Delayed
Nasdaq Helsinki
03:38:39 2024-05-23 am EDT
|
5-day change
|
1st Jan Change
|
1
EUR
|
+1.01%
|
|
+1.01%
|
-13.04%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
154.7
|
71.21
|
67.32
|
58.17
|
-
|
Enterprise Value (EV)
1 |
154.7
|
163.5
|
67.32
|
58.17
|
58.17
|
P/E ratio
|
12.1
x
|
5.89
x
|
-14.4
x
|
14.1
x
|
9
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
11.4
x
|
3.5
x
|
1.54
x
|
1.35
x
|
1.25
x
|
EV / Revenue
|
11.4
x
|
3.5
x
|
1.54
x
|
1.35
x
|
1.25
x
|
EV / EBITDA
|
58,749,563
x
|
21,460,896
x
|
9,784,955
x
|
-
|
-
|
EV / FCF
|
-4,303,530
x
|
-1,249,338
x
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-0%
|
-
|
-
|
-
|
Price to Book
|
2.86
x
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
53,086
|
54,986
|
58,540
|
58,760
|
-
|
Reference price
2 |
2.915
|
1.295
|
1.150
|
0.9900
|
0.9900
|
Announcement Date
|
2/18/22
|
2/28/23
|
2/28/24
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
13.57
|
20.32
|
43.69
|
43.2
|
46.7
|
EBITDA
|
2.634
|
3.318
|
6.88
|
-
|
-
|
EBIT
1 |
15.82
|
15.64
|
-0.305
|
9.5
|
11.3
|
Operating Margin
|
116.53%
|
76.96%
|
-0.7%
|
21.99%
|
24.2%
|
Earnings before Tax (EBT)
|
15.13
|
14.87
|
-4.184
|
-
|
-
|
Net income
|
11.92
|
12.07
|
-4.426
|
-
|
-
|
Net margin
|
87.8%
|
59.37%
|
-10.13%
|
-
|
-
|
EPS
2 |
0.2400
|
0.2200
|
-0.0800
|
0.0700
|
0.1100
|
Free Cash Flow
|
-35.96
|
-57
|
-
|
-
|
-
|
FCF margin
|
-264.9%
|
-280.45%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/18/22
|
2/28/23
|
2/28/24
|
-
|
-
|
Fiscal Period: December |
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Net sales
1 |
7.94
|
2.454
|
3.631
|
2.945
|
6.707
|
7.04
|
13.64
|
6.09
|
13.89
|
10.07
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
5.986
|
5.891
|
6.993
|
6.325
|
4.697
|
-2.375
|
2.772
|
2.878
|
2.101
|
-8.058
|
Operating Margin
|
75.39%
|
240.06%
|
192.59%
|
214.77%
|
70.03%
|
-33.74%
|
20.33%
|
47.26%
|
15.12%
|
-80%
|
Earnings before Tax (EBT)
|
5.693
|
5.661
|
-
|
-
|
-
|
-2.269
|
-
|
-
|
-
|
-
|
Net income
1 |
4.515
|
4.375
|
-
|
4.715
|
-
|
-1.287
|
1.579
|
1.67
|
0.862
|
-8.489
|
Net margin
|
56.86%
|
178.28%
|
-
|
160.1%
|
-
|
-18.28%
|
11.58%
|
27.42%
|
6.21%
|
-84.27%
|
EPS
2 |
0.1000
|
0.0900
|
0.1000
|
0.0900
|
0.0600
|
-0.0300
|
0.0300
|
0.0300
|
0.0200
|
-0.1500
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/11/21
|
2/18/22
|
5/11/22
|
8/10/22
|
11/9/22
|
2/28/23
|
5/12/23
|
8/9/23
|
11/8/23
|
2/28/24
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
92.3
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
27.82
x
|
-
|
-
|
-
|
Free Cash Flow
|
-36
|
-57
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
29.3%
|
19.5%
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
Assets
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
1.020
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
Capex
|
34
|
47.4
|
-
|
-
|
-
|
Capex / Sales
|
250.7%
|
233.34%
|
-
|
-
|
-
|
Announcement Date
|
2/18/22
|
2/28/23
|
2/28/24
|
-
|
-
|
Last Close Price
0.99
EUR Average target price
1.2
EUR Spread / Average Target +21.21% Consensus |
1st Jan change
|
Capi.
|
---|
| -13.04% | 63.03M | | -4.86% | 47.62B | | +10.64% | 24.02B | | -2.41% | 17.13B | | +13.67% | 14.81B | | +15.96% | 12.27B | | +36.28% | 7.64B | | +10.39% | 7.05B | | -1.02% | 6.53B | | -11.27% | 6.16B |
Other Homebuilding
|