End-of-day quote
Ho Chi Minh S.E.
06:00:00 2024-05-15 pm EDT
|
5-day change
|
1st Jan Change
|
18,350
VND
|
+2.23%
|
|
+3.38%
|
+5.46%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
17,399,423
|
26,338,165
|
64,931,281
|
33,296,065
|
38,308,449
|
40,400,002
|
-
|
-
|
Enterprise Value (EV)
1 |
17,399,423
|
26,338,165
|
64,931,281
|
33,296,065
|
38,308,449
|
40,400,002
|
40,400,002
|
40,400,002
|
P/E ratio
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.09
x
|
3.46
x
|
6.53
x
|
2.92
x
|
3.08
x
|
2.78
x
|
2.38
x
|
2.07
x
|
EV / Revenue
|
3.09
x
|
3.46
x
|
6.53
x
|
2.92
x
|
3.08
x
|
2.78
x
|
2.38
x
|
2.07
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.33
x
|
1.54
x
|
2.5
x
|
1.03
x
|
1.17
x
|
1.02
x
|
-
|
-
|
Nbr of stocks (in thousands)
|
1,897,687
|
1,846,684
|
2,201,653
|
2,201,653
|
2,201,635
|
2,201,635
|
-
|
-
|
Reference price
2 |
9,169
|
14,262
|
29,492
|
15,123
|
17,400
|
18,350
|
18,350
|
18,350
|
Announcement Date
|
1/21/20
|
3/10/21
|
1/20/22
|
3/28/23
|
1/19/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
5,633,322
|
7,619,057
|
9,946,049
|
11,386,597
|
12,424,695
|
14,528,000
|
16,988,000
|
19,480,000
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
5,166,138
|
6,171,896
|
8,946,712
|
9,671,932
|
9,534,968
|
10,330,000
|
11,992,000
|
14,205,000
|
Operating Margin
|
91.71%
|
81.01%
|
89.95%
|
84.94%
|
76.74%
|
71.1%
|
70.59%
|
72.92%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/21/20
|
3/10/21
|
1/20/22
|
3/28/23
|
1/19/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
26.1%
|
20.2%
|
22.6%
|
21.5%
|
13.7%
|
16.3%
|
18%
|
18%
|
ROA (Net income/ Total Assets)
|
2.06%
|
1.66%
|
1.94%
|
2.02%
|
2.72%
|
1.52%
|
1.75%
|
1.84%
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
1 |
6,890
|
9,259
|
11,804
|
14,643
|
14,872
|
18,022
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/21/20
|
3/10/21
|
1/20/22
|
3/28/23
|
1/19/24
|
-
|
-
|
-
|
Last Close Price
18,350
VND Average target price
19,850
VND Spread / Average Target +8.17% Consensus |
1st Jan change
|
Capi.
|
---|
| +5.46% | 1.55B | | +19.04% | 333B | | +16.53% | 304B | | +23.30% | 251B | | +24.08% | 217B | | +26.88% | 180B | | +29.87% | 169B | | +9.60% | 165B | | +7.70% | 149B | | +8.45% | 134B |
Other Banks
|