End-of-day quote
Shenzhen S.E.
06:00:00 2024-05-09 pm EDT
|
5-day change
|
1st Jan Change
|
4.13
CNY
|
+1.47%
|
|
+2.23%
|
+25.91%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
24,527
|
27,053
|
36,632
|
32,843
|
41,548
|
52,315
|
-
|
Enterprise Value (EV)
1 |
24,527
|
27,053
|
36,632
|
32,843
|
41,548
|
52,315
|
52,315
|
P/E ratio
|
29.1
x
|
32.1
x
|
12
x
|
12
x
|
15.6
x
|
13.3
x
|
10.2
x
|
Yield
|
0.43%
|
1.56%
|
2.87%
|
1.6%
|
2.44%
|
2.91%
|
2.91%
|
Capitalization / Revenue
|
0.26
x
|
0.27
x
|
0.28
x
|
0.27
x
|
0.3
x
|
0.38
x
|
0.34
x
|
EV / Revenue
|
0.26
x
|
0.27
x
|
0.28
x
|
0.27
x
|
0.3
x
|
0.38
x
|
0.34
x
|
EV / EBITDA
|
8.49
x
|
9.52
x
|
5.67
x
|
5.87
x
|
4.83
x
|
5.35
x
|
4.38
x
|
EV / FCF
|
-
|
-
|
17.9
x
|
-
|
12.9
x
|
61.8
x
|
-9.47
x
|
FCF Yield
|
-
|
-
|
5.59%
|
-
|
7.73%
|
1.62%
|
-10.6%
|
Price to Book
|
1.33
x
|
1.43
x
|
1.69
x
|
1.29
x
|
1.31
x
|
1.52
x
|
1.37
x
|
Nbr of stocks (in thousands)
|
10,526,533
|
10,526,533
|
10,526,533
|
10,526,533
|
12,667,010
|
12,667,010
|
-
|
Reference price
2 |
2.330
|
2.570
|
3.480
|
3.120
|
3.280
|
4.130
|
4.130
|
Announcement Date
|
4/14/20
|
4/14/21
|
4/14/22
|
4/14/23
|
4/28/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
92,951
|
99,438
|
131,034
|
121,845
|
137,454
|
136,222
|
152,741
|
EBITDA
1 |
2,889
|
2,843
|
6,464
|
5,598
|
8,596
|
9,784
|
11,952
|
EBIT
1 |
1,449
|
1,416
|
4,530
|
4,006
|
5,396
|
7,795
|
9,518
|
Operating Margin
|
1.56%
|
1.42%
|
3.46%
|
3.29%
|
3.93%
|
5.72%
|
6.23%
|
Earnings before Tax (EBT)
1 |
1,366
|
1,435
|
4,508
|
4,003
|
5,392
|
7,794
|
9,517
|
Net income
1 |
854.5
|
865.6
|
3,101
|
2,730
|
2,699
|
3,912
|
5,144
|
Net margin
|
0.92%
|
0.87%
|
2.37%
|
2.24%
|
1.96%
|
2.87%
|
3.37%
|
EPS
2 |
0.0800
|
0.0800
|
0.2900
|
0.2600
|
0.2100
|
0.3100
|
0.4067
|
Free Cash Flow
1 |
-
|
-
|
2,048
|
-
|
3,212
|
846
|
-5,522
|
FCF margin
|
-
|
-
|
1.56%
|
-
|
2.34%
|
0.62%
|
-3.62%
|
FCF Conversion (EBITDA)
|
-
|
-
|
31.68%
|
-
|
37.37%
|
8.65%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
66.03%
|
-
|
119.02%
|
21.63%
|
-
|
Dividend per Share
2 |
0.0100
|
0.0400
|
0.1000
|
0.0500
|
0.0800
|
0.1200
|
0.1200
|
Announcement Date
|
4/14/20
|
4/14/21
|
4/14/22
|
4/14/23
|
4/28/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
2,048
|
-
|
3,212
|
846
|
-5,522
|
ROE (net income / shareholders' equity)
|
4.66%
|
4.65%
|
15.3%
|
11.2%
|
8.83%
|
11.8%
|
13.7%
|
ROA (Net income/ Total Assets)
|
1.8%
|
1.73%
|
6.02%
|
4.86%
|
-
|
5.1%
|
6.1%
|
Assets
1 |
47,472
|
50,036
|
51,535
|
56,138
|
-
|
76,706
|
84,328
|
Book Value Per Share
2 |
1.750
|
1.800
|
2.060
|
2.410
|
2.510
|
2.720
|
3.010
|
Cash Flow per Share
2 |
0.3900
|
0.2000
|
0.3200
|
0.6000
|
0.4700
|
0.7700
|
0.6800
|
Capex
1 |
2,310
|
1,448
|
1,365
|
1,334
|
2,712
|
9,398
|
6,714
|
Capex / Sales
|
2.48%
|
1.46%
|
1.04%
|
1.09%
|
1.97%
|
6.9%
|
4.4%
|
Announcement Date
|
4/14/20
|
4/14/21
|
4/14/22
|
4/14/23
|
4/28/24
|
-
|
-
|
Last Close Price
4.13
CNY Average target price
4.525
CNY Spread / Average Target +9.56% Consensus |
1st Jan change
|
Capi.
|
---|
| +25.91% | 7.24B | | +45.04% | 42.88B | | +34.27% | 27.82B | | +9.59% | 14.01B | | +68.11% | 11.04B | | +22.25% | 7.51B | | +19.23% | 6.98B | | +66.67% | 5.93B | | +36.22% | 4.31B | | +64.88% | 3.09B |
Copper Ore Mining
|