Market Closed -
Nasdaq Stockholm
11:29:55 2024-05-23 am EDT
|
5-day change
|
1st Jan Change
|
220.5
SEK
|
-0.68%
|
|
+3.52%
|
-11.27%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
388.7
|
874.2
|
2,331
|
2,232
|
4,259
|
Enterprise Value (EV)
1 |
407.9
|
870
|
2,422
|
2,447
|
4,420
|
P/E ratio
|
6.48
x
|
20
x
|
29.6
x
|
20.4
x
|
33.1
x
|
Yield
|
-
|
-
|
0.35%
|
-
|
-
|
Capitalization / Revenue
|
0.67
x
|
1.33
x
|
2.53
x
|
1.69
x
|
2.89
x
|
EV / Revenue
|
0.7
x
|
1.32
x
|
2.63
x
|
1.85
x
|
3
x
|
EV / EBITDA
|
16.9
x
|
14.5
x
|
24.4
x
|
17.5
x
|
26.6
x
|
EV / FCF
|
61.2
x
|
12.8
x
|
105
x
|
62.1
x
|
50.2
x
|
FCF Yield
|
1.63%
|
7.84%
|
0.95%
|
1.61%
|
1.99%
|
Price to Book
|
1.83
x
|
3.4
x
|
6.92
x
|
5.04
x
|
5.8
x
|
Nbr of stocks (in thousands)
|
16,130
|
16,130
|
16,130
|
16,130
|
17,138
|
Reference price
2 |
24.10
|
54.20
|
144.5
|
138.4
|
248.5
|
Announcement Date
|
3/26/20
|
3/29/21
|
3/31/22
|
3/21/23
|
3/21/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
296.2
|
579.5
|
659.1
|
920.2
|
1,325
|
1,476
|
EBITDA
1 |
30.05
|
24.1
|
59.83
|
99.3
|
139.8
|
166.4
|
EBIT
1 |
28.63
|
19.67
|
55.01
|
92.09
|
131.1
|
157.2
|
Operating Margin
|
9.67%
|
3.39%
|
8.35%
|
10.01%
|
9.9%
|
10.65%
|
Earnings before Tax (EBT)
1 |
35.73
|
36.15
|
56.64
|
103
|
138.2
|
160.5
|
Net income
1 |
25.66
|
32.86
|
43.96
|
79.52
|
110.3
|
125
|
Net margin
|
8.66%
|
5.67%
|
6.67%
|
8.64%
|
8.33%
|
8.47%
|
EPS
2 |
4.050
|
3.717
|
2.711
|
4.880
|
6.790
|
7.510
|
Free Cash Flow
1 |
-3.079
|
6.664
|
68.19
|
23.07
|
39.4
|
88.12
|
FCF margin
|
-1.04%
|
1.15%
|
10.35%
|
2.51%
|
2.97%
|
5.97%
|
FCF Conversion (EBITDA)
|
-
|
27.65%
|
113.98%
|
23.24%
|
28.18%
|
52.96%
|
FCF Conversion (Net income)
|
-
|
20.28%
|
155.11%
|
29.02%
|
35.72%
|
70.5%
|
Dividend per Share
|
-
|
-
|
-
|
0.5000
|
-
|
-
|
Announcement Date
|
2/23/19
|
3/26/20
|
3/29/21
|
3/31/22
|
3/21/23
|
3/21/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
44.6
|
19.1
|
-
|
91.1
|
214
|
161
|
Net Cash position
1 |
-
|
-
|
4.19
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.485
x
|
0.794
x
|
-
|
0.9177
x
|
1.532
x
|
0.9675
x
|
Free Cash Flow
1 |
-3.08
|
6.66
|
68.2
|
23.1
|
39.4
|
88.1
|
ROE (net income / shareholders' equity)
|
33.6%
|
20.7%
|
18.6%
|
26.7%
|
28.2%
|
21.2%
|
ROA (Net income/ Total Assets)
|
8.42%
|
3.26%
|
6.97%
|
8.63%
|
8.76%
|
7.68%
|
Assets
1 |
304.8
|
1,008
|
631.1
|
921.1
|
1,259
|
1,628
|
Book Value Per Share
2 |
14.90
|
13.20
|
15.90
|
20.90
|
27.50
|
42.80
|
Cash Flow per Share
2 |
5.870
|
5.560
|
7.460
|
5.320
|
2.930
|
11.70
|
Capex
1 |
0.91
|
4.17
|
2.95
|
5.61
|
7
|
8.7
|
Capex / Sales
|
0.31%
|
0.72%
|
0.45%
|
0.61%
|
0.53%
|
0.59%
|
Announcement Date
|
2/23/19
|
3/26/20
|
3/29/21
|
3/31/22
|
3/21/23
|
3/21/24
|
|
1st Jan change
|
Capi.
|
---|
| -11.27% | 355M | | +22.98% | 81.64B | | +80.18% | 20.62B | | +16.05% | 17.89B | | +12.80% | 14.95B | | +5.34% | 13.43B | | +2.64% | 11.53B | | +6.43% | 10.86B | | +32.49% | 10.07B | | -1.01% | 9.89B |
Other Holding Companies
|