Page
| |
Unaudited Condensed Consolidated Balance Sheets as of December 31, 2022, and June 30, 2023 |
F-2
|
Unaudited Interim Condensed Consolidated Statements of Comprehensive Income for the six months ended June 30, 2022, and 2023 |
F-3
|
Unaudited Condensed Consolidated Statements of Shareholders' Equity and Mezzanine Equity for the six months ended June 30, 2022, and 2023 |
F-4
|
Unaudited Interim Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2022, and 2023 |
F-5
|
Notes to Unaudited Interim Condensed Consolidated Financial Statements |
F-6
|
|
December 31,
|
June 30,
| ||||||||||
ASSETS
|
Note
|
2022 |
2023 | |||||||||
CURRENT ASSETS:
| ||||||||||||
Cash and cash equivalents
|
$
|
41,779,594
|
$
|
127,889,058
| ||||||||
Due from related parties, current |
3
|
558,327
|
4,848,344
| |||||||||
Accounts receivable trade, net
|
10,616,573
|
4,798,868
| ||||||||||
Inventories
|
893,569
|
857,881
| ||||||||||
Assets held for sale | 5 | - | 22,668,084 | |||||||||
Prepaid expenses and other assets
|
915,244
|
1,512,963
| ||||||||||
Total current assets
|
54,763,307
|
162,575,198
| ||||||||||
| ||||||||||||
NON-CURRENT ASSETS:
| ||||||||||||
Vessels, net
|
3,5
|
92,486,178
|
77,783,068
| |||||||||
Advances for vessel acquisition |
5 | - | 3,390,000 | |||||||||
Restricted cash
|
6
|
700,000
|
350,000
| |||||||||
Due from related parties |
3
|
1,708,474
|
1,126,542
| |||||||||
Prepaid expenses and other assets, non-current
|
5,199,999
|
1,457,769
| ||||||||||
Deferred charges, net
|
4
|
2,621,145
|
1,415,756
| |||||||||
Total non-current assets
|
102,715,796
|
85,523,135
| ||||||||||
Total assets
|
$
|
157,479,103
|
$
|
248,098,333
| ||||||||
| ||||||||||||
LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS' EQUITY
| ||||||||||||
CURRENT LIABILITIES:
| ||||||||||||
Current portion of long-term debt, net
|
6
|
2,606,302
|
1,304,917
| |||||||||
Accounts payable
|
1,643,468
|
4,635,935
| ||||||||||
Deferred revenue
|
-
|
440,425
| ||||||||||
Accrued liabilities
|
2,269,281
|
3,621,055
| ||||||||||
Total current liabilities
|
6,519,051
|
10,002,332
| ||||||||||
| ||||||||||||
NON-CURRENT LIABILITIES:
| ||||||||||||
Long-term debt, net
|
6
|
10,463,172
|
4,559,632
| |||||||||
Total non-current liabilities
|
10,463,172
|
4,559,632
| ||||||||||
| ||||||||||||
Commitments and contingencies
|
10
| |||||||||||
| ||||||||||||
MEZZANINE EQUITY:
| ||||||||||||
1.00% Series A fixed rate cumulative perpetual convertible preferred shares: 0and 140,000shares issued and outstanding as of December 31, 2022, and June 30, 2023, respectively, aggregate liquidation preference of $0and $140,000,000as of December 31, 2022and June 30, 2023, respectively
|
8
|
-
|
118,103,169
| |||||||||
Total mezzanine equity
|
-
|
118,103,169
| ||||||||||
SHAREHOLDERS' EQUITY:
| ||||||||||||
Former Net Parent Company investment
|
140,496,912
|
-
| ||||||||||
Common shares, $0.001par value; 1,000and 3,900,000,000shares authorized; 1,000and 17,961,009shares issued; 1,000and 17,961,009shares outstanding as of December 31, 2022, and June 30, 2023respectively
|
7
|
-
|
17,961
| |||||||||
Preferred shares, $0.001par value: 0and 100,000,000shares authorized; Series B preferred shares: 0and 40,000shares issued and outstanding as of December 31, 2022and June 30, 2023, respectively
|
7
|
-
|
40
| |||||||||
Additional paid-in capital
|
-
|
56,795,721
| ||||||||||
(Accumulated deficit)/Retained Earnings
|
(32
|
)
|
58,619,478
| |||||||||
Total shareholders' equity
|
140,496,880
|
115,433,200
| ||||||||||
Total liabilities, mezzanine equity and shareholders' equity
|
$
|
157,479,103
|
$
|
248,098,333
|
|
Six months Ended
June 30,
|
Six months Ended
June 30,
| ||||||||||
|
Note
|
2022 |
2023 | |||||||||
REVENUES:
| ||||||||||||
Time charter revenues
|
12
|
$
|
4,836,315
|
$
|
5,519,288
| |||||||
Voyage charter revenues
|
12
|
29,592,279
|
389,119
| |||||||||
Pool revenues
|
12
|
8,180,973
|
50,104,276
| |||||||||
Total vessel revenues
|
42,609,567
|
56,012,683
| ||||||||||
| ||||||||||||
EXPENSES:
| ||||||||||||
Voyage expenses (including $530,089and $715,183to related party for the six months ended June 30, 2022, and 2023, respectively)
|
3,13
|
(18,669,842
|
)
|
(1,242,116
|
)
| |||||||
Vessel operating expenses
|
13
|
(10,807,764
|
)
|
(11,190,295
|
)
| |||||||
Management fees to related parties
|
3
|
(1,384,650
|
)
|
(1,657,500
|
)
| |||||||
Recovery of provision for doubtful accounts
|
-
|
266,732
| ||||||||||
Depreciation and amortization
|
4,5
|
(3,571,444
|
)
|
(3,785,684
|
)
| |||||||
General and administrative expenses(including $186,335and $1,102,777to related party for the six months June 30, 2022, and 2023, respectively)
|
3
|
(640,156
|
)
|
(1,841,586
|
)
| |||||||
Gain on sale of vessels |
3,5 | - | 40,548,776 | |||||||||
Total expenses
|
$
|
(35,073,856
|
)
|
$
|
21,098,327
| |||||||
| ||||||||||||
Operating income
|
$
|
7,535,711
|
$
|
77,111,010
| ||||||||
| ||||||||||||
OTHER (EXPENSES)/INCOME:
| ||||||||||||
Interest and finance costs
|
14
|
(388,385
|
)
|
(668,815
|
)
| |||||||
Interest income
|
1,412
|
1,210,769
| ||||||||||
Foreign exchange losses |
(11,129
|
)
|
(21,352
|
)
| ||||||||
Total other (expenses)/ income, net
|
$
|
(398,102
|
)
|
$
|
520,602
| |||||||
| ||||||||||||
Net income, before taxes
|
$
|
7,137,609
|
$
|
77,631,612
| ||||||||
Income taxes
|
(480,476
|
)
|
(290,625
|
)
| ||||||||
Net income and comprehensive income
|
$
|
6,657,133
|
$
|
77,340,987
| ||||||||
Dividend on Series A Preferred Shares
|
3,11
|
-
|
(451,111
|
)
| ||||||||
Deemed dividend on Series A Preferred Shares
|
8
|
-
|
(931,034
|
)
| ||||||||
Net income attributable to common shareholders
|
$
|
6,657,133
|
$
|
75,958,842
| ||||||||
Earnings per common share, basic
|
11
|
0.70
|
5.13
| |||||||||
Earnings per common share, diluted
|
11
|
0.12
|
1.28
| |||||||||
Weighted average number of common shares, Basic
|
11
|
9,461,009
|
14,810,147
| |||||||||
Weighted average number of common shares, Diluted
|
11
|
54,143,655
|
59,492,793
|
Mezzanine equity
| ||||||||||||||||||||||||||||||||||||||||
# of
Series B
Preferred
Shares
|
Par
Value of
Preferred
Series B shares
|
# of
Common
shares
|
Par
Value of
Common
Shares
|
Additional
Paid-in
capital
|
Former
Parent
Company
Investment
|
(Accumulated
deficit)/
Retained
Earnings
|
Total
Shareholders'
Equity
|
# of Series A
Preferred
Shares
|
Mezzanine
Equity
| |||||||||||||||||||||||||||||||
Balance, December 31, 2021
|
-
|
-
|
-
|
-
|
-
|
104,031,170
|
-
|
104,031,170
|
-
|
-
| ||||||||||||||||||||||||||||||
Net income and comprehensive income
|
- |
- |
- |
- |
- |
6,657,133 |
- |
6,657,133 |
- |
- | ||||||||||||||||||||||||||||||
Net decrease in former Parent Company Investment
|
-
|
-
|
-
|
-
|
-
|
(1,994,004
|
)
|
-
|
(1,994,004
|
)
|
-
|
-
| ||||||||||||||||||||||||||||
Balance, June 30, 2022
|
-
|
-
|
-
|
-
|
-
|
108,694,299
|
-
|
108,694,299
|
-
|
-
| ||||||||||||||||||||||||||||||
Balance, December 31, 2022
|
-
|
-
|
-
|
-
|
-
|
140,496,912
|
(32
|
)
|
140,496,880
|
-
|
-
| |||||||||||||||||||||||||||||
Net income and comprehensive income
|
- |
- |
- |
- |
- |
17,339,332 |
60,001,655 |
77,340,987 |
- |
- | ||||||||||||||||||||||||||||||
Net increase in Former Parent Company investment
|
-
|
-
|
-
|
-
|
-
|
211,982
|
-
|
211,982
|
-
|
-
| ||||||||||||||||||||||||||||||
Capitalization at spin off, including Issuance of capital and preferred stock, net of costs (Note 8)
|
40,000
|
40
|
9,461,009
|
9,461
|
38,156,985
|
(158,048,226
|
)
|
-
|
(119,881,740
|
)
|
140,000
|
117,172,135
| ||||||||||||||||||||||||||||
Issuance of common shares pursuant to private placement | - | - | 8,500,000 | 8,500 | 18,638,736 | - | - | 18,647,236 | - | - | ||||||||||||||||||||||||||||||
Dividend on Series A preferred shares
|
-
|
-
|
-
|
-
|
-
|
-
|
(451,111
|
)
|
(451,111
|
)
|
-
|
-
| ||||||||||||||||||||||||||||
Deemed dividend on Series A preferred shares (Note 8)
|
-
|
-
|
-
|
-
|
-
|
-
|
(931,034
|
)
|
(931,034
|
)
|
-
|
931,034
| ||||||||||||||||||||||||||||
Balance, June 30, 2023
|
40,000
|
40
|
17,961,009
|
17,961
|
56,795,721
|
-
|
58,619,478
|
115,433,200
|
140,000
|
118,103,169
|
Six months ended
June 30,
|
Six months ended
June 30,
| |||||||||||
|
Note
|
2022 |
2023 | |||||||||
Cash Flows (used in)/provided by Operating Activities:
| ||||||||||||
Net income
|
$
|
6,657,133
|
$
|
77,340,987
| ||||||||
Adjustments to reconcile net income to net cash (used in)/provided by Operating activities:
| ||||||||||||
Depreciation and amortization
|
4,5
|
3,571,444
|
3,785,684
| |||||||||
Amortization of deferred finance charges
|
14
|
62,909
|
115,074
| |||||||||
Gain on sale of vessels | 5 | - | (40,548,776 | ) | ||||||||
Changes in operating assets and liabilities:
| ||||||||||||
Accounts receivable trade, net
|
(5,416,468
|
)
|
5,817,705
| |||||||||
Inventories
|
(2,924,444
|
)
|
(66,884
|
)
| ||||||||
Due from/to related parties
|
2,111,830
|
(4,035,130
|
)
| |||||||||
Prepaid expenses and other assets
|
(1,264,091
|
)
|
3,144,511
| |||||||||
Other deferred charges
|
(38,889
|
)
|
-
| |||||||||
Accounts payable
|
1,727,697
|
3,039,191
| ||||||||||
Accrued liabilities
|
550,692
|
751,189
| ||||||||||
Deferred revenue
|
(542,347
|
)
|
440,425
| |||||||||
Dry-dock costs paid
|
(503,755
|
)
|
(1,447,121
|
)
| ||||||||
Net Cash provided by Operating Activities
|
3,991,711
|
48,336,855
| ||||||||||
| ||||||||||||
Cash flow (used in)/provided by Investing Activities:
| ||||||||||||
Vessel acquisitions and other vessel improvements
|
5
|
(479,188
|
)
|
(37,778,507
|
)
| |||||||
Advances for vessel acquisition
| - | (3,390,000 | ) | |||||||||
Net proceeds from sale of vessel
| - | 69,102,804 | ||||||||||
Net cash (used in)/provided by Investing Activities
|
(479,188
|
)
|
27,934,297
| |||||||||
| ||||||||||||
Cash flows (used in)/provided by Financing Activities:
| ||||||||||||
Net (decrease)/ increase in Former Parent Company Investment
|
(1,994,004
|
)
|
211,982
| |||||||||
Issuance of Series B Preferred shares
|
7
|
-
|
40
| |||||||||
Issuance of common shares pursuant to private placement | - | 19,415,001 | ||||||||||
Payment of Dividend Preferred Shares A | - | (151,667 | ) | |||||||||
Repayment of long-term debt
|
6
|
(1,700,000
|
)
|
(7,320,000
|
)
| |||||||
Payments related to Spin-Off
|
3
|
-
|
(2,667,044
|
)
| ||||||||
Net cash (used in)/provided by Financing Activities
|
(3,694,004
|
)
|
9,488,312
| |||||||||
| ||||||||||||
Net (decrease)/ increase in cash, cash equivalents, and restricted cash
|
(181,481
|
)
|
85,759,464
| |||||||||
Cash, cash equivalents and restricted cash at the beginning of the period
|
5,663,411
|
42,479,594
| ||||||||||
Cash, cash equivalents and restricted cash at the end of the period
|
$
|
5,481,930
|
128,239,058
| |||||||||
| ||||||||||||
RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH
| ||||||||||||
Cash and cash equivalents
|
$
|
4,781,930
|
$
|
127,889,058
| ||||||||
Restricted cash, non-current
|
700,000
|
350,000
| ||||||||||
Cash, cash equivalents, and restricted Cash
|
5,481,930
|
128,239,058
|
1. |
Basis of Presentation and General information
|
1. |
Basis of Presentation and General information: (continued)
|
Company
|
Country of
incorporation
|
Date of
incorporation
|
Vessel Name
|
DWT
|
Year
Built
|
Delivery date
to Vessel
owning company
| |||||||
1 |
Gamora Shipping Co. ("Gamora")
|
Marshall Islands
|
01/13/2021
|
M/T Wonder Sirius
|
115,341
| 2005 |
March 22, 2021
| ||||||
2 |
Starlord Shipping Co. ("Starlord")
|
Marshall Islands
|
04/15/2021
|
M/T Wonder Vega
|
106,062
| 2005 |
May 21, 2021
| ||||||
3 |
Hawkeye Shipping Co. ("Hawkeye")
|
Marshall Islands
|
04/27/2021
|
M/T Wonder Avior
|
106,162
| 2004 |
May 27, 2021
| ||||||
4 |
Vision Shipping Co. ("Vision")
|
Marshall Islands
|
04/27/2021
|
M/T Wonder Mimosa
|
36,718
| 2006 |
May 31, 2021
| ||||||
5 |
Colossus Shipping Co. ("Colossus")
|
Marshall Islands
|
04/27/2021
|
M/T Wonder Musica
|
106,290
| 2004 |
June 15, 2021
| ||||||
6 |
Xavier Shipping Co. ("Xavier")
|
Marshall Islands
|
04/27/2021
|
M/T Wonder Formosa
|
36,660
| 2006 |
June 22, 2021
| ||||||
7 |
Zatanna Shipping Co. ("Zatanna")
| Marshall Islands | 05/02/2023 | LPG Dream Terrax | 4,743 | 2020 | May 26, 2023 | ||||||
8 |
Starfire Shipping Co. ("Starfire")
| Marshall Islands | 05/02/2023 | LPG Dream Arrax | 4,753 | 2015 | June 14, 2023 |
1
|
Toro RBX Corp. ("Toro RBX")(1) |
2
|
Elektra Shipping Co. ("Elektra") (2) |
3 |
Rocket Shipping Co. ("Rocket") (3) |
4 |
Drax Shipping Co. ("Drax") (4) |
(1) |
Incorporated under the laws of the Marshall Islands on October 3, 2022, this entity serves as the cash manager of the Company's subsidiaries with effect from March 7, 2023.
|
(2) |
Incorporated under the laws of the Marshall Islands on April 27, 2021, no longer owns any vessel following the sale of the M/T Wonder Arcturuson May 9, 2022, for a gross sale price of $13.15 million and delivery of such vessel to an unaffiliated third-party on July 15, 2022.
|
(3) |
Incorporated under the laws of the Marshall Islands on January 13, 2021, no longer owns any vessel following the sale of the M/T Wonder Polarison May 18, 2023, for a gross sale price of $34.5 million and delivery of such vessel to an unaffiliated third-party on June 26, 2023. |
(4) |
Incorporated under the laws of the Marshall Islands on November 22, 2021, no longer owns any vessel following the sale of the M/T Wonder Bellatrixon May 12, 2023, for a gross sale price of $37.0 million and delivery of such vessel to an unaffiliated third-party on June 22, 2023. |
1. |
Basis of Presentation and General information: (continued)
|
1
|
Cyborg Shipping Co. ("Cyborg") (1) |
2
|
Nightwing Shipping Co. ("Nightwing") (2) |
(1) |
Incorporated under the laws of the Marshall Islands on May 2, 2023, this entity is formed to acquire a 2015Japanese-built 5,000 cbm LPG carrier from an unaffiliated third party for a purchase price of $17.0 million (Note 5). |
(2) |
Incorporated under the laws of the Marshall Islands on May 2, 2023, this entity is formed to acquire a 2015Japanese-built 5,000 cbm LPG carrier from an unaffiliated third party for a purchase price of $17.0 million (Note 5).
|
2. |
Significant Accounting Policies and Recent Accounting Pronouncements:
|
2. |
Significant Accounting Policies and Recent Accounting Pronouncements: (continued)
|
3. |
Transactions with Related Parties:
|
|
Six months ended
June 30,
|
Six months ended
June 30,
| ||||||
|
2022 |
2023 | ||||||
Management fees-related parties
| ||||||||
Management fees - Pavimar (b)
|
$
|
977,400
|
$
|
-
| ||||
Management fees - Castor Ships (a)
|
407,250
|
1,657,500
| ||||||
| ||||||||
Included in Voyage expenses
| ||||||||
Charter hire commissions - Castor Ships (a)
|
$
|
530,089
|
$
|
715,183
| ||||
| ||||||||
Included in General and administrative expenses
| ||||||||
Administration fees - Castor Ships (a)
|
$
|
186,335
|
$
|
1,102,777
| ||||
Included in Gain on sale of vessels | ||||||||
Sale & purchase commission - Castor Ships (a) | $ | - | $ | 715,000 | ||||
Included in Vessels' cost | ||||||||
Sale & purchase commission - Castor Ships (a) | $ | - | $ | 368,150 |
3.
|
Transactions with Related Parties: (continued)
|
December 31,
2022 |
June 30,
2023 | |||||||
Assets:
| ||||||||
Due from Castor Ships (a) - current | $ |
558,327 | $ |
5,175,390 | ||||
Due from Castor Ships (a) - non-current |
1,708,474
|
1,126,542
| ||||||
Liabilities:
| ||||||||
Due to Former Parent Company (d) - current |
$
|
-
|
$
|
327,046
|
(a) |
Castor Ships: |
3.
|
Transactions with Related Parties: (continued)
|
(b) |
Pavimar:
|
3.
|
Transactions with Related Parties: (continued)
|
(c) |
Pool Agreement:
|
(d) |
Former Parent Company:
|
4. |
Deferred Charges, net:
|
|
Dry-docking costs
| |||
Balance December 31, 2022
|
$
|
2,621,145
| ||
Additions
|
1,136,017
| |||
Amortization
|
(894,799
|
)
| ||
Transfer to Assets held for sale (Note 5(c)) | (1,446,607 | ) | ||
Balance June 30, 2023
|
$
|
1,415,756
|
5. |
Vessels, net/Advances for vessel acquisition/Assets held for sale:
|
|
Vessel Cost
|
Accumulated
depreciation
|
Net Book Value
| |||||||||
Balance December 31, 2022
|
$
|
102,122,080
|
$
|
(9,635,902
|
)
|
$
|
92,486,178
| |||||
Acquisitions, improvements, and other vessel costs
|
37,860,709
|
-
|
37,860,709
| |||||||||
Vessel disposals
|
(31,967,118
|
)
|
3,413,088
|
(28,554,030
|
)
| |||||||
Transfer to Assets held for sale (c)
|
(24,031,208
|
)
|
2,912,304
|
(21,118,904
|
)
| |||||||
Period depreciation
|
-
|
(2,890,885
|
)
|
(2,890,885
|
)
| |||||||
Balance June 30, 2023
|
$
|
83,984,463
|
$
|
(6,201,395
|
)
|
$
|
77,783,068
|
5. |
Vessels, net/Advances for vessel acquisition/Assets held for sale: (continued)
|
Advances for vessel acquisition
| ||||
Balance December 31, 2022
|
$
|
-
| ||
Advances for vessel acquisition and other vessel pre-delivery costs
|
3,390,000
| |||
Balance June 30, 2023
|
3,390,000
|
6. |
Long-Term Debt:
|
Loan facilities
|
Borrowers
|
As of December 31,
2022
|
As of June 30,
2023
| |||||||
$18.0Million Term Loan Facility
|
Rocket- Gamora
|
13,250,000
|
5,930,000
| |||||||
Total long-term debt
|
$
|
13,250,000
|
$
|
5,930,000
| ||||||
Less: Deferred financing costs
|
(180,526
|
)
|
(65,451
|
)
| ||||||
Total long-term debt, net of deferred finance costs
|
13,069,474
|
5,864,549
| ||||||||
Presented: | ||||||||||
Current portion of long-term debt
|
$
|
2,700,000
|
$
|
1,345,600
| ||||||
Less: Current portion of deferred finance costs
|
(93,698
|
)
|
(40,683
|
)
| ||||||
Current portion of long-term debt, net of deferred finance costs
|
$
|
2,606,302
|
$
|
1,304,917
| ||||||
| ||||||||||
Non-Current portion of long-term debt
|
|
10,550,000
|
4,584,400
| |||||||
Less: Non-Current portion of deferred finance costs
|
|
(86,828
|
)
|
(24,768
|
)
| |||||
Non-Current portion of long-term debt, net of deferred finance costs
|
|
$
|
10,463,172
|
$
|
4,559,632
|
Twelve-month period ending June 30,
|
Amount
| |||
2024
|
$
|
1,345,600
| ||
2025
|
4,584,400
| |||
Total long-term debt
|
$
|
5,930,000
|
7. |
Equity Capital Structure:
|
8. |
Mezzanine equity: |
8. |
Mezzanine equity: (continued) |
9. |
Financial Instruments and Fair Value Disclosures:
|
•
| Cash and cash equivalents, accounts receivable trade, net, amounts due from/to related party/(ies) and accounts payable:The carrying values reported in the unaudited condensed consolidated balance sheets for those financial instruments are reasonable estimates of their fair values due to their short-term maturity nature. Cash and cash equivalents are considered Level 1 items as they represent liquid assets with short term maturities. The carrying value approximates the fair market value for interest bearing cash classified as restricted cash, non-current and is considered Level 1 item of the fair value hierarchy.
|
• |
Long-term debt:The secured credit facility discussed in Note 6, has a recorded value which is a reasonable estimate of its fair value due to its variable interest rate and is thus considered Level 2 item in accordance with the fair value hierarchy as SOFR rates are observable at commonly quoted intervals for the full terms of the loans.
|
10. |
Commitments and Contingencies:
|
Twelve-month period ending June 30,
|
Amount
| |||
2024
|
$
|
5,366,000
| ||
Total
|
$
|
5,366,000
|
11.
| Earnings Per Common Share: |
Six months ended
June 30,
|
Six months ended
June 30,
| |||||||
2022 |
2023 | |||||||
Net income and comprehensive income
|
$
|
6,657,133
|
$
|
77,340,987
| ||||
Dividend on Series A Preferred Shares
|
-
|
(451,111
|
)
| |||||
Deemed dividend on Series A Preferred
Shares
|
-
|
(931,034
|
)
| |||||
Net income attributable to common
shareholders
|
$
|
6,657,133
|
$
|
75,958,842
| ||||
Weighted average number of common shares
outstanding, basic
|
9,461,009
|
14,810,147
| ||||||
Effect of dilutive shares
|
44,682,646
|
44,682,646
| ||||||
Weighted average number of common shares
outstanding, diluted
|
54,143,655
|
59,492,793
| ||||||
Earnings per common share, basic
|
$
|
0.70
|
$
|
5.13
| ||||
Earnings per common share, diluted
|
$
|
0.12
|
$
|
1.28
|
12. |
Vessel Revenues:
|
|
Six months ended
June 30,
|
Six months ended
June 30,
| ||||||
2022
|
2023
| |||||||
Time charter revenues
|
4,836,315
|
5,519,288
| ||||||
Voyage charter revenues
|
29,592,279
|
389,119
| ||||||
Pool revenues
|
8,180,973
|
50,104,276
| ||||||
Total Vessel Revenues
|
$
|
42,609,567
|
$
|
56,012,683
|
13. |
Vessel Operating and Voyage Expenses:
|
|
Six months ended
June 30,
|
Six months ended
June 30,
| ||||||
Voyage expenses
|
2022 |
2023 | ||||||
Brokerage commissions
|
794,643
|
197,796
| ||||||
Brokerage commissions- related party
|
530,089
|
715,183
| ||||||
Port & other expenses
|
4,128,158
|
97,532
| ||||||
Bunkers consumption
|
13,216,960
|
237,544
| ||||||
Gain on bunkers
|
(8
|
)
|
(5,939
|
)
| ||||
Total Voyage expenses
|
$
|
18,669,842
|
$
|
1,242,116
|
|
Six months ended
June 30,
|
Six months ended
June 30,
| ||||||
Vessel Operating Expenses
|
2022 |
2023 | ||||||
Crew & crew related costs
|
6,287,381
|
6,233,528
| ||||||
Repairs & maintenance, spares, stores, classification, chemicals & gases, paints, victualling
|
2,411,998
|
1,928,803
| ||||||
Lubricants
|
495,990
|
537,325
| ||||||
Insurance
|
765,730
|
641,335
| ||||||
Tonnage taxes
|
167,503
|
198,031
| ||||||
Other
|
679,162
|
1,651,273
| ||||||
Total Vessel operating expenses
|
$
|
10,807,764
|
$
|
11,190,295
|
14. |
Interest and Finance Costs:
|
Six months ended
June 30,
|
Six months ended
June 30,
| |||||||
2022 |
2023 | |||||||
Interest on long-term debt
|
$
|
290,071
|
$
|
495,701
| ||||
Amortization of deferred finance charges
|
62,909
|
115,074
| ||||||
Other finance charges
|
35,405
|
58,040
| ||||||
Total
|
$
|
388,385
|
$
|
668,815
|
15. |
Segment Information:
|
15.
|
Segment Information: (continued)
|
Six months ended June 30, 2022 | Six months ended June 30, 2023 | |||||||||||||||||||||||||||
Aframax/LR2
tanker segment
|
Handysize
tanker
segment
|
Total
|
Aframax/LR2
tanker segment
|
Handysize
tanker
segment
|
LPG carrier
segment |
Total
| ||||||||||||||||||||||
- Time charter revenues
|
$
|
4,836,315
|
$
|
-
|
$
|
4,836,315
|
$ |
5,519,288
|
$
|
-
|
$ | - |
5,519,288
| |||||||||||||||
- Voyage charter revenues
|
29,592,279
|
-
|
29,592,279
|
1,032
|
-
| 388,087 |
389,119
| |||||||||||||||||||||
- Pool revenues
|
3,729,807
|
4,451,166
|
8,180,973
|
41,987,330
|
8,116,946
| - |
50,104,276
| |||||||||||||||||||||
Total vessel revenues
|
$
|
38,158,401
|
$
|
4,451,166
|
$
|
42,609,567
|
$
|
47,507,650
|
$
|
8,116,946
|
$ | 388,087 |
$
|
56,012,683
| ||||||||||||||
Voyage expenses (including charges from related parties)
|
(18,599,250
|
)
|
(70,592
|
)
|
(18,669,842
|
)
|
(834,590
|
)
|
(104,980
|
)
| (302,546 | ) |
(1,242,116
|
)
| ||||||||||||||
Vessel operating expenses
|
(8,701,065
|
)
|
(2,106,699
|
)
|
(10,807,764
|
)
|
(8,013,227
|
)
|
(2,852,712
|
)
| (324,356 | ) |
(11,190,295
|
)
| ||||||||||||||
Management fees to related parties
|
(1,076,950
|
)
|
(307,700
|
)
|
(1,384,650
|
)
|
(1,047,150
|
)
|
(352,950
|
)
| (257,400 | ) |
(1,657,500
|
)
| ||||||||||||||
Recovery of Provision for doubtful accounts
|
-
|
-
|
-
|
266,732
|
-
| - |
266,732
| |||||||||||||||||||||
Depreciation and Amortization
|
(2,992,158
|
)
|
(579,286
|
)
|
(3,571,444
|
)
|
(2,805,193
|
)
|
(850,371
|
)
| (130,120 | ) |
(3,785,684
|
)
| ||||||||||||||
Gain on sale of vessels | - | - | - | 40,548,776 | - | - | 40,548,776 | |||||||||||||||||||||
Segments operating income/(loss)
|
$
|
6,788,978
|
$
|
1,386,889
|
$
|
8,175,867
|
$
|
75,622,998
|
$
|
3,955,933
|
$ | (626,335 | ) |
$
|
78,952,596
| |||||||||||||
Interest and finance costs
|
(388,385
|
)
|
(668,815
|
)
| ||||||||||||||||||||||||
Interest income
|
1,412
|
1,210,769
| ||||||||||||||||||||||||||
Foreign exchange losses | (11,129 | ) | (21,352 | ) | ||||||||||||||||||||||||
Less: Unallocated corporate general and administrative expenses (including related parties)
| (640,156 | ) | (1,841,586 | ) | ||||||||||||||||||||||||
Net income and comprehensive income, before taxes
| $ | 7,137,609 | $ | 77,631,612 |
As of December 31,
2022
|
As of June 30,
2023
| |||||||
Aframax/LR2 tanker segment
|
$
|
134,093,677
|
$
|
123,679,407
| ||||
Handysize tanker segment
|
23,385,458
|
19,740,686
| ||||||
LPG carrier segment | - | 41,505,734 | ||||||
Cash and cash equivalents(1) |
(32
|
)
|
63,235,883
| |||||
Prepaid expenses and other assets(1) |
-
|
(63,377
|
)
| |||||
Total assets
|
$
|
157,479,103
|
$
|
248,098,333
|
(1) |
Refers to assets of other, non-vessel owning, entities included in the unaudited interim condensed consolidated financial statements.
|
16. |
Subsequent Events:
|
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Toro Corp. published this content on 09 August 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 09 August 2023 11:39:05 UTC.