Stock TIA TIAN AN AUSTRALIA LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Tian An Australia Limited

Equities

TIA

AU000000TIA6

Real Estate Development & Operations

Market Closed - Australian S.E.
Other stock markets
 08:08:47 2024-05-02 pm EDT 		5-day change 1st Jan Change
0.225 AUD -2.17% Intraday chart for Tian An Australia Limited 0.00% +7.14%
Feb. 23 Tian An Australia Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Feb. 19 Tian an Australia Limited Provides Earnings Guidance for the Fiscal Year of 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 52.4 35.51 21.65 24.25 20.79 18.19
Enterprise Value (EV) 1 61.07 56.62 71.06 92.08 115.3 159.7
P/E ratio -3.51 x -9.67 x -0.89 x 21.2 x -1.02 x 3.4 x
Yield - - - - - -
Capitalization / Revenue 17.3 x 11.8 x 26.9 x 15.8 x 33.4 x 46.6 x
EV / Revenue 20.2 x 18.8 x 88.2 x 60.2 x 185 x 409 x
EV / EBITDA -40.1 x -36.1 x -29.1 x -32.6 x -36.6 x -50.6 x
EV / FCF 17 x 36.5 x -18 x -4.46 x 18.1 x -3.62 x
FCF Yield 5.88% 2.74% -5.54% -22.4% 5.53% -27.7%
Price to Book 0.48 x 0.34 x 0.27 x 0.29 x 0.34 x 0.27 x
Nbr of stocks (in thousands) 86,609 86,609 86,609 86,609 86,609 86,609
Reference price 2 0.6050 0.4100 0.2500 0.2800 0.2400 0.2100
Announcement Date 2/24/19 2/23/20 2/21/21 2/24/22 2/24/23 2/23/24
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3.026 3.007 0.806 1.53 0.623 0.39
EBITDA 1 -1.524 -1.568 -2.446 -2.828 -3.146 -3.159
EBIT 1 -1.607 -1.659 -2.527 -2.895 -3.762 -3.78
Operating Margin -53.11% -55.17% -313.52% -189.22% -603.85% -969.23%
Earnings before Tax (EBT) 1 -14.92 -3.672 -24.3 1.143 -20.46 5.354
Net income 1 -14.92 -3.672 -24.3 1.143 -20.46 5.354
Net margin -493.06% -122.12% -3,015.01% 74.71% -3,284.27% 1,372.82%
EPS 2 -0.1723 -0.0424 -0.2806 0.0132 -0.2362 0.0618
Free Cash Flow 1 3.592 1.55 -3.94 -20.66 6.376 -44.17
FCF margin 118.71% 51.56% -488.82% -1,350.05% 1,023.43% -11,325.22%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 2/24/19 2/23/20 2/21/21 2/24/22 2/24/23 2/23/24
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 8.68 21.1 49.4 67.8 94.5 142
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -5.693 x -13.46 x -20.2 x -23.98 x -30.04 x -44.8 x
Free Cash Flow 1 3.59 1.55 -3.94 -20.7 6.38 -44.2
ROE (net income / shareholders' equity) -12.7% -3.42% -26% 1.4% -28.3% 8.28%
ROA (Net income/ Total Assets) -0.8% -0.82% -1.06% -1.1% -1.34% -1.11%
Assets 1 1,857 448.8 2,285 -103.9 1,530 -481.6
Book Value Per Share 2 1.260 1.220 0.9400 0.9500 0.7200 0.7800
Cash Flow per Share 2 0.0500 0.0200 0.0300 0.1100 0.0300 0.0400
Capex 1 0.02 0.01 0 0.07 1.17 0.02
Capex / Sales 0.53% 0.17% 0.25% 4.71% 187.32% 4.62%
Announcement Date 2/24/19 2/23/20 2/21/21 2/24/22 2/24/23 2/23/24
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Residential Real Estate Development

1st Jan change Capi.
TIAN AN AUSTRALIA LIMITED Stock Tian An Australia Limited
+7.14% 13.03M
VONOVIA SE Stock Vonovia SE
-1.47% 23.77B
CHINA VANKE CO., LTD. Stock China Vanke Co., Ltd.
-29.16% 11.33B
AKELIUS RESIDENTIAL PROPERTY AB Stock Akelius Residential Property AB
+7.32% 10.67B
DEUTSCHE WOHNEN SE Stock Deutsche Wohnen SE
-24.81% 7.72B
VINHOMES Stock Vinhomes
-4.86% 7.06B
VINGROUP Stock Vingroup
-0.34% 6.5B
OPEN HOUSE GROUP CO., LTD. Stock Open House Group Co., Ltd.
+15.37% 3.72B
IIDA GROUP HOLDINGS CO., LTD. Stock Iida Group Holdings Co., Ltd.
-4.29% 3.68B
TRICON RESIDENTIAL INC. Stock Tricon Residential Inc.
+27.20% 3.32B
Residential Real Estate Development
  1. Stock Market
  2. Equities
  3. TIA Stock
  4. Financials Tian An Australia Limited