
|
116.1
|
161.2
|
176.8
|
53.02
|
148.6
|
230.5
|
Net income
1 |
167.1
|
56.78
|
121.2
|
169.2
|
224
|
-
|
78.36
|
219.1
|
173.2
|
156.4
|
42.21
|
102.6
|
156.7
|
Net margin
|
10.22%
|
4.46%
|
8.1%
|
8.64%
|
10.39%
|
-
|
4.45%
|
9.39%
|
5.72%
|
5.84%
|
1.75%
|
4.4%
|
6.29%
|
EPS
2 |
0.3474
|
0.1133
|
0.2417
|
0.3371
|
0.4467
|
-
|
0.1561
|
0.4364
|
0.3451
|
-
|
0.0847
|
0.2060
|
0.3145
|
Dividend per Share
2 |
0.0153
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.1177
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/17/22
|
5/5/22
|
8/11/22
|
11/7/22
|
2/9/23
|
5/4/23
|
8/14/23
|
11/6/23
|
2/20/24
|
5/8/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
241
|
65.6
|
530
|
586
|
-
|
Net Cash position
1 |
-
|
277
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
0.3863
x
|
0.1356
x
|
0.73
x
|
0.6635
x
|
-
|
Free Cash Flow
|
-
|
-279
|
-458
|
389
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
29.2%
|
22.6%
|
18.7%
|
14.4%
|
15.4%
|
16.7%
|
ROA (Net income/ Total Assets)
|
-
|
6.58%
|
10.9%
|
8.87%
|
-
|
-
|
-
|
Assets
1 |
-
|
6,540
|
5,239
|
6,483
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
4.530
|
5.670
|
6.720
|
7.410
|
8.060
|
-
|
Cash Flow per Share
2 |
-
|
0.2300
|
0.5100
|
1.720
|
0.2000
|
0.6700
|
-
|
Capex
|
-
|
385
|
716
|
494
|
-
|
-
|
-
|
Capex / Sales
|
-
|
7.2%
|
10.4%
|
5.49%
|
-
|
-
|
-
|
Announcement Date
|
2/19/21
|
2/17/22
|
2/9/23
|
2/20/24
|
-
|
-
|
-
|
Last Close Price
9.85
BRL Average target price
15.73
BRL Spread / Average Target +59.68% Consensus |
1st Jan change
|
Capi.
|
---|
| -18.19% | 952M | | -6.02% | 264B | | -6.71% | 90.64B | | -5.22% | 42.56B | | -0.03% | 41.13B | | +5.99% | 39.96B | | +2.36% | 37.64B | | -15.69% | 30.11B | | -6.85% | 28.41B | | +11.58% | 25.17B |
Other Food Processing
|