The First Bancorp, Inc. (the "Company" or "The First Bancorp ") was incorporated in theState of Maine onJanuary 15, 1985 , and is the parent holding company ofFirst National Bank (the "Bank"). OnJanuary 28, 2016 , the Board of Directors voted to change the Bank's name toFirst National Bank fromThe First, N.A. The Company generates almost all of its revenues from the Bank, which was chartered as a national bank under the laws ofthe United States onMay 30, 1864 . The Bank, which has eighteen offices along coastal and easternMaine , emphasizes personal service to the communities it serves, concentrating primarily on small businesses and individuals. The Bank offers a wide variety of traditional banking services and derives the majority of its revenues from net interest income - the spread between what it earns on loans and investments and what it pays for deposits and borrowed funds. While net interest income typically increases as earning assets grow, the spread can vary up or down depending on the level and direction of movements in interest rates. Management believes the Bank has modest exposure to changes in interest rates, as discussed in "Interest Rate Risk Management" elsewhere in Management's Discussion. Non-interest income is the Bank's secondary source of revenue and includes fees and service charges on deposit accounts and services, interchange from debit cards, income from the sale and servicing of mortgage loans, and income from investment management and private banking services through First National Wealth Management (previouslyFirst Advisors ), a division of the Bank.
Forward-Looking Statements
This report contains statements that are "forward-looking statements." We may also make written or oral forward-looking statements in other documents we file with theSecurities and Exchange Commission ("SEC"), in our annual reports to shareholders, in press releases and other written materials, and in oral statements made by our officers, directors or employees. You can identify forward-looking statements by the use of the words "believe," "expect," "anticipate," "intend," "estimate," "assume," "outlook," "will," "should," and other expressions that predict or indicate future events and trends and which do not relate to historical matters. You should not rely on forward-looking statements, because they involve known and unknown risks, uncertainties and other factors, some of which are beyond the control of the Company. These risks, uncertainties and other factors may cause the actual results, performance or achievements of the Company to be materially different from the anticipated future results, performance or achievements expressed or implied by the forward-looking statements. Some of the factors that might cause these differences include the following: changes in general national, regional or international economic conditions or conditions affecting the banking or financial services industries or financial capital markets, volatility and disruption in national and international financial markets, government intervention in theU.S. financial system, reductions in net interest income resulting from interest rate volatility as well as changes in the balance and mix of loans and deposits, reductions in the market value of wealth management assets under administration, changes in the value of securities and other assets, reductions in loan demand, changes in loan collectability, default and charge-off rates, changes in the size and nature of the Company's competition, changes in legislation or regulation and accounting principles, policies and guidelines, uncertainties with respect to the nature, the extent and the duration of the COVID-19 pandemic and its consequences (including in our market areas or affecting our customers such as protracted adverse effects on the tourism and hospitality industries), and changes in the assumptions used in making such forward-looking statements. In addition, the factors described under "Risk Factors" in Item 1A of this Annual Report on Form 10-K may result in these differences. You should carefully review all of these factors, and you should be aware that there may be other factors that could cause these differences. These forward-looking statements were based on information, plans and estimates at the date of this annual report, and we assume no obligation to update any forward-looking statements to reflect changes in underlying assumptions or factors, new information, future events or other changes. Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from the results discussed in these forward-looking statements. Readers are also urged to carefully review and consider the various disclosures made by the Company, which attempt to advise interested parties of the factors that affect the Company's business.The First Bancorp - 2022 Form 10-K - Page 22
--------------------------------------------------------------------------------
Accounting Policies/Critical Accounting Estimates
The Company's significant accounting policies are described in Note 1, "Summary of Significant Accounting Policies," to the consolidated financial statements contained in Item 8, "Financial Statements and Supplementary Data," of this Form 10-K. In applying these accounting policies, management is required to exercise judgment in determining many of the methodologies, assumptions and estimates to be utilized. Certain of the critical accounting estimates are more dependent on such judgment and in some cases may contribute to volatility in the Company's reported financial performance should the assumptions and estimates used be incorrect or change over time due to changes in circumstances. Management's discussion and analysis of the Company's financial condition and results of operations is based on the consolidated financial statements which are prepared in accordance with accounting principles generally accepted inthe United States of America . The preparation of such financial statements requires Management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosure of contingent assets and liabilities. On an ongoing basis, Management evaluates its estimates, including those related to the allowance for loan losses, fair value of securities, goodwill, the valuation of mortgage servicing rights, derivative financial instruments, and other-than-temporary impairment on securities. Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets that are not readily apparent from other sources. Actual results could differ from the amounts derived from Management's estimates and assumptions under different assumptions or conditions. Allowance for Loan Losses. Calculation of an appropriate level for the allowance for loan losses is a critical accounting estimate and requires the most significant estimates and assumptions used in the preparation of the consolidated financial statements. The allowance for loan losses is based on Management's evaluation of the level of the allowance required in relation to the estimated loss exposure in the loan portfolio. Management regularly evaluates the allowance, typically monthly, to determine the appropriate level by taking into consideration factors such as the size and growth trajectory of the portfolio, quality trends as measured by key indicators, prior loan loss experience in major portfolio segments, local and national business and economic conditions, the results of any stress testing undertaken during the period, and Management's estimation of potential losses. The use of different estimates or assumptions could produce different provisions for loan losses which would likely result in changes to the Company's net income. Further discussion of the allowance for loan losses may be found in Note 5, "Loans" and Note 6, "Allowance for Loan Losses", to the consolidated financial statements contained in Item 8 of the Form 10-K. Fair Value of Securities. Determining a market price for securities carried at fair value is a critical accounting estimate in the Company's financial statements. Pricing of individual securities is subject to a number of factors including changes in market interest rates, changes in prepayment speeds and assumptions, changes in market tolerance for risk, and any changes in the risk profile of the security. The Company subscribes to a widely recognized, independent pricing service and updates carrying values no less frequently than monthly. It also validates the values provided by the pricing service no less frequently than quarterly by measuring against security prices provided by a secondary source. Results of the validation are reported to the Bank's Asset Liability Committee each quarter and any variances between the two sources above defined thresholds are investigated by management. A finding that the Company's methodology for valuation of its investment securities is materially incorrect could result in changes to the carrying value of securities on its balance sheet and corresponding changes in shareholders equity position. Further discussion of the fair value of securities may be found in Note 3, "Investment Securities ", to the consolidated financial statements contained in Item 8 of the Form 10-K. Other-Than-Temporary Impairment on Securities. Another critical accounting estimate related to investment securities is the evaluation of other-than-temporary impairments. The evaluation of securities for other-than-temporary impairments is a quantitative and qualitative process, which is subject to risks and uncertainties and is intended to determine whether declines in the fair value of investments should be recognized in current period earnings, and would result in a decline in earnings for the period. The risks and uncertainties include changes in general economic conditions, the issuer's financial condition and/or future prospects, the effects of changes in interest rates or credit spreads and the expected recovery period of unrealized losses. Securities that are in an unrealized loss position are reviewed at least quarterly to determine if other-than-temporary impairment is present based on certain quantitative and qualitative factors and measures. The primary factors considered in evaluating whether a decline in value of securities is other-than-temporary include: (a) the length of time and extent to which the fair value has been less than cost or amortized cost and the expected recovery period of the security, (b) the financial condition, credit rating and future prospects of the issuer, (c) whether the debtor is current on contractually obligated interest and principal payments, (d) the volatility of the securities' market price, (e) the intent and ability of the Company to retain the investment for a period of time sufficient to allow for recovery, which may be at maturity, and (f) any other information and observable data considered relevant in determining whether other-than-temporary impairment has occurred, including the expectation of receipt of all principal and interest when due. Further discussion of other than temporary impairment of securities may be found in Note 3, "Investment Securities ", to the consolidated financial statements contained in Item 8 of the Form 10-K.The First Bancorp - 2022 Form 10-K - Page 23 --------------------------------------------------------------------------------Goodwill . Management utilizes numerous techniques to estimate the value of various assets held by the Company, including methods to determine the appropriate carrying value of goodwill as required under FASB ASC Topic 350 "Intangibles -Goodwill and Other." In addition, goodwill from a purchase acquisition is subject to ongoing periodic impairment tests, which include an evaluation of the ongoing assets, liabilities and revenues from the acquisition and an estimation of the impact of business conditions. Mortgage Servicing Rights. The valuation of mortgage servicing rights is a critical accounting policy which requires significant estimates and assumptions. The Bank often sells mortgage loans it originates and retains the ongoing servicing of such loans, receiving a fee for these services, generally 0.25% of the outstanding balance of the loan per annum. Mortgage servicing rights are recognized at fair value when they are acquired through the sale of loans, and are reported in other assets. They are amortized into non-interest income in proportion to, and over the period of, the estimated future net servicing income of the underlying financial assets. The rights are subsequently carried at the lower of amortized cost or fair value. Management uses an independent firm which specializes in the valuation of mortgage servicing rights to determine the fair value. The most important assumption is the anticipated loan prepayment rate, and increases in prepayment speed and amount result in lower valuations of mortgage servicing rights. The valuation also includes an evaluation for impairment based upon the fair value of the rights, which can vary depending upon current interest rates and prepayment expectations, as compared to amortized cost. Impairment is determined by stratifying rights by predominant characteristics, such as interest rates and terms. The use of different assumptions could produce a different valuation. All of the assumptions are based on standards the Company believes would be utilized by market participants in valuing mortgage servicing rights and are consistently derived and/or benchmarked against independent public sources. Derivative Financial Instruments Designated as Hedges. The Company recognizes all derivatives in the consolidated balance sheets at fair value. On the date a derivative contract is entered into, the derivative is designated as a hedge of either a forecasted transaction or the variability of cash flows to be received or paid related to a recognized asset or liability ("cash flow hedge"), a hedge of the fair value of a recognized asset or liability or of an unrecognized firm commitment ("fair value hedge"), or a held for trading instrument ("trading instrument"). The relationships between hedging instruments and hedged items is formally documented, as is the risk management objectives and strategy for undertaking various hedge transactions. Both at the hedge's inception and on an ongoing basis, determination is made as to whether the derivatives that are used in hedging transactions are effective in offsetting changes in cash flows or fair values of hedged items. Changes in fair value of a derivative that is effective and that qualifies as a cash flow hedge are recorded in other comprehensive income (loss) and are reclassified into earnings when the forecasted transaction or related cash flows affect earnings. Changes in fair value of a derivative that qualifies as a fair value hedge and the change in fair value of the hedged item are both recorded in earnings and offset each other when the transaction is effective. Those derivatives that are classified as trading instruments, including customer loan swaps, are recorded at fair value with changes in fair value recorded in earnings. Hedge accounting is discontinued when it is determined that the derivative is no longer effective in offsetting changes in the cash flows of the hedged item, that it is unlikely that the forecasted transaction will occur, or that the designation of the derivative as a hedging instrument is no longer appropriate.
Use of Non-GAAP Financial Measures
Certain information in Management's Discussion and Analysis of Financial Condition and Results of Operations and elsewhere in this Report contains financial information determined by methods other than in accordance with accounting principles generally accepted inthe United States of America ("GAAP"). Management uses these "non-GAAP" measures in its analysis of the Company's performance and believes that these non-GAAP financial measures provide a greater understanding of ongoing operations and enhance comparability of results with prior periods as well as demonstrating the effects of significant gains and charges in the current period. The Company believes that a meaningful analysis of its financial performance requires an understanding of the factors underlying that performance. Management believes that investors may use these non-GAAP financial measures to analyze financial performance without the impact of unusual items that may obscure trends in the Company's underlying performance. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. In several places in this report, net interest income is presented on a fully taxable equivalent basis. Specifically included in interest income was tax-exempt interest income from certain investment securities and loans. An amount equal to the tax benefit derived from this tax exempt income has been added back to the interest income total, which adjustments increased net interest income accordingly. Management believes the disclosure of tax-equivalent net interest income information improves the clarity of financial analysis, and is particularly useful to investors in understanding and evaluating the changes and trends in the Company's results of operations. Other financial institutions commonly present net interest income on a tax-equivalent basis. This adjustment is considered helpful in the comparison of one financial institution's net interest income to that of another institution, as each will have a different proportion of tax-exempt interest from its earning assets. Moreover, net interest income is a component of a second financial measure commonly used by financial institutions, net interest margin, which is the ratio of net interest income to average earning assets. For purposes of this measure as well, other financial institutions generally use tax-equivalent net interest income to provide a better basis of comparison from institution to institution. The Company follows The First Bancorp - 2022 Form 10-K - Page 24 -------------------------------------------------------------------------------- these practices. The following table provides a reconciliation of tax-equivalent financial information to the Company's consolidated financial statements, which have been prepared in accordance with GAAP. A Federal income tax rate of 21.0% was used in 2022 and 2021. Years ended December 31, Dollars in thousands 2022 2021 Net interest income as presented$ 76,166 $ 66,303 Effect of tax-exempt income 2,326 2,325 Net interest income, tax equivalent$ 78,492 $ 68,628 The Company presents its efficiency ratio using non-GAAP information which is most commonly used by financial institutions. The GAAP-based efficiency ratio is noninterest expenses divided by net interest income plus noninterest income from the Consolidated Statements of Income and Comprehensive Income. The non-GAAP efficiency ratio excludes securities losses from noninterest expenses, excludes securities gains from noninterest income, and adds the tax-equivalent adjustment to net interest income. The following table provides a reconciliation between the GAAP and non-GAAP efficiency ratio: Years ended December 31, Dollars in thousands 2022 2021 Non-interest expense, as presented$ 43,904 $ 42,148 Net interest income, as presented 76,166 66,303 Effect of tax-exempt income 2,326 2,325 Non-interest income, as presented 16,874 19,383 Effect of non-interest tax-exempt income 170 168 Net securities gains (7) (23) Adjusted net interest income plus non-interest income$ 95,529 $ 88,156 Non-GAAP efficiency ratio 45.96 % 47.81 % GAAP efficiency ratio 47.19 % 49.19 % The Company presents certain information based upon average tangible common shareholders' equity instead of total average shareholders' equity. The difference between these two measures is the Company's intangible assets, specifically goodwill from prior acquisitions. Management, banking regulators and many stock analysts use the tangible common equity ratio and the tangible book value per common share in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase accounting method in accounting for mergers and acquisitions. The following table provides a reconciliation of average tangible common shareholders' equity to the Company's consolidated financial statements, which have been prepared in accordance with GAAP: Years ended December
31,
Dollars in thousands 2022
2021
Average shareholders' equity as presented$ 234,521 $
236,564
Less intangible assets (average) (30,892)
(30,962)
Average tangible common shareholders' equity$ 203,629 $
205,602
To provide period-to-period comparison of operating results prior to consideration of credit loss provision and income taxes, the non-GAAP measure of Pre-Tax, Pre-Provision Net Income is presented. The following table provided a reconciliation to Net Income: Years ended December 31, Dollars in thousands 2022 2021 Net income, as presented$ 38,990 $ 36,269 Add: provision (credit) for loan losses 1,750
(375)
Add: income taxes 8,396
7,644
Pre-tax, pre-provision net income$ 49,136 $ 43,538 The First Bancorp - 2022 Form 10-K - Page 25
--------------------------------------------------------------------------------
To provide period-to-period comparison of the Company's Tangible Common Equity position absent the effects of unrealized gains or losses in the investment portfolio, the following table provides a reconciliation of period ending tangible common equity to the Company's consolidated financial statements, adjusted to remove unrealized losses:
Years ended December 31, Dollars in thousands, except per share data 2022 2021 Shareholders' Equity$ 228,923 $ 245,657 Intangible Assets (30,856) (30,925) Tangible Common Equity 198,067 214,732
Unrealized Losses on Available for
44,718 1,718 Adjusted Tangible Common Equity$ 242,785 $ 216,450 Adjusted Tangible Book Value Per Share$ 21.98 $ 19.68 Executive Summary The Company posted record annual earnings in 2022, driven primarily by an increase in net interest income before loan loss provision which resulted from loan growth. The increase in annual net interest income helped to mitigate a sharp reduction in mortgage banking revenue from the prior year. Operating costs remained proportionate to revenue as demonstrated by the Company's efficiency ratio. Net income for the year endedDecember 31, 2022 was$39.0 million , up$2.7 million or 7.5% from the$36.3 million posted for the year endedDecember 31, 2021 . Earnings per common share on a fully diluted basis were$3.53 for the year endedDecember 31, 2022 , up$0.23 or 7.0% from the$3.30 posted for the year endedDecember 31, 2021 . Net interest income on a tax-equivalent basis increased$9.9 million or 14.4% for the year endedDecember 31, 2022 compared to the year endedDecember 31, 2021 , with growth in earning assets primarily responsible for the increase. The Company's tax-equivalent net interest margin was 3.15% in 2022, compared to 2.95% in 2021. Non-interest income in 2022 was$16.9 million , a decrease of$2.5 million or 12.9% from the$19.4 million reported in 2021. This decrease was primarily due to a 72.8% reduction in mortgage banking revenue from 2021. Debit card income, as well as wealth management income, saw increases. Non-interest expense in 2022 was$43.9 million , an increase of$1.8 million or 4.2% from the$42.1 million reported in 2021. Increases in salaries and employee benefits as well as occupancy expense, furniture and equipment expense, andFDIC premiums contributed to the year-to-year change. Income taxes on operating earnings were$8.4 million for the year endedDecember 31, 2022 , up$752,000 from the same period in 2021. During 2022, total assets increased$212.1 million or 8.4%, ending the year at$2.739 billion . The loan portfolio increased$267.0 million or 16.2% in 2022, ending the year at$1.915 billion . The investment portfolio was down$13.7 million or 2.0% for the year due to valuation marks on Available forSale Securities ; cash balances were also reduced. On the liability side of the balance sheet, low-cost deposits decreased$31.6 million or 2.3%, totaling$1.319 billion as ofDecember 31, 2022 . Certificates of deposit increased$301.5 million or 53.2% from the end of 2021. Local certificates of deposit (CDs) increased$58.5 million and wholesale CDs increased$243.0 million atDecember 31, 2022 compared toDecember 31, 2021 . Asset quality continues to be strong and stable. Non-performing loans stood at 0.09% of total loans as ofDecember 31, 2022 - improving from the 0.35% level of non-performing loans a year ago. Net chargeoffs were$548,000 , or 0.03% of average loans in 2022, compared to$357,000 , or 0.02% of average loans for the year endedDecember 31, 2021 . Past due loans were 0.08% of total loans as ofDecember 31, 2022 , down from 0.26% of total loans atDecember 31 , 2021.The allowance as a percentage of loans outstanding stood at 0.87% in 2022, down from 0.94% atDecember 31, 2021 . In the fourth quarter of 2021, a block of$14.5 million in commercial loans was sold without recourse to reduce exposures in certain portfolio segments. This reduction, along with continued strong asset quality metrics and improving macro-economic factors, led management to release$2.3 million from the allowance for loan losses inDecember 2021 . Remaining well capitalized remains a top priority for the Company. The Company's total risk-based capital ratio was 13.58% as ofDecember 31, 2022 , solidly above the well-capitalized threshold of 10.0% set by theFederal Deposit Insurance Corporation , theFederal Reserve Board , and theOffice of the Comptroller of the Currency . The Company's operating ratios remain favorable, with a return on average tangible common equity of 19.15% for the year endedDecember 31, 2022 compared to 17.64% for the year endedDecember 31, 2021 . Our non-GAAP efficiency ratio continues to be an important component in our overall performance and stood at 45.96% in 2022, improved from the 47.81% posted for 2021. The First Bancorp - 2022 Form 10-K - Page 26
--------------------------------------------------------------------------------
Results of Operations Net Interest Income Net interest income on a tax-equivalent basis increased 14.4% or$9.9 million to$78.5 million for the year endedDecember 31, 2022 from the$68.6 million reported for the year endedDecember 31, 2021 , with growth in earning assets responsible for the increase. The Company's tax-equivalent net interest margin was 3.15% in 2022, compared to 2.95% in 2021. Total interest income on a tax-equivalent basis in 2022 was$95.4 million , an increase of$16.0 million or 20.1% from the$79.4 million posted by the Company in 2021. Interest income in 2022 included$1.2 million in loan fees recognized from the Payroll Protection Program (PPP), down from the$4.0 million in PPP fees recognized in interest income in 2021. Total interest expense in 2022 was$16.9 million , an increase of$6.1 million or 56.5% from the$10.8 million posted by the Company in 2021. Tax-exempt interest income amounted to$8.8 million for the year endedDecember 31, 2022 , and$8.7 million for the year endedDecember 31, 2021 . The following tables present changes in interest income and expense attributable to changes in interest rates, volume, and rate/volume1 for interest-earning assets and interest-bearing liabilities. Tax-exempt income is calculated on a tax-equivalent basis, using a 21.0% Federal income tax rate in 2022 and 2021. Year endedDecember 31, 2022 compared to 2021 Dollars in thousands Volume Rate Rate/Volume1 Total Interest on earning assets Interest-bearing deposits$ (44) $ 744 $ (457) $ 243 Investment securities (214) 2,326 (30) 2,082 Loans held for sale (18) 34 (27) (11) Loans 8,562 4,467 612 13,641 Total interest income 8,286 7,571 98 15,955 Interest expense Deposits 1,141 5,972 932 8,045 Borrowings (1,573) (698) 317 (1,954) Total interest expense (432) 5,274 1,249 6,091 Change in net interest income$ 8,718 $ 2,297 $ (1,151) $ 9,864
1 Represents the change attributable to a combination of change in rate and change in volume.
The First Bancorp - 2022 Form 10-K - Page 27 -------------------------------------------------------------------------------- The following table presents the interest earned on or paid for each major asset and liability category, respectively, for the years endedDecember 31, 2022 and 2021, as well as the average yield for each major asset and liability category, and the net yield between assets and liabilities. Tax-exempt income has been calculated on a tax-equivalent basis using a 21% Federal income tax rate in 2022 and 2021. Unrecognized interest on non-accrual loans is not included in the amount presented, but the average balance of non-accrual loans is included in the denominator when calculating yields. 2022 2021 Amount of Amount of Dollars in thousands interest Average Yield/Rate interest Average Yield/Rate Interest-earning assets Interest-bearing deposits$ 315 1.43 % $ 72 0.13 % Investment securities 18,928 2.76 % 16,846 2.42 % Loans held for sale 11 2.48 % 22 0.98 % Loans 76,107 4.26 % 62,466 3.98 % Total interest-earning assets 95,361 3.82 % 79,406 3.41 % Interest-bearing liabilities Deposits 15,359 0.80 % 7,314 0.44 % Borrowings 1,510 1.21 % 3,464 1.51 % Total interest-bearing liabilities 16,869 0.83 % 10,778 0.57 % Net interest income$ 78,492 $ 68,628 Interest rate spread 2.99 % 2.84 % Net interest margin 3.15 % 2.95 % The First Bancorp - 2022 Form 10-K - Page 28 --------------------------------------------------------------------------------
Average Daily Balance Sheets
The following table shows the Company's average daily balance sheets for the
years ended
Years ended December 31, Dollars in thousands 2022 2021
Assets
Cash and cash equivalents$ 23,253 $ 23,655 Interest-bearing deposits in other banks 22,089 57,208
Securities available for sale (includes tax exempt securities of
302,019 309,131
Securities to be held to maturity (included tax exempt securities
of
379,762 376,991 Restricted equity securities, at cost 4,761 9,268 Loans held for sale (fair value approximates cost) 443 2,248 Loans 1,784,521 1,569,398 Allowance for loan losses (16,103) (17,013) Net loans 1,768,418 1,552,385 Accrued interest receivable 9,557 9,150 Premises and equipment, net 28,828 28,904 Other real estate owned 9 243 Goodwill 30,646 30,646 Other assets 54,250 46,227 Total Assets$ 2,624,035 $ 2,446,056 Liabilities & Shareholders' Equity Demand deposits$ 337,121 $ 307,508 NOW deposits 635,172 572,091 Money market deposits 204,279 182,000 Savings deposits 373,604 335,677 Certificates of deposit 695,311 561,080 Total deposits 2,245,487 1,958,356 Borrowed funds - short term 124,830 173,717 Borrowed funds - long term 84 55,091 Dividends payable 1,105 807 Other liabilities 18,008 21,521 Total Liabilities 2,389,514 2,209,492
Shareholders' Equity:
Common stock 110 110 Additional paid-in capital 67,566 66,028 Retained earnings 195,673 171,455 Net unrealized gain (loss) on securities available for sale (29,052) 1,286
Net unrealized gain (loss) on cash flow hedging derivative instruments
192 (2,230)
Net unrealized loss on securities transferred from available for sale to held to maturity
(74) (113) Net unrealized gain on postretirement benefit costs 106 28 Total Shareholders' Equity 234,521 236,564 Total Liabilities & Shareholders' Equity$ 2,624,035 $ 2,446,056 The First Bancorp - 2022 Form 10-K - Page 29
--------------------------------------------------------------------------------
Non-Interest Income Non-interest income in 2022 was$16.9 million , a decrease of$2.5 million or 12.9% from the$19.4 million reported in 2021. The decrease in non-interest income is primarily attributable to a 72.8% reduction in mortgage banking revenue from 2021, as higher interest rates dramatically slowed refinance activity from the elevated levels of the prior two years, and negatively impacted both gain on sale income and mortgage servicing rights valuation. Debit card revenue increased$1.1 million or 21.9% year-over-year, while a 1.6% increase in revenues was achieved by First National Wealth Management, the Bank's trust and investment management division, despite adverse market conditions.
Non-Interest Expense
Non-interest expense in 2022 was$43.9 million , an increase of$1.8 million or 4.2% from the$42.1 million reported in 2021. Employee salary and benefit expense increased 10.2% from the prior year, partially the result of increased staffing associated with the Bank's opening of a new branch. Occupancy expense, furniture & equipment expense, andFDIC insurance premiums each had modest dollar increases from 2021. Other operating expenses decreased 9.1% year-to-year attributable to loan sale expenses recognized in the fourth quarter of 2021.
Provision to the Allowance for Loan Losses
The Company's provision to the allowance for loan losses was$1.8 million in 2022 compared to$(375,000) in 2021. The sale of$14.5 million in commercial loans substantially reduced risk exposure in certain segments, which, combined with strong and stable asset quality, led management to release$2.3 million from the allowance for loan losses inDecember 2021 . The allowance for loan losses stood at 0.87% of total loans as ofDecember 31, 2022 , compared to 0.94% as ofDecember 31, 2021 . Net loan charge-offs in 2022 were$548,000 or 0.03% of average loans, up$191,000 from 2021. Non-performing assets stood at 0.06% of total assets as ofDecember 31, 2022 compared to 0.23% of total assets atDecember 31, 2021 . Past-due loans were 0.08% of total loans as ofDecember 31, 2022 , down from 0.26% of total loans as ofDecember 31, 2021 .
Income Taxes
Income taxes on operating earnings were
Net Income
Net income for 2022 was$39.0 million , up 7.5% or$2.7 million from net income of$36.3 million that was posted in 2021. Earnings per share on a fully diluted basis for 2022 were$3.53 , up$0.23 or 7.0% from the$3.30 reported for the year endedDecember 31, 2021 .
Key Ratios
Return on average assets in 2022 was 1.49%, up slightly from the 1.48% posted in 2021. Return on average tangible common equity was 19.15% in 2022, compared to 17.64% in 2021. In 2022, the Company's dividend payout ratio (dividends declared per share divided by earnings per share) was 37.64%, compared to 38.14% in 2021. The Company's non-GAAP efficiency ratio - a benchmark measure of the amount spent to generate a dollar of income - was 45.96% in 2022, improved from 47.81% in 2021.
Investment Management and Fiduciary Activities
As ofDecember 31, 2022 , First National Wealth Management, the Bank's trust and investment management division, had assets under management or custody with a market value of$1.179 billion , consisting of 1,233 trust accounts, estate accounts, agency accounts, and self-directed individual retirement accounts. This compares toDecember 31, 2021 , when 1,282 accounts with a market value of$1.310 billion were under management or custody.The First Bancorp - 2022 Form 10-K - Page 30
--------------------------------------------------------------------------------
Assets and Asset Quality Total assets of$2.739 billion atDecember 31, 2022 increased 8.4% or$212.1 million from$2.527 billion atDecember 31, 2021 . The investment portfolio, including restricted equity securities decreased$13.7 million or 2.0% overDecember 31, 2021 , and the loan portfolio increased$267.0 million or 16.2%. Year-over-year, average assets were up$178.0 million in 2022 over 2021. Average loans in 2022 were$215.1 million higher than in 2021, average investments in 2022 were$4.3 million lower than in 2021, and average interest earning cash balances were$35.1 million lower than in 2021. Non-performing assets to total assets stood at 0.06% atDecember 31, 2022 , below the 0.23% of total assets atDecember 31, 2021 . In general terms, the Company's long-standing approach to working with borrowers and ethical loan underwriting standards helps alleviate some of the payment problems on customers' loans and minimizes actual loan losses, in Management's opinion. Opportunities were taken in both 2021 and 2022 to reduce the level of non-performing assets via no-recourse sales of mostly non-performing commercial and residential mortgage loans. Net chargeoffs in 2022 were$548,000 or 0.03% of average loans outstanding, up$191,000 from 2021. Residential real estate term loans represent 32.1% of the total loan portfolio, and this loan category generally has a lower level of losses in comparison to other loan types. In 2022, residential mortgages had a recovery ratio of 0.003% compared to a loss ratio of 0.03% for the entire loan portfolio. The Company does not have a credit card portfolio or offer dealer consumer loans, which generally carry more risk and potentially higher losses than other types of consumer credit. The allowance for loan losses ended 2022 at$16.7 million and stood at 0.87% of total loans outstanding, compared to$15.5 million and 0.94% of total loans outstanding atDecember 31, 2021 . A$1.8 million provision for losses was made during the year ended 2022. This provision, coupled with net charge off activity, resulted in the allowance for loan losses increasing$1.2 million or 7.7% fromDecember 31, 2021 . Investment Activities During 2022, the investment portfolio, including restricted equity securities, decreased 2.0% to end the year at$682.3 million , compared to$696.0 million atDecember 31, 2021 . Average investments in 2022 were$4.3 million lower than in 2021. As ofDecember 31, 2022 , mortgage-backed securities had a carrying value of$289.2 million and a fair value of$277.8 million . Of this total, securities with a fair value of$79.6 million or 28.7% of the mortgage-backed portfolio were issued by theGovernment National Mortgage Association and securities with a fair value of$198.2 million or 71.3% of the mortgage-backed portfolio were issued by the Federal Home Loan Mortgage Corporation and the Federal National Mortgage Association. The Company's investment securities are classified into three categories: securities available for sale, securities to be held to maturity and restricted equity securities. Securities available for sale consist primarily of debt securities which Management intends to hold for indefinite periods of time. They may be used as part of the Company's funds management strategy, and may be sold in response to changes in interest rates, prepayment risk and liquidity needs, to increase capital ratios, or for other similar reasons. Securities to be held to maturity consist primarily of debt securities that the Company has acquired solely for long-term investment purposes, rather than for trading or future sale. For securities to be categorized as held to maturity, Management must have the intent and the Company must have the ability to hold such investments until their respective maturity dates. Restricted equity securities consist of investments in the stock of theFederal Reserve Bank of Boston and theFederal Home Loan Bank of Boston ; ownership of these securities is required as a condition of the Bank's membership in the respective banks and these shares are not able to be pledged or sold. The Company does not hold trading account securities. All investment securities are managed in accordance with a written investment policy adopted by the Board of Directors. It is the Company's general policy that investments be limited to government debt obligations, time deposits, and corporate bonds or commercial paper with one of the three highest ratings given by a nationally recognized rating agency. The portfolio is currently invested primarily inU.S. Government sponsored agency securities, mortgage-backed securities and tax-exempt obligations of states and political subdivisions. The individual securities have been selected to enhance the portfolio's overall yield while not materially adding to the Company's level of interest rate risk. During the third quarter of 2014, the Company transferred securities with a total amortized cost of$89,780,000 with a corresponding fair value of$89,757,000 from available for sale to held to maturity. The net unrealized loss, net of taxes, on these securities at the date of the transfer was$15,000 . The net unrealized holding loss at the time of transfer continues to be reported in accumulated other comprehensive income (loss), net of tax and is amortized over the remaining lives of the securities as an adjustment of the yield. The amortization of the net unrealized loss reported in accumulated other comprehensive income (loss) will offset the effect on interest income of the discount for the transferred securities. The remaining unamortized balance of the net unrealized losses for the securities transferred from available for sale to held to maturity was$64,000 , net of taxes, atDecember 31, 2022 . This compares to$87,000 , net of taxes atDecember 31, 2021 . These securities were transferred as a part of the Company's overall investment and balance sheet strategies.The First Bancorp - 2022 Form 10-K - Page 31 --------------------------------------------------------------------------------
The following table sets forth the Company's investment securities at their
carrying amounts as of
Dollars in thousands 2022 2021
Securities available for sale
228,676 254,900
State and political subdivisions 33,191 39,122 Asset-backed securities
3,495 4,645 284,509 320,566
Securities to be held to maturity
60,497 60,646 State and political subdivisions 258,549 250,544 Corporate securities 34,750 23,250 393,896 370,040 Restricted equity securities Federal Home Loan Bank Stock 2,846 4,328 Federal Reserve Bank Stock 1,037 1,037 3,883 5,365 Total securities$ 682,288 $ 695,971
The First Bancorp - 2022 Form 10-K - Page 32 -------------------------------------------------------------------------------- The following table sets forth information on the yields and expected maturities of the Company's investment securities as ofDecember 31, 2022 . Yields on tax-exempt securities have been computed on a tax-equivalent basis using a tax rate of 21%. Mortgage-backed securities are presented according to their contractual maturity date, while the yield takes into effect intermediate cashflows from repayment of principal which results in a much shorter average life. Available For Sale Held to Maturity Yield to Yield to Dollars in thousands Fair Value maturity Amortized Cost maturityU.S. Government Sponsored Agencies Due in 1 year or less $ - 0.00 % $ - 0.00 % Due in 1 to 5 years 2,791 1.83 % - 0.00 % Due in 5 to 10 years 7,848 1.17 % 13,500 1.79 % Due after 10 years 8,508 2.00 % 26,600 2.00 % Total 19,147 1.64 % 40,100 1.63 %Mortgage-Backed Securities Due in 1 year or less - 0.00 % 1 8.76 % Due in 1 to 5 years 253 2.66 % 6 7.72 % Due in 5 to 10 years 3,301 1.50 % 169 7.20 % Due after 10 years 225,122 2.16 % 60,321 1.72 % Total 228,676 2.15 % 60,497 1.74 % State & Political Subdivisions Due in 1 year or less - 0.00 % 1,786 3.96 % Due in 1 to 5 years 365 5.06 % 8,242 3.93 % Due in 5 to 10 years 4,054 2.58 % 44,366 3.54 % Due after 10 years 28,772 3.25 % 204,155 2.49 % Total 33,191 3.19 % 258,549 2.73 % Asset-Backed Securities Due in 1 year or less - 0.00 % - 0.00 % Due in 1 to 5 years - 0.00 % - 0.00 % Due in 5 to 10 years - 0.00 % - 0.00 % Due after 10 years 3,495 5.57 % - 0.00 % Total 3,495 5.57 % - 0.00 %Corporate Securities Due in 1 year or less - 0.00 % - 0.00 % Due in 1 to 5 years - 0.00 % 6,750 4.54 % Due in 5 to 10 years - 0.00 % 28,000 4.79 % Due after 10 years - 0.00 % - 0.00 % Total - 0.00 % 34,750 4.75 %$ 284,509 2.28 %$ 393,896 2.64 % Impaired Securities The securities portfolio contains certain securities, the amortized cost of which exceeds fair value, which atDecember 31, 2022 amounted to an unrealized loss of$111.7 million , or 15.65% of the amortized cost of the total securities portfolio. AtDecember 31, 2021 this amount represented an unrealized loss of$8.4 million , or 1.26% of the total securities portfolio. The position change since 2021 year-end is the result of the significant increase in market interest rates during the period. As a part of the Company's ongoing security monitoring process, the Company identifies securities in an unrealized loss position that could potentially be other-than-temporarily impaired. If a decline in the fair value of a debt security is judged to be other-than-temporary, the decline related to credit loss is recorded in net realized securities losses while the decline attributable to other factors is recorded in other comprehensive income or loss. The Company's evaluation of securities for impairment is a quantitative and qualitative process intended to determine whether declines in the fair value of investment securities should be recognized in current period earnings. The primary factors The First Bancorp - 2022 Form 10-K - Page 33 -------------------------------------------------------------------------------- considered in evaluating whether a decline in the fair value of securities is other-than-temporary include: (a) the length of time and extent to which the fair value has been less than cost or amortized cost and the expected recovery period of the security, (b) the financial condition, credit rating and future prospects of the issuer, (c) whether the debtor is current on contractually obligated interest and principal payments, (d) the volatility of the security's market price, (e) the intent and ability of the Company to retain the investment for a period of time sufficient to allow for recovery, which may be at maturity, and (f) any other information and observable data considered relevant in determining whether other-than-temporary impairment has occurred. The Company's best estimate of cash flows uses severe economic recession assumptions to quantify potential market uncertainty. The Company's assumptions include but are not limited to delinquencies, foreclosure levels and constant default rates on the underlying collateral, loss severity ratios, and constant prepayment rates. If the Company does not expect to receive 100% of future contractual principal and interest, an other-than-temporary impairment charge is recognized. Estimating future cash flows is a quantitative and qualitative process that incorporates information received from third party sources along with certain internal assumptions and judgments regarding the future performance of the underlying collateral. As ofDecember 31, 2022 , the Company had temporarily impaired securities with a fair value of$561.3 million and unrealized losses of$111.7 million , as identified in the table below. Securities in a continuous unrealized loss position of 12 months or more amounted to$310.2 million as ofDecember 31, 2022 , compared with$55.9 million atDecember 31, 2021 . The Company has concluded that these securities were not other-than-temporarily impaired. This conclusion was based on the issuers' continued satisfaction of their obligations in accordance with their contractual terms and the expectation that the issuers will continue to do so, Management's intent and ability to hold these securities for a period of time sufficient to allow for any anticipated recovery in fair value (which may be at maturity), the expectation that the Company will receive 100% of future contractual cash flows, as well as the evaluation of the fundamentals of the issuers' financial condition and other objective evidence. The following table summarizes temporarily impaired securities and their approximate fair values atDecember 31, 2022 . Less than 12 months 12 months or more Total
Fair Unrealized Fair Unrealized Fair Unrealized Dollars in thousands Value Losses Value Losses Value Losses
$ 41,965 $ (16,680) $ 46,769 $ (17,355) Mortgage-backed securities 73,509 (6,486) 197,102 (47,353) 270,611 (53,839) State and political subdivisions 149,517 (13,769) 67,932 (24,247) 217,449 (38,016) Asset-backed securities 3,495 (53) - - 3,495 (53) Corporate securities 19,857 (2,143) 3,160 (340) 23,017 (2,483)$ 251,182 $ (23,126) $ 310,159 $ (88,620) $ 561,341 $ (111,746)
For securities with unrealized losses, the following information was considered in determining that the securities were not other-than-temporarily impaired:
Securities issued byU.S. Government -sponsored agencies. As ofDecember 31, 2022 , the total unrealized losses on these securities amounted to$17.4 million , compared with$2.3 million atDecember 31, 2021 . All of these securities were credit rated "AAA" or "AA+" by the major credit rating agencies. Management believes that securities issued byU.S. Government -sponsored agencies and enterprises have minimal credit risk, as these agencies and enterprises play a vital role in the nation's financial markets, and does not consider these securities to be other-than-temporarily impaired atDecember 31, 2022 . Mortgage-backed securities issued byU.S. Government agencies andU.S. Government -sponsored enterprises. As ofDecember 31, 2022 , the total unrealized losses on these securities amounted to$53.8 million , compared with$5.7 million atDecember 31, 2021 . All of these securities were credit rated "AAA" by the major credit rating agencies. Management believes that securities issued byU.S. Government agencies bear no credit risk because they are backed by the full faith and credit ofthe United States and that securities issued byU.S. Government -sponsored enterprises have minimal credit risk, as these agencies enterprises play a vital role in the nation's financial markets. Management believes that the unrealized losses atDecember 31, 2022 were attributable to changes in current market yields and spreads since the dates the underlying securities were purchased, and does not consider these securities to be other-than-temporarily impaired atDecember 31, 2022 . The Company also has the ability and intent to hold these securities until a recovery of their amortized cost, which may be at maturity. Obligations of state and political subdivisions. As ofDecember 31, 2022 , the total unrealized losses on municipal securities amounted to$38.0 million , compared with$390,000 atDecember 31, 2021 . Municipal securities are supported by the general taxing authority of the municipality and, in the cases of school districts, are generally supported by state aid. AtDecember 31, 2022 , all municipal bond issuers were current on contractually obligated interest and principal payments. The Company monitors price changes and changes in credit quality of municipal issuers on a regular basis as a potential indicator ofThe First Bancorp - 2022 Form 10-K - Page 34 -------------------------------------------------------------------------------- temporary impairment. The Company attributes the unrealized losses atDecember 31, 2022 , however, to changes in prevailing market yields and pricing spreads since the dates the underlying securities were purchased, combined with current market liquidity conditions and the disruption in the financial markets in general. Accordingly, the Company does not consider these municipal securities to be other-than-temporarily impaired atDecember 31, 2022 . The Company also has the ability and intent to hold these securities until a recovery of their amortized cost, which may be at maturity. Asset-backed securities. As ofDecember 31,2022 , there were$53,000 of unrealized losses on these securities compared to none atDecember 31, 2021 . These securities consist ofU.S Government backed student loans along with other credit enhancements. Management believes that the unrealized losses atDecember 31, 2022 were attributable to changes in current market yields and spreads since the date the underlying securities were purchased, and does not consider these securities to be other-than-temporarily impaired atDecember 31, 2022 . Corporate securities. As ofDecember 31, 2022 , the total unrealized losses on corporate securities amounted to$2.5 million , compared with$66,000 atDecember 31, 2021 . Corporate securities are dependent on the operating performance of the issuers. AtDecember 31, 2022 , all corporate bond issuers were current on contractually obligated interest and principal payments. Management believes that the unrealized losses atDecember 31, 2022 were attributable to changes in current market yields and spreads since the date the underlying securities were purchased, and does not consider these securities to be other-than temporarily impaired atDecember 31, 2022 .
Federal Home Loan
The Bank is a member of theFederal Home Loan Bank ("FHLB") ofBoston , a cooperatively owned wholesale bank for housing and finance in the six New England States. As a requirement of membership in the FHLB, the Bank must own a minimum required amount of FHLB stock, calculated periodically based primarily on its level of borrowings from the FHLB. The Bank uses the FHLB for a portion of its wholesale funding needs. As ofDecember 31, 2022 and 2021, the Bank's investment in FHLB stock totaled$2.8 million and$4.3 million , respectively. The year-to-year change was based upon the Bank's level of borrowings from the FHLB, and by a change in FHLB's minimum ownership requirements. FHLB stock is a non-marketable equity security and therefore is reported at cost, which equals par value. The Company periodically evaluates its investment in FHLB stock for impairment based on, among other factors, the capital adequacy of the FHLB and its overall financial condition. No impairment losses have been recorded throughDecember 31, 2022 . The Bank will continue to monitor its investment in FHLB stock.
Lending Activities
The loan portfolio increased$267.0 million or 16.2% in 2022, with total loans at$1.915 billion atDecember 31, 2022 , compared to$1.648 billion atDecember 31, 2021 . Commercial loans increased$192.5 million or 20.9% betweenDecember 31, 2021 andDecember 31, 2022 . Residential term loans increased by$63.1 million or 11.5% and municipal loans decreased by$7.7 million or 16.0% over the same period. Commercial loans are comprised of three major classes: commercial real estate loans, commercial construction loans and other commercial loans. Commercial real estate loans consist of mortgage loans to finance investments in real property such as multi-family residential, commercial/retail, office, industrial, hotels, educational and other specific or mixed use properties. Commercial real estate loans are typically written with amortizing payment structures. Collateral values are determined based on appraisals and evaluations in accordance with established policy and regulatory guidelines. Commercial real estate loans typically have a loan-to-value ratio of up to 80% based upon current valuation information at the time the loan is made. Commercial real estate loans are primarily paid by the cash flow generated from the real property, such as operating leases, rents, or other operating cash flows from the borrower. Commercial construction loans consist of loans to finance construction in a mix of owner- and non-owner occupied commercial real estate properties. Commercial construction loans typically have maturities of less than two years. Payment structures during the construction period are typically on an interest only basis, although principal payments may be established depending on the type of construction project being financed. During the construction phase, commercial construction loans are primarily paid by cash reserves or other operating cash flows of the borrower or guarantors, if applicable. At the end of the construction period, loan repayment typically comes from a third party source in the event that the Bank will not be providing permanent term financing. Collateral valuation and loan-to-value guidelines follow those for commercial real estate loans. Other commercial loans consist of revolving and term loan obligations extended to business and corporate enterprises for the purpose of financing working capital or capital investment. Collateral generally consists of pledges of business assets including, but not limited to, accounts receivable, inventory, plant and equipment, and/or real estate, if applicable. Commercial loans are primarily paid from the operating cash flow of the borrower. Other commercial loans may be secured or unsecured. Loans granted under the Paycheck Protection Program ("PPP") are considered other commercial loans. The First Bancorp - 2022 Form 10-K - Page 35 -------------------------------------------------------------------------------- Municipal loans are comprised of loans to municipalities inMaine for capitalized expenditures, construction projects or tax-anticipation notes. All municipal loans are considered general obligations of the municipality and are collateralized by the taxing ability of the municipality for repayment of debt. Residential loans are comprised of two classes: term loans and construction loans. Residential term loans consist of residential real estate loans held in the Company's loan portfolio made to borrowers who demonstrate the ability to make scheduled payments with full consideration of applicable underwriting factors comprising the Bank's credit policies. Borrower qualifications include favorable credit history combined with supportive income requirements and loan-to-value ratios within established policy and regulatory guidelines. Collateral values are determined based on appraisals and evaluations in accordance with established policy and regulatory guidelines. Residential loans typically have a loan-to-value ratio of up to 80% based on appraisal information at the time the loan is made. Collateral consists of mortgage liens on one- to four-family residential properties. Loans are offered with fixed or adjustable rates with amortization terms of up to thirty years. Residential construction loans typically consist of loans for the purpose of constructing single family residences to be owned and occupied by the borrower. Borrower qualifications include favorable credit history combined with supportive income requirements and loan-to-value ratios within established policy and regulatory guidelines. Residential construction loans normally have construction terms of one year or less and payment during the construction term is typically on an interest only basis from sources including interest reserves, borrower liquidity and/or income. Residential construction loans will typically convert to permanent financing from the Bank or have another financing commitment in place from an acceptable mortgage lender. Collateral valuation and loan-to-value guidelines are consistent with those for residential term loans. Home equity lines of credit are made to qualified individuals and are secured by senior or junior mortgage liens on owner-occupied one- to four-family homes, condominiums, or vacation homes. The home equity line of credit typically has a variable interest rate and is billed as interest-only payments during the draw period. At the end of the draw period, the home equity line of credit is billed as a percentage of the principal balance plus all accrued interest. Loan maturities are normally 25 years. Borrower qualifications include favorable credit history combined with supportive income requirements and combined loan-to-value ratios usually not exceeding 80% inclusive of priority liens. Collateral valuation guidelines follow those for residential real estate loans. Consumer loan products including personal lines of credit and amortizing loans are made to qualified individuals for various purposes such as automobiles, recreational vehicles, debt consolidation, personal expenses or overdraft protection. Borrower qualifications include favorable credit history combined with supportive income and collateral requirements within established policy guidelines. Consumer loans may be secured or unsecured. Construction loans, both commercial and residential, at 55.8% of capital are well under the regulatory guidance of 100.0% of capital atDecember 31, 2022 . Construction loans and non-owner-occupied commercial real estate loans are at 226.3% of total capital atDecember 31, 2022 , well below the regulatory guidance of 300.0% of capital. The following table summarizes the loan portfolio, by class, as ofDecember 31, 2022 and 2021: As of December 31, Dollars in thousands 2022 2021 Commercial Real estate$ 699,340 36.5 %$ 576,198 35.0 % Construction 93,907 4.9 % 79,365 4.8 % Other 319,359 16.7 % 264,570 16.1 % Municipal 40,619 2.1 % 48,362 2.9 % Residential Term 613,919 32.1 % 550,783 33.4 % Construction 49,907 2.6 % 31,763 1.9 % Home equity line of credit 76,560 4.0 % 73,632 4.5 % Consumer 21,063 1.1 % 22,976 1.4 % Total loans$ 1,914,674 100.0 %$ 1,647,649 100.0 % The First Bancorp - 2022 Form 10-K - Page 36 -------------------------------------------------------------------------------- The following table sets forth certain information regarding the contractual maturities of the Bank's loan portfolio as ofDecember 31, 2022 : Dollars in thousands < 1 Year 1 - 5 Years 5 - 10 Years > 10 Years Total Commercial Real estate$ 1,075 $ 27,705 $ 66,078 $ 604,482 $ 699,340 Construction 661 7,226 18,896 67,124 93,907 Other 1,066 131,836 78,372 108,085 319,359 Municipal - 15,870 9,870 14,879 40,619 Residential Term - 7,598 43,134 563,187 613,919 Construction 81 1,735 - 48,091 49,907 Home equity line of credit 1,459 4,696 1,786 68,619 76,560 Consumer 5,692 7,317 3,017 5,037 21,063 Total loans$ 10,034 $ 203,983 $ 221,153 $ 1,479,504 $ 1,914,674
The following table provides a listing of loans, by class, between variable and
fixed rates as of
Fixed-Rate Adjustable-Rate Total Dollars in thousands Amount % of total Amount % of total Amount % of total Commercial Real estate$ 90,812 4.7 %$ 608,528 31.8 %$ 699,340 36.5 % Construction 34,304 1.8 % 59,603 3.1 % 93,907 4.9 % Other 122,058 6.4 % 197,301 10.3 % 319,359 16.7 % Municipal 40,334 2.1 % 285 - % 40,619 2.1 % Residential Term 436,451 22.8 % 177,468 9.3 % 613,919 32.1 % Construction 39,556 2.1 % 10,351 0.5 % 49,907 2.6 % Home equity line of credit 323 - % 76,237 4.0 % 76,560 4.0 % Consumer 13,824 0.7 % 7,239 0.4 % 21,063 1.1 % Total loans$ 777,662 40.6 %$ 1,137,012 59.4 %$ 1,914,674 100.0 % Loan Concentrations As ofDecember 31, 2022 and 2021, the Bank had one concentration of loans in one particular industry that exceeded 10% of its total loan portfolio. Loans to hotels (except Casino hotels) and motels totaled$206.7 million , or 10.79% of total loans and$183.4 million , or 11.13% of total loans, respectfully.
Loans Held for Sale
As of
Credit Risk Management and Allowance for Loan Losses
Credit risk is the risk of loss arising from the inability of a borrower to meet its obligations. We manage credit risk by evaluating the risk profile of the borrower, repayment sources, the nature of the underlying collateral, and other support given current events, conditions, and expectations. We attempt to manage the risk characteristics of our loan portfolio through various control processes, such as credit evaluation of borrowers, establishment of lending limits, and application of lending procedures, including the holding of adequate collateral and the maintenance of compensating balances. However, we seek to rely primarily on the cash flow of our borrowers as the principal source of repayment. Although credit policies and evaluation processes are designed to minimize our risk, Management recognizes that loan losses will occur and the amount of these losses will fluctuate depending on the risk characteristics of our loan portfolio, as well as general and regional economic conditions.The First Bancorp - 2022 Form 10-K - Page 37 -------------------------------------------------------------------------------- We provide for loan losses through the establishment of an allowance for loan losses which represents an estimated reserve for existing losses in the loan portfolio. The allowance for loan losses is a critical accounting estimate inherent in the Company's financial statements. We deploy a systematic methodology for determining our allowance that includes a quarterly review process, risk rating, and, where appropriate, adjustment to our allowance. We classify our portfolios as either commercial or residential and consumer and monitor credit risk separately as discussed below. We evaluate the appropriateness of our allowance continually based on a review of all significant loans, with a particular emphasis on non-accruing, past due, and other loans that we believe require special attention. The allowance consists of four elements: (1) specific reserves for loans evaluated individually for impairment; (2) general reserves for types or portfolios of loans based on historical loan loss experience; (3) qualitative reserves judgmentally adjusted for local and national economic conditions, concentrations, portfolio composition, volume and severity of delinquencies and nonaccrual loans, trends of criticized and classified loans, changes in credit policies, and underwriting standards, credit administration practices, and other factors as applicable; and (4) unallocated reserves. All outstanding loans are considered in evaluating the appropriateness of the allowance. Appropriateness of the allowance for loan losses is determined using a consistent, systematic methodology, which analyzes the risk inherent in the loan portfolio. In addition to evaluating the collectability of specific loans when determining the appropriateness of the allowance for loan losses, Management also takes into consideration other factors such as changes in the mix and size of the loan portfolio, historic loss experience, the amount of delinquencies and loans adversely classified, economic trends, changes in credit policies, and experience, ability and depth of lending management. The appropriateness of the allowance for loan losses is assessed through an allocation process whereby specific reserve allocations are made against certain impaired loans, and general reserve allocations are made against segments of the loan portfolio which have similar attributes. The Company's historical loss experience, industry trends, and the impact of the local and regional economy on the Company's borrowers are considered by Management in determining the appropriateness of the allowance for loan losses. The allowance for loan losses is increased by provisions charged against current earnings. Loan losses are charged against the allowance when Management believes that the collectability of the loan principal is unlikely. Recoveries on loans previously charged off are credited to the allowance. While Management uses available information to assess possible losses on loans, future additions to the allowance may be necessary based on increases in non-performing loans, changes in economic conditions, growth in loan portfolios, or for other reasons. Any future additions to the allowance would be recognized in the period in which they were determined to be necessary. In addition, various regulatory agencies periodically review the Company's allowance for loan losses as an integral part of their examination process. Such agencies may require the Company to record additions to the allowance based on judgments different from those of Management. No such addition has been required by any agency in over twenty years.
Commercial
Our commercial portfolio includes all secured and unsecured loans to borrowers for commercial purposes, including commercial lines of credit and commercial real estate. Our process for evaluating commercial loans includes performing updates on loans that we have rated for risk. Our non-performing commercial loans are generally reviewed individually to determine impairment, accrual status, and the need for specific reserves. Our methodology incorporates a variety of risk considerations, both qualitative and quantitative. Quantitative factors include our historical loss experience by loan type, collateral values, financial condition of borrowers, and other factors. Qualitative factors include judgments concerning general economic conditions that may affect credit quality, credit concentrations, the pace of portfolio growth, and delinquency levels; these qualitative factors are also considered in connection with the unallocated portion of our allowance for loan losses. The process of establishing the allowance with respect to our commercial loan portfolio begins when a loan officer initially assigns each loan a risk rating, using established credit criteria. Approximately 60% of a trailing four quarter average gross commercial portfolio is subject to review and validation annually by an independent consulting firm, as well as periodically by our internal credit review function. Our methodology employs Management's judgment as to the level of losses on existing loans based on our internal review of the loan portfolio, including an analysis of the borrowers' current financial position, and the consideration of current and anticipated economic conditions and their potential effects on specific borrowers and lines of business. In determining our ability to collect certain loans, we also consider the fair value of any underlying collateral. We also evaluate credit risk concentrations, including trends in large dollar exposures to related borrowers, industry and geographic concentrations, and economic and environmental factors. Residential, Home Equity and Consumer Consumer, home equity and residential mortgage loans are generally segregated into homogeneous pools with similar risk characteristics. Trends and current conditions in these pools are analyzed and historical loss experience is adjusted accordingly. Quantitative and qualitative adjustment factors for the consumer, home equity and residential mortgage portfolios are consistent with those for the commercial portfolios. Certain loans in the consumer and residential portfolios identified as having the potential for further deterioration are analyzed individually to confirm the appropriate risk status and accrual status, and to determine the need for a specific reserve. Consumer loans that are greater than 120 days past due are generally charged off. Residential loans and home equity lines of credit that are greater than 90 days past due are evaluated for collateral adequacy and if deficient are placed on non-accrual status. The Bank sells residential loans through theFederal Home Loan Bank of Boston The First Bancorp - 2022 Form 10-K - Page 38 --------------------------------------------------------------------------------
Mortgage Partnership Finance program ("MPF") with recourse. Volume sold to MPF continues to be de minimis; therefore, the impact on the allowance is minimal.
Specific Reserves The allowance for loan losses includes reserve amounts assigned to individual loans on the basis of loan impairment. Certain loans are evaluated individually and are judged to be impaired when Management believes it is probable that the Company will not collect all of the contractual interest and principal payments as scheduled in the loan agreement. Impaired loans include troubled debt restructured loans ("TDRs") and loans placed on non-accrual status. A specific reserve is allocated to an individual loan when that loan has been deemed impaired and when the amount of a probable loss is estimable on the basis of its collateral value, the present value of anticipated future cash flows, or its net realizable value. AtDecember 31, 2022 , impaired loans with specific reserves totaled$1.8 million and the amount of such reserves was$398,000 . This compares to impaired loans with specific reserves of$3.1 million atDecember 31, 2021 , at which date the amount of such reserves was$576,000 .
Unallocated
The unallocated portion of the allowance is intended to provide for losses that are not identified when establishing the specific and general portions of the allowance and is based upon Management's evaluation of various conditions that are not directly measured in the determination of the portfolio and loan specific allowances. Such conditions may include general economic and business conditions affecting our lending area, credit quality trends (including trends in delinquencies and nonperforming loans expected to result from existing conditions), loan volumes and concentrations, duration of the current business cycle, bank regulatory examination results, findings of external loan review examiners, and Management's judgment with respect to various other conditions including loan administration and management and the quality of risk identification systems. Management reviews these conditions quarterly. We have risk management practices designed to ensure timely identification of changes in loan risk profiles; however, undetected losses may exist inherently within the loan portfolio. The judgmental aspects involved in applying the risk grading criteria, analyzing the quality of individual loans, and assessing collateral values can also contribute to undetected, but probable, losses. Consequently, there maybe underlying credit risks that have not yet surfaced in the loan- specific or qualitative metrics the Company uses to estimate its allowance for loan losses. All of these analyses are reviewed and discussed by the Directors' Loan Committee, and recommendations from these processes provide Management and the Board of Directors with independent information on loan portfolio condition. Our total allowance atDecember 31, 2022 is considered by Management to be appropriate to address the credit losses inherent in the loan portfolio at that date. However, our determination of the appropriate allowance level is based upon a number of assumptions we make about future events, which we believe are reasonable, but which may or may not prove valid. Thus, there can be no assurance that our charge-offs in future periods will not exceed our allowance for loan losses or that we will not need to make additional increases in our allowance for loan losses. The First Bancorp - 2022 Form 10-K - Page 39 -------------------------------------------------------------------------------- The following table summarizes our allocation of allowance by loan class as ofDecember 31, 2022 and 2021. The percentages are the portion of each loan type to total loans: As of December 31, Dollars in thousands 2022 2021 Commercial Real estate$ 6,116 36.5 %$ 5,367 35.0 % Construction 821 4.9 % 746 4.8 % Other 3,097 16.7 % 2,830 16.1 % Municipal 162 2.1 % 157 2.9 % Residential Term 2,559 32.1 % 2,733 33.4 % Construction 199 2.6 % 148 1.9 % Home equity line of credit 1,029 4.0 % 925 4.5 % Consumer 1,062 1.1 % 833 1.4 % Unallocated 1,678 - % 1,782 - % Total$ 16,723 100.0 %$ 15,521 100.0 % The allowance for loan losses totaled$16.7 million atDecember 31, 2022 , compared to$15.5 million atDecember 31, 2021 . Management's ongoing application of methodologies to establish the allowance include an evaluation of non-accrual loans and troubled debt restructured loans for specific reserves. These specific reserves decreased$178,000 in 2022 from$576,000 atDecember 31, 2021 to$398,000 atDecember 31, 2022 . The specific loans that make up those categories change from period to period. Impairment on those loans, which would be reflected in the allowance for loan losses, might or might not exist, depending on the specific circumstances of each loan. The portion of the reserve based on historical loss experience of homogeneous pools of loans increased by$172,000 in 2022. The portion of the reserve based on qualitative factors increased by$1.3 million during 2022 due to a mix of factors. These factors included changes in various macroeconomic measures used in the qualitative model, volume changes in certain portfolio segments, ongoing analysis of the loan portfolio in multiple stress scenarios, and performance of COVID-19 related loan modifications. Unallocated reserves, which were$1.8 million , or 11.5% of the total reserve atDecember 31, 2021 , decreased to$1.7 million or 10.0% of the total reserve atDecember 31, 2022 . Management considers these levels appropriate as they supported general imprecision related to portfolio growth and included considerations of general economic and business conditions affecting our lending area, credit quality trends (including trends in delinquencies and nonperforming loans expected to result from existing conditions), loan volumes and concentrations, duration of the current business cycle, duration of the pandemic, bank regulatory examination results, findings of external loan review examiners, and Management's judgment with respect to various other conditions including loan administration and management and the quality of risk identification systems. Consequently, there may be underlying credit risks that have not yet surfaced in the loan specific or qualitative metrics the Company uses to estimate its allowance for loan losses that are reflected in the unallocated component. The First Bancorp - 2022 Form 10-K - Page 40 --------------------------------------------------------------------------------
A breakdown of the allowance for loan losses as of
General Specific Reserves on Reserves on Loans Based on Loans Evaluated Historical Reserves for Individually for Loss Qualitative Unallocated Total Dollars in thousands Impairment Experience Factors Reserves Reserves Commercial Real estate $ -$ 974 $ 5,142 $ -$ 6,116 Construction - 131 690 - 821 Other 298 446 2,353 - 3,097 Municipal - - 162 - 162 Residential Term 100 83 2,376 - 2,559 Construction - 7 192 - 199 Home equity line of credit - 101 928 - 1,029 Consumer - 286 776 - 1,062 Unallocated - - - 1,678 1,678 $ 398$ 2,028 $ 12,619 $ 1,678 $ 16,723 Based upon Management's evaluation, provisions are made to maintain the allowance as a best estimate of inherent losses within the portfolio. The net provision for loan losses was$1.8 million in 2022 compared to$(375,000) in 2021. A reversal of$2.3 million was recorded inDecember 2021 reflecting reductions in certain risk categories resulting from the sale of commercial loans. Net charge offs were$548,000 in 2022 compared to net charge offs of$357,000 in 2021. The allowance as a percentage of loans outstanding stood at 0.87% atDecember 31, 2022 compared to 0.94% atDecember 31, 2021 . The First Bancorp - 2022 Form 10-K - Page 41 --------------------------------------------------------------------------------
The following table summarizes the activities in our allowance for loan losses
as of
As of December 31, Dollars in thousands 2022 2021 Balance at beginning of year$ 15,521 $ 16,253 Loans charged off: Commercial Real estate - 106 Construction - - Other 309 288 Municipal - - Residential Term 8 42 Construction - - Home equity line of credit 29 - Consumer 412 312 Total 758 748 Recoveries on loans previously charged off Commercial Real estate 20 95 Construction - - Other 13 84 Municipal - - Residential Term 29 66 Construction - - Home equity line of credit 4 61 Consumer 144 85 Total 210 391 Net loans charged off 548 357 Provision (credit) for loan losses 1,750
(375)
Balance at end of period$ 16,723 $ 15,521 Ratio of net loans charged off to average loans outstanding 0.03 % 0.02 % Ratio of allowance for loan losses to total loans outstanding 0.87 %
0.94 %
Management believes the allowance for loan losses is appropriate as ofDecember 31, 2022 . The level of the provision for loan losses is directionally consistent with the overall credit quality of our loan portfolio and corresponding levels of nonperforming loans, as well as with the performance of the national and local economies, including effects of the COVID-19 pandemic.
COVID-19 Impact on Loan Portfolio
First National Bank is a designated SBA preferred lender and participated in both the 2020 (PPP1) and 2021 (PPP2) rounds of the PPP. Under PPP1, 1,718 loans were granted totaling$97.8 million in funds disbursed to qualified small businesses and under PPP2 there were 1,263 loans granted totaling$52.1 million . The Bank worked actively with borrowers to process applications for forgiveness per PPP guidelines. As ofDecember 31, 2022 , remaining PPP balances totaled$12,000 . TheState of Maine , where most of the Bank's customers reside and/or operate businesses, has re-opened its economy. The emergence of COVID-19 virus variants has not resulted in new restrictions or curtailment of economic activity, but COVID-19 remains a threat to economic normalization and could ultimately have a negative impact on the Bank's borrowers.The First Bancorp - 2022 Form 10-K - Page 42 --------------------------------------------------------------------------------
Nonperforming Loans Nonperforming loans are comprised of loans for which, based on current information and events, it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement or when principal and interest is 90 days or more past due unless the loan is both well secured and in the process of collection (in which case the loan may continue to accrue interest in spite of its past due status). A loan is "well secured" if it is secured (1) by collateral in the form of liens on or pledges of real or personal property, including securities, that have a realizable value sufficient to discharge the debt (including accrued interest) in full, or (2) by the guarantee of a financially responsible party. A loan is "in the process of collection" if collection of the loan is proceeding in due course either (1) through legal action, including judgment enforcement procedures, or, (2) in appropriate circumstances, through collection efforts not involving legal action which are reasonably expected to result in repayment of the debt or in its restoration to current status in the near future. When a loan becomes nonperforming (generally 90 days past due), it is evaluated for collateral dependency based upon the most recent appraisal or other evaluation method. If the collateral value is lower than the outstanding loan balance plus accrued interest and estimated selling costs, the loan is placed on non-accrual status, all accrued interest is reversed from interest income, and a specific reserve is established for the difference between the loan balance and the collateral value less selling costs or, in certain situations, the difference between the loan balance and the collateral value less selling costs is written off. Concurrently, a new appraisal or valuation may be ordered, depending on collateral type, currency of the most recent valuation, the size of the loan, and other factors appropriate to the loan. Upon receipt and acceptance of the new valuation, the loan may have an additional specific reserve or write down based on the updated collateral value. On an ongoing basis, appraisals or valuations may be obtained periodically on collateral dependent non-performing loans and an additional specific reserve or write down will be made, if appropriate, based on the new collateral value. Once a loan is placed on nonaccrual, it remains in nonaccrual status until the loan is current as to payment of both principal and interest and the borrower demonstrates the ability to pay and remain current. All payments made on non-accrual loans are applied to the principal balance of the loan. Nonperforming loans, expressed as a percentage of total loans, totaled 0.09% atDecember 31, 2022 compared to 0.35% atDecember 31, 2021 . As a result of both the dollar increase in the allowance for loan losses and a dollar decrease in non-performing loans in 2022 from 2021, the ratio of allowance for loan losses to non-performing loans increased materially, to 952.9% at year-end 2022 from 277.1% at year-end 2021.
The following table shows the distribution of nonperforming loans by class as of
As of December 31, Dollars in thousands 2022 2021 Commercial Real estate $ 193 $ 242 Construction 23 27 Other 663 1,068 Municipal - - Residential Term 572 3,808 Construction - - Home equity line of credit 304 457 Consumer - - Total non-performing loans $ 1,755 $ 5,602 Allowance for loan losses as a percentage of nonperforming loans 952.9 % 277.1 % Total nonperforming loans do not include loans 90 or more days past due and still accruing interest. These are loans in which we expect to collect all amounts due, including past-due interest. As ofDecember 31, 2022 , loans 90 or more days past due and still accruing interest totaled$241,000 , compared to$32,000 atDecember 31, 2021 . As ofDecember 31, 2022 , five loans with a balance of$339,000 were non-performing and also classified as TDR. This compares to 20 loans with a balance of$1.9 million as ofDecember 31, 2021 . The First Bancorp - 2022 Form 10-K - Page 43
--------------------------------------------------------------------------------
Troubled Debt Restructured A TDR constitutes a restructuring of debt if the Bank, for economic or legal reasons related to the borrower's financial difficulties, grants a concession to the borrower that it would not otherwise consider. To determine whether or not a loan should be classified as a TDR, Management evaluates a loan based upon the following criteria: •The borrower demonstrates financial difficulty; common indicators include past due status with bank obligations, substandard credit bureau reports, or an inability to refinance with another lender, and •The Bank has granted a concession; common concession types include maturity date extension, interest rate adjustments to below market pricing, and deferral of payments. As ofDecember 31, 2022 there were 29 loans with an aggregate outstanding balance of$4.7 million that have been restructured. This compares to 60 loans with amounts totaling$8.3 million that had been restructured as ofDecember 31, 2021 . The following table shows the activity in loans classified as TDRs betweenDecember 31, 2021 andDecember 31, 2022 .
Balance in Thousands of Dollars Number of Loans Aggregate Balance
Total at December 31, 2021 60 $ 8,341 Added in 2022 1 38 Loans paid off in 2022 (32) (3,404) Repayments in 2022 - (231) Total at December 31, 2022 29 $ 4,744 As ofDecember 31, 2022 , 24 loans with an aggregate balance of$4.4 million were performing under the modified terms, no loans were more than 30 days past due and accruing, and five loans with an aggregate balance of$339,000 were on nonaccrual. As a percentage of aggregate outstanding balance, 92.9% were performing under the modified terms, 0.00% were more than 30 days past due and accruing and 7.1% were on nonaccrual. The performance status of all TDRs as ofDecember 31, 2022 , as well as the associated specific reserve in the allowance for loan losses, is summarized by class of loan in the following table. Performing 30+ Days Past Due On All In thousands of dollars As Modified and Accruing Nonaccrual TDRs Commercial Real estate$ 1,044 $ - $ -$ 1,044 Construction 661 - - 661 Other 183 - 178 361 Municipal - - - - Residential Term 2,517 - 161 2,678 Construction - - - - Home equity line of credit - - - - Consumer - - - -$ 4,405 $ -$ 339 $ 4,744 Percent of balance 92.9 % - % 7.1 % 100.0 % Number of loans 24 - 5 29 Associated specific reserve$ 100 $ -$ 81 $ 181 Residential TDRs as ofDecember 31, 2022 included 20 loans with an aggregate balance of$2.7 million and the modifications granted fell into four major categories. Loans totaling$1.5 million had an extension of term, allowing the borrower to repay over an extended number of years and lowering the monthly payment to a level the borrower can afford. Loans totaling$1.0 million had interest capitalized, allowing the borrower to become current after unpaid interest was added to the balance of the loan and re-amortized over the remaining life of the loan. Short-term rate concessions were granted on loans totaling$205,000 . Loans with an aggregate balance of$531,000 were involved in bankruptcy. Certain residential TDRs had more than one modification. The First Bancorp - 2022 Form 10-K - Page 44 -------------------------------------------------------------------------------- Commercial TDRs as ofDecember 31, 2022 were comprised of nine loans with a balance of$2.1 million . Of this total, three loans with an aggregate balance of$943,000 had an extended period of interest-only payments, deferring the start of principal repayment. Two loans with an aggregate balance of$163,000 had a deferral of payment. The remaining four loans with an aggregate balance of$1.0 million had several different modifications. In each case when a loan was modified, Management determined it was in the Bank's best interest to work with the borrower with modified terms rather than to proceed to foreclosure. Once a loan is classified as a TDR, however, it remains classified as such until the balance is fully repaid, despite whether the loan is performing under the modified terms. As ofDecember 31, 2022 , Management is aware of four loans classified as TDRs that are involved in bankruptcy proceedings with an aggregate outstanding balance of$550,000 . There were also five loans with an outstanding balance of$339,000 that were classified as TDRs and on non-accrual status, of which no loans were in the process of foreclosure.
Impaired Loans
Impaired loans include TDRs and loans placed on non-accrual status when, based on current information and events, it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement. These loans are measured at the present value of expected future cash flows discounted at the loan's effective interest rate or at the fair value of the collateral less estimated selling costs if the loan is collateral dependent. If the measure of an impaired loan is lower than the recorded investment in the loan, a specific reserve is established for the difference. Impaired loans totaled$6.2 million atDecember 31, 2022 , and have decreased$5.9 million fromDecember 31, 2021 . The number of impaired loans decreased by 48 loans from 107 to 59 during the same period. Impaired commercial loans decreased$653,000 fromDecember 31, 2021 toDecember 31, 2022 . The specific allowance for impaired commercial loans decreased from$439,000 atDecember 31, 2021 to$298,000 as ofDecember 31, 2022 , which represented the fair value deficiencies for those loans for which the net fair value of the collateral was estimated at less than our carrying amount of the loan. FromDecember 31, 2021 toDecember 31, 2022 , impaired residential loans decreased$5.1 million and impaired home equity lines of credit decreased$153,000 .
The following table sets forth impaired loans as of
As of December 31, Dollars in thousands 2022 2021 Commercial Real estate$ 1,236 $ 1,428 Construction 685 689 Other 846 1,303 Municipal - - Residential Term 3,089 8,173 Construction - - Home equity line of credit 304 457 Consumer - 2 Total$ 6,160 $ 12,052 The First Bancorp - 2022 Form 10-K - Page 45
--------------------------------------------------------------------------------
Past Due Loans The Bank's overall loan delinquency ratio was 0.08% atDecember 31, 2022 , versus 0.26% atDecember 31, 2021 . Loans 90 days delinquent and accruing increased from$32,000 atDecember 31, 2021 to$241,000 as ofDecember 31, 2022 . The year-end 2022 total is made up of four loans; we expect to collect all amounts due on each, including interest. The following table sets forth loan delinquencies as ofDecember 31, 2022 and 2021: As of December 31, Dollars in thousands 2022 2021 Commercial Real estate$ 193 $ 440 Construction - 24 Other 226 157 Municipal - - Residential Term 452 2,297 Construction - - Home equity line of credit 421 1,035 Consumer 167 392 Total$ 1,459 $ 4,345 Loans 30-89 days past due to total loans 0.04 % 0.13 % Loans 90+ days past due and accruing to total loans 0.01 % 0.00 % Loans 90+ days past due on non-accrual to total loans 0.02 % 0.13 % Total past due loans to total loans 0.08 %
0.26 %
Potential Problem Loans and Loans in Process of Foreclosure
Potential problem loans consist of classified accruing commercial and commercial real estate loans that were between 30 and 89 days past due. Such loans are characterized by weaknesses in the financial condition of borrowers or collateral deficiencies. Based on historical experience, the credit quality of some of these loans may improve due to changes in collateral values or the financial condition of the borrowers, while the credit quality of other loans may deteriorate, resulting in some amount of loss. AtDecember 31, 2022 and 2021, there were no potential problem loans. As ofDecember 31, 2022 , there were three loans in the process of foreclosure with a total balance of$356,000 . The Bank's residential foreclosure process begins when a loan becomes 75 days past due at which time a Demand/Breach Letter is sent to the borrower. If the loan becomes 120 days past due, copies of the promissory note and mortgage deed are forwarded to the Bank's attorney for review and a complaint for foreclosure is then prepared. An authorized Bank officer signs the affidavit certifying the validity of the documents and verification of the past due amount which is then forwarded to the court. Once a Motion for Summary Judgment is granted, a Period of Redemption ("POR") begins which gives the customer 90 days to cure the default. A foreclosure auction date is then set 30 days from the POR expiration date if the default is not cured. The Bank's commercial foreclosure process begins when a loan becomes 60 days past due, at which time a default letter is issued. At expiration of the period to cure default, which lasts 12 days after the issuing of the default letter, copies of the promissory note and mortgage deed are forwarded to the Bank's attorney for review. A Notice ofStatutory Power of Sale is then prepared. This notice must be published for three consecutive weeks in a newspaper located in the county in which the property is located. A notice also must be issued to the mortgagor and all parties of interest 21 days prior to the sale. The foreclosure auction occurs and the Affidavit of Sale is recorded within the appropriate county within 30 days of the sale. The Bank's written policies and procedures for foreclosures, along with implementation of same, are subject to annual review by its internal audit provider. The scope of this review includes loans held in portfolio and loans serviced for others. There were no issues requiring management attention in the most recent review. Servicing for others includes loans sold to Freddie Mac, Fannie Mae, and theFederal Home Loan Bank of Boston through its MPF program. The Bank follows the published guidelines of each investor. Loans serviced for Freddie Mac and Fannie Mae have been sold without recourse, and the Bank has no liability for these loans in the event of foreclosure. A de minimis volume of loans has been sold to and serviced for MPF to date. The Bank retains a second loss layer credit enhancement obligation; no losses have been recorded on this credit enhancement obligation since the Bank started selling loans to MPF in 2013.The First Bancorp - 2022 Form 10-K - Page 46
--------------------------------------------------------------------------------
Other Real Estate Owned Other real estate owned and repossessed assets ("OREO") are comprised of properties or other assets acquired through a foreclosure proceeding, or acceptance of a deed or title in lieu of foreclosure. Real estate acquired through foreclosure is carried at the lower of cost or fair value less estimated cost to sell. AtDecember 31, 2022 and 2021, there were no OREO properties owned and no allowance for OREO losses.
Funding, Liquidity and Capital Resources
Liquidity is the ability of a financial institution to meet maturing liability obligations and customer loan demand. The Bank's lead source of liquidity is deposits, including brokered deposits, which funded 85.6% of total average assets in 2022. Other sources of funding include discretionary use of purchased liabilities (e.g., FHLB term or overnight advances, and other borrowings), cash flows from the securities portfolio and loan repayments. Securities designated as available for sale may also be sold in response to short-term or long-term liquidity needs, although Management has no intention to do so at this time. While the generally preferred funding strategy is to attract and retain low cost deposits, our ability to do so is affected by competitive interest rates and terms in the marketplace. The Bank has a detailed liquidity funding policy and a contingency funding plan that provide for prompt and comprehensive responses to unexpected demands for liquidity. Management has developed quantitative models to estimate needs for contingent funding that could result from unexpected outflows of funds in excess of "business as usual" cash flows. In Management's estimation, risks are concentrated amongst several major categories: runoff of in-market deposit balances, an inability to renew wholesale sources of funding, and materially increased utilization of available credit lines by borrowers. Of these, potential runoff of deposit balances would have the most significant impact on contingent liquidity. Our modeling attempts to quantify deposits at risk over selected time horizons. In addition to these outflow risks, several other "business as usual" factors enter into the calculation of the adequacy of contingent liquidity, including payment proceeds from loans and investment securities, maturing debt obligations and maturing time deposits. Stress testing analysis of liquidity resources under various scenarios is conducted no less than quarterly and results are reported to the Bank's Asset/Liability Committee ("ALCO"). Borrowings supplement deposits as a source of liquidity; our borrowings typically consist of customer repurchase agreements and FHLB advances The Bank tests its borrowing capacity with theFederal Reserve Bank of Boston , the FHLB and Fed Funds lines no less than annually. The Company defines its primary sources of contingent liquidity as cash & equivalents, unencumberedUS Government or Agency bond collateral, available capacity at FHLB, and available authorized brokered deposit issuance capacity. As ofDecember 31, 2022 , the Bank had primary sources of contingent liquidity of$853.0 million or 31.5% of its total assets. It is Management's opinion that this is an appropriate level. In addition, the Bank has$158.0 million in borrowing capacity under theFederal Reserve Bank of Boston's Borrower in Custody program,$76.0 million in credit lines with correspondent banks, and$187.0 million in other unencumbered securities available as collateral for borrowing. These bring the Bank's total sources of liquidity to$1.274 billion or 47.0% of its total assets. The ALCO establishes guidelines for liquidity in its Asset/Liability policy and monitors internal liquidity measures to manage liquidity exposure. Based on its assessment of the liquidity considerations described above, Management believes the Bank's and the Company's sources of funding will meet anticipated funding needs. The Company is dependent upon the payment of cash dividends by the Bank to service its commitments. As the sole shareholder of the Bank, the Company is entitled to such dividends when and as declared by the Bank's Board of Directors from legally available funds. For the years endedDecember 31, 2022 , 2021, and 2020 the Bank declared dividends to the Company of$14.0 million ,$13.4 million , and$13.3 million , respectively. The Bank's regulator, the OCC, may limit the amount of dividends declared and paid in a calendar year based upon certain factors. Further discussion may be found in Item 1A Risk Factors and in Note 18 of the financial statements. Deposits During 2022, total deposits increased by$255.6 million , ending the year at$2.379 billion compared to$2.123 billion atDecember 31, 2021 . Low-cost deposits (demand, NOW, and savings accounts) decreased by$31.6 million or 2.3% during the year, money market deposits decreased$14.3 million or 6.9%, and certificates of deposit increased$301.5 million or 53.2%. After increasing throughout 2020 and 2021, largely the result of COVID-19 economic stimulus dollars, low-cost deposits began to level off and fell modestly by year-end 2022. To replace these funds and to support earning asset growth, certificates of deposit were utilized in the form of local market specials and issuances in the wholesale markets. Estimated uninsured deposits totaled$173.5 million and$228.4 million atDecember 31, 2022 and 2021, respectively.The First Bancorp - 2022 Form 10-K - Page 47 --------------------------------------------------------------------------------
Average deposits increased
Years ended December 31, % change Dollars in thousands 2022 2021 2022 vs 2021 Demand deposits$ 337,121 $ 307,508 9.63 % NOW accounts 635,172 572,091 11.03 % Money market accounts 204,279 182,000 12.24 % Savings 373,604 335,677 11.30 % Certificates of deposit 695,311 561,080 23.92 % Total deposits$ 2,245,487 $ 1,958,356 14.66 %
The average cost of deposits (including non-interest-bearing accounts) was 0.68%
for the year ended
Years ended December 31, 2022 2021 NOW 0.53 % 0.33 % Money market 0.86 % 0.24 % Savings 0.11 % 0.07 % Certificates of deposit 1.41 % 0.85 % Total interest-bearing deposits 0.80 % 0.44 % Of all certificates of deposit,$541.2 million or 62.37% will mature byDecember 31, 2023 . As ofDecember 31, 2022 and 2021, the Bank held a total of$118.3 million and$55.4 million in certificate of deposit accounts with balances in excess of$250,000 , respectively. The following table summarizes the time remaining to maturity for these certificates of deposit. As of December 31, Dollars in thousands 2022 2021 Within 3 Months$ 13,144 $ 10,311 3 Months through 6 months 14,556 14,313 6 months through 12 months 14,836 6,304 Over 12 months 75,728 24,498 Total$ 118,264 $ 55,426 Borrowed Funds Borrowed funds consists of advances from the FHLB, advances from the FRB Discount Window, and securities repurchase agreements with customers. Advances from the FHLB are secured with pledged collateral consisting of FHLB stock, funds on deposit with FHLB,U.S. Agency notes, mortgage-backed securities, and qualifying first mortgage loans. FRB Discount Window advances are similarly secured with collateral consisting of FRB stock, funds on deposit at FRB, and qualifying commercial, home equity and construction loans. As ofDecember 31, 2022 , advances from FHLB totaled$39.1 million , with a weighted average interest rate of 4.25% per annum and remaining maturities ranging from 1 day to 1.5 years. This compares to advances from FHLB totaling$55.1 million , with a weighted average interest rate of 1.38% per annum and remaining maturities ranging from 2.5 to 4 years, as ofDecember 31, 2021 . Our FHLB advances are predominantly short term and the year-to-year change in the average interest rate is a function of market conditions. The Bank offers securities repurchase agreements to municipal and corporate customers as an alternative to deposits. The balance of these agreements as ofDecember 31, 2022 was$64.4 million , compared to$81.3 million onDecember 31, 2021 . The weighted average interest rates payable under these agreements were 1.04% per annum as ofDecember 31, 2022 , compared to 0.47% per annum as ofDecember 31, 2021 . The maximum amount of borrowed funds outstanding at any month-end during each of the last two years was$152.6 million at the end of May in 2022 and$238.5 million at the end of August in 2021. The average amount outstanding during The First Bancorp - 2022 Form 10-K - Page 48 --------------------------------------------------------------------------------
2022 was
Capital Resources
Shareholders' equity as ofDecember 31, 2022 was$228.9 million , compared to$245.7 million as ofDecember 31, 2021 . During 2022, the Company declared cash dividends of$0.32 per share in the first quarter and$0.34 per share in the remaining three quarters, or$1.34 per share for the year. The dividend payout ratio, which is calculated by dividing dividends declared per share by diluted earnings per share, was 37.64% for the year endedDecember 31, 2022 compared to 38.14% for the year endedDecember 31, 2021 . In determining future dividend payout levels, the Board of Directors carefully analyzes capital requirements and earnings retention, as set forth in the Company's Dividend Policy. The ability of the Company to pay cash dividends to its shareholders depends on receipt of dividends from its subsidiary, the Bank. The subsidiary may pay dividends to its parent out of so much of its net profits as the Bank's directors deem appropriate, subject to the limitation that the total of all dividends declared by the Bank in any calendar year may not exceed the total of its net profits of that year combined with its retained net profits of the preceding two years. The amount available for dividends in 2023 is this year's net income plus$49.6 million . In 2022, 55,061 shares were issued via employee stock programs, the dividend reinvestment plan, and restricted stock grants. The Company received consideration totaling$796,000 . The following table summarizes the Company's 2022 stock issuances. Dividend reinvestment plan 11,326 Employee stock program 14,990 Restricted stock grants 28,745 Total 55,061 Financial institution regulators have established guidelines for minimum capital ratios for banks and bank holding companies. The net unrealized gain or loss on available for sale securities is generally not included in computing regulatory capital. During the first quarter of 2015, the Company adopted the new Basel III regulatory capital framework as approved by the federal banking agencies. In order to avoid limitations on capital distributions, including dividend payments, the Company must hold a capital conservation buffer of 2.5% above the adequately capitalized risk-based capital ratios. Capital atDecember 31, 2022 was sufficient to meet the requirements of regulatory authorities. Leverage capital of the Company, or total shareholders' equity divided by average total assets for the current quarter less goodwill and any net unrealized gain or loss on securities available for sale and postretirement benefits, stood at 9.01% onDecember 31, 2022 and 8.63% atDecember 31, 2021 . To be rated "well-capitalized", regulatory requirements call for a minimum leverage capital ratio of 5.00%. Given its capital structure, regulatory Tier 1 capital and Common Equity Tier 1 (CET1) are equal. AtDecember 31, 2022 , the Company had CET1 and tier-one risk-based capital ratios of 12.70%, and a tier-two, or total, risk-based capital ratio of 13.58%, versus 13.31% and 14.27%, respectively, atDecember 31, 2021 . To be rated "well-capitalized", regulatory requirements call for a minimum leverage capital ratio of 5.00%, and minimum CET1, tier-one and tier-two risk-based capital ratios of 6.50%, 8.00% and 10.00%, respectively. The Company's actual levels of capitalization were comfortably above the standards to be rated "well-capitalized" by regulatory authorities. The Company met each of the well-capitalized ratio guidelines atDecember 31, 2022 . The following tables indicate the capital ratios for the Bank and the Company atDecember 31, 2022 andDecember 31, 2021 . As of December 31, 2022 Leverage Common Equity Tier 1 Tier 1 Total Risk-Based Bank 8.81 % 12.64 % 12.64 % 13.52 % Company 9.01 % 12.70 % 12.70 % 13.58 % Adequately capitalized ratio 4.00 % 4.50 % 6.00 % 8.00 % Adequately capitalized ratio plus n/a % 7.00 % 8.50 % 10.50 % capital conservation buffer Well capitalized ratio (Bank only) 5.00 % 6.50 % 8.00 % 10.00 % The First Bancorp - 2022 Form 10-K - Page 49
--------------------------------------------------------------------------------
As of December 31, 2021 Leverage Common Equity Tier 1 Tier 1 Total Risk-Based Bank 8.56 % 13.21 % 13.21 % 14.17 % Company 8.63 % 13.31 % 13.31 % 14.27 % Adequately capitalized ratio 4.00 % 4.50 % 6.00 % 8.00 % Adequately capitalized ratio plus n/a % 7.00 % 8.50 % 10.50 % capital conservation buffer Well capitalized ratio (Bank only) 5.00 % 6.50 % 8.00 % 10.00 %
Except as identified in Item 1A, "Risk Factors", Management knows of no present trends, events or uncertainties that will have, or are reasonably likely to have, a material effect on the Company's capital resources, liquidity, or results of operations.
Contractual Obligations
The following table sets forth the contractual obligations of the Company as of
Less than
Dollars in thousands Total 1 year 1-3 years 3-5 years More than 5 years
Operating leases$ 863 $ 113 $ 200 $ 119 431 Total$ 863 $ 113 $ 200 $ 119 $ 431 Capital Purchases In 2022, the Company made capital purchases totaling$1.1 million for real estate improvements for branch or operations premises and equipment related to technology. This cost will be amortized over an average of seven years, adding approximately$150,000 to pre-tax operating costs per year.
OnDecember 11, 2020 , the Bank completed the purchase of a branch at1B Belmont Avenue inBelfast, Maine , fromBangor Savings Bank ("Bangor Savings"). The branch is one of six branches Bangor Savings acquired fromDamariscotta Bank & Trust Company ("DB&T"), and this branch was divested by Bangor Savings to resolve competitive concerns in that market raised by theU.S. Department of Justice's Antitrust Division . The transaction value was approximately$25.2 million consisting of loans, the building, equipment, core deposit intangible and goodwill.Goodwill totaled$841,000 ; this amount is not amortizable under GAAP but is amortizable for tax purposes. OnOctober 26, 2012 , the Bank completed the purchase of a branch at63 Union Street inRockland, Maine , fromCamden National Bank that was formerly operated by Bank of America. As part of the transaction, the Bank acquired approximately$32.3 million in deposits as well as a small volume of loans. The excess of the purchase price over the fair value of the assets acquired, liabilities assumed, and the amount allocated for core deposit intangible totaled$2.1 million and was recorded as goodwill. The goodwill is not amortizable under GAAP but is amortizable for tax purposes. OnJanuary 14, 2005 , the Company acquired FNB Bankshares ("FNB") ofBar Harbor, Maine , and its subsidiary,The First National Bank of Bar Harbor . The total value of the transaction was$48.0 million , and all of the voting equity interest of FNB was acquired in the transaction. The transaction was accounted for as a purchase and the excess of purchase price over the fair value of net identifiable assets acquired equaled$27.6 million and was recorded as goodwill, none of which was deductible for tax purposes. The portion of the purchase price related to the core deposit intangible was amortized over its expected economic life.Goodwill is evaluated annually for possible impairment under the provisions of FASB ASC Topic 350, "Intangibles -Goodwill and Other". As ofDecember 31, 2022 , in accordance with Topic 350, the Company completed its annual review of goodwill and determined there has been no impairment. The Bank also carries$125,000 in goodwill for a de minimis transaction in 2001. Effect of Future Interest Rates on Post-retirement Benefit Liabilities
In evaluating the Company's post-retirement benefit liabilities, Management believes changes in discount rates which have occurred pursuant to Federal legislation will not have a significant impact on the Company's future operating results or financial condition.
The First Bancorp - 2022 Form 10-K - Page 50 --------------------------------------------------------------------------------
Climate Change The Company is mindful of the potential risk of climate change on its operations as well as on its customers, vendors and other stakeholders. The Item 1A Risk Factors section of this 10-K highlights the general nature of climate change related risks. We expect these risks to increase over time, and expect that there may be a material financial impact, the extent of which cannot be reasonably estimated at this time. Increased regulation related to measurement and reporting of climate change risk may increase our operating costs, though we are unable to estimate the added cost at this time. We consider the potential impact that our own expenditures may have on climate change. When making expenditures to upgrade and maintain our facilities, we may consider energy efficiency as one of many factors in our purchasing decisions. Similarly, we recognize our clients may make climate change in their own purchasing decisions. We currently lend to clients working on climate change issues and our wealth management division works with clients who seek to direct their investments to be compatible with ESG investing objectives. We continue to monitor the impact that climate change may have on our clients' demands and the ability of our product offerings to meet those demands.
© Edgar Online, source