Stock TRAIN B TRAIN ALLIANCE SWEDEN AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials Train Alliance Sweden AB

Equities

TRAIN B

SE0020540144

Real Estate Development & Operations

Market Closed - Nasdaq Stockholm
Other stock markets
 10:53:23 2024-05-31 am EDT 		5-day change 1st Jan Change
20.5 SEK -1.44% Intraday chart for Train Alliance Sweden AB +0.49% -5.09%
May. 07 Train Alliance Sweden AB Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Feb. 22 Train Alliance Sweden AB Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2020 2021 2022
Capitalization 1 1,134 2,296 2,269
Enterprise Value (EV) 1 1,318 2,358 2,135
P/E ratio 58.1 x 112 x 19.5 x
Yield - - -
Capitalization / Revenue 6.98 x 16.2 x 15.6 x
EV / Revenue 8.11 x 16.6 x 14.7 x
EV / EBITDA 36.7 x 62.2 x 97.5 x
EV / FCF -5.91 x -5.42 x -5.05 x
FCF Yield -16.9% -18.4% -19.8%
Price to Book 1.49 x 1.74 x 1.58 x
Nbr of stocks (in thousands) 52,258 79,161 79,161
Reference price 2 21.70 29.00 28.67
Announcement Date 6/9/21 3/1/22 5/17/23
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 86.86 91.88 125.7 162.4 141.9 145
EBITDA 1 22.52 21.11 25.34 35.91 37.92 21.9
EBIT 1 16.73 15.32 19.66 28.06 25.52 5.11
Operating Margin 19.26% 16.68% 15.64% 17.27% 17.99% 3.52%
Earnings before Tax (EBT) 1 10.3 9.089 12.69 20.03 19.99 117.1
Net income 1 7.346 7.251 11.71 16.61 19.38 116.7
Net margin 8.46% 7.89% 9.31% 10.22% 13.66% 80.45%
EPS 2 0.2750 0.2667 0.4016 0.3733 0.2601 1.473
Free Cash Flow 1 -75.08 -109.7 -107.6 -223.1 -434.8 -422.5
FCF margin -86.44% -119.4% -85.61% -137.37% -306.55% -291.29%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.2083 0.2083 - - - -
Announcement Date 5/28/18 5/29/19 6/9/21 6/9/21 3/1/22 5/17/23
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 111 138 162 184 62.8 -
Net Cash position 1 - - - - - 135
Leverage (Debt/EBITDA) 4.936 x 6.533 x 6.387 x 5.127 x 1.656 x -
Free Cash Flow 1 -75.1 -110 -108 -223 -435 -422
ROE (net income / shareholders' equity) 2.39% 2.22% 3.35% 2.94% 1.87% 8.49%
ROA (Net income/ Total Assets) 2.01% 1.73% 1.93% 2% 1.23% 0.2%
Assets 1 366.2 418.6 606.5 831.9 1,579 57,996
Book Value Per Share 2 12.20 12.30 12.70 14.50 16.60 18.10
Cash Flow per Share 2 0.8600 0.6800 1.760 0.7900 1.340 2.170
Capex 1 121 96.5 206 135 426 41.3
Capex / Sales 139.86% 105.03% 164.22% 82.82% 300.54% 28.45%
Announcement Date 5/28/18 5/29/19 6/9/21 6/9/21 3/1/22 5/17/23
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Industrial Real Estate Development

1st Jan change Capi.
TRAIN ALLIANCE SWEDEN AB Stock Train Alliance Sweden AB
-5.09% 154M
CTP N.V. Stock CTP N.V.
+7.46% 8.07B
LATAM LOGISTIC PROPERTIES, S.A. Stock Latam Logistic Properties, S.A.
+33.14% 4.12B
CORPORACIÓN INMOBILIARIA VESTA, S.A.B. DE C.V. Stock Corporación Inmobiliaria Vesta, S.A.B. de C.V.
-12.47% 2.98B
INVESTMENT AND INDUSTRIAL DEVELOPMENT CORPORATION Stock Investment and Industrial Development Corporation
-3.34% 2.47B
WHA CORPORATION Stock WHA Corporation
+2.83% 2.21B
SWEDISH LOGISTIC PROPERTY AB Stock Swedish Logistic Property AB
+5.07% 736M
AMATA CORPORATION Stock Amata Corporation
-14.02% 718M
PROPERTY FOR INDUSTRY LIMITED Stock Property For Industry Limited
-6.67% 647M
TRITAX EUROBOX PLC Stock Tritax Eurobox plc
-10.03% 552M
Industrial Real Estate Development
  1. Stock Market
  2. Equities
  3. TRAIN B Stock
  4. Financials Train Alliance Sweden AB