End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
8.8 BGN | -.--% | -1.12% | -4.86% |
Valuation
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Capitalization 1 | 151.2 | 193.7 | 141.2 | 115.5 |
Enterprise Value (EV) 1 | 146.1 | 185.6 | 130.6 | 109.7 |
P/E ratio | 12 x | 15.6 x | 12.9 x | 12.2 x |
Yield | 3.97% | 5.29% | 7.17% | - |
Capitalization / Revenue | 1.12 x | 1.17 x | 0.91 x | 0.62 x |
EV / Revenue | 1.08 x | 1.12 x | 0.84 x | 0.59 x |
EV / EBITDA | 9.34 x | 11.8 x | 9.54 x | 7.86 x |
EV / FCF | 8.6 x | 21.5 x | 12.7 x | 149 x |
FCF Yield | 11.6% | 4.65% | 7.89% | 0.67% |
Price to Book | 10.5 x | 11.4 x | 7.95 x | 4.28 x |
Nbr of stocks (in thousands) | 12,500 | 12,500 | 12,494 | 12,491 |
Reference price 2 | 12.10 | 15.50 | 11.30 | 9.250 |
Announcement Date | 4/29/21 | 4/30/22 | 5/2/23 | 4/29/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 116.4 | 110.3 | 135.5 | 165.7 | 155.2 | 185.3 |
EBITDA 1 | 9.743 | 10.36 | 15.65 | 15.72 | 13.69 | 13.96 |
EBIT 1 | 9.17 | 9.842 | 14.72 | 14.61 | 12.46 | 11.94 |
Operating Margin | 7.88% | 8.92% | 10.86% | 8.82% | 8.03% | 6.44% |
Earnings before Tax (EBT) 1 | 8.768 | 9.143 | 14.22 | 14.2 | 12.38 | 10.9 |
Net income 1 | 7.664 | 8.152 | 12.6 | 12.41 | 10.93 | 9.444 |
Net margin | 6.59% | 7.39% | 9.3% | 7.49% | 7.05% | 5.1% |
EPS | - | 0.6520 | 1.008 | 0.9930 | 0.8750 | 0.7560 |
Free Cash Flow 1 | -4.102 | 8.127 | 16.99 | 8.634 | 10.3 | 0.7338 |
FCF margin | -3.53% | 7.37% | 12.54% | 5.21% | 6.64% | 0.4% |
FCF Conversion (EBITDA) | - | 78.41% | 108.6% | 54.91% | 75.24% | 5.25% |
FCF Conversion (Net income) | - | 99.69% | 134.87% | 69.59% | 94.24% | 7.77% |
Dividend per Share | - | 0.0160 | 0.4800 | 0.8200 | 0.8100 | - |
Announcement Date | 8/30/19 | 5/21/20 | 4/29/21 | 4/30/22 | 5/2/23 | 4/29/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 3.43 | 7.93 | - | - | - | - |
Net Cash position 1 | - | - | 5.17 | 8.16 | 10.6 | 5.85 |
Leverage (Debt/EBITDA) | 0.3517 x | 0.7655 x | - | - | - | - |
Free Cash Flow 1 | -4.1 | 8.13 | 17 | 8.63 | 10.3 | 0.73 |
ROE (net income / shareholders' equity) | 108% | 100% | 113% | 78.8% | 62.8% | 42.2% |
ROA (Net income/ Total Assets) | 11% | 11.3% | 15.3% | 13.3% | 10.5% | 6.95% |
Assets 1 | 69.5 | 72.13 | 82.42 | 92.98 | 104.1 | 136 |
Book Value Per Share | - | 0.6200 | 1.160 | 1.360 | 1.420 | 2.160 |
Cash Flow per Share | - | 0.1800 | 0.9400 | 1.030 | 1.190 | 1.130 |
Capex 1 | 0.22 | 2.07 | 1.36 | 1.22 | 3.32 | 3.34 |
Capex / Sales | 0.19% | 1.88% | 1% | 0.73% | 2.14% | 1.8% |
Announcement Date | 8/30/19 | 5/21/20 | 4/29/21 | 4/30/22 | 5/2/23 | 4/29/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-4.86% | 60.99M | |
+9.97% | 3,085B | |
+8.99% | 85.92B | |
+5.06% | 77.91B | |
-16.81% | 52.89B | |
+24.17% | 48.28B | |
+29.39% | 45.38B | |
-32.98% | 40.83B | |
+71.23% | 38.78B | |
+1.67% | 27.48B |
- Stock Market
- Equities
- TBS Stock
- Financials Telelink Business Services Group AD