Statement Regarding Forward Looking Disclosure



 The following discussion of the results of our operations and financial
condition should be read in conjunction with our condensed consolidated
financial statements and the related notes, which appear elsewhere in this
Quarterly Report on Form 10-Q. This Quarterly Report on Form 10-Q, including
this section titled "Management's Discussion and Analysis of Financial Condition
and Results of Operations," may contain predictive or "forward-looking
statements" within the meaning of the Private Securities Litigation Reform Act
of 1995. All statements other than statements of current or historical fact
contained in this quarterly report, including statements that express our
intentions, plans, objectives, beliefs, expectations, strategies, predictions or
any other statements relating to our future activities or other future events or
conditions are forward-looking statements. The words "anticipate," "believe,"
"continue," "could," "estimate," "expect," "intend," "may," "plan," "predict,"
"project," "will," "should," "would" and similar expressions, as they relate to
us, are intended to identify forward-looking statements.

These statements are based on current expectations, estimates and projections
made by management about our business, our industry and other conditions
affecting our financial condition, results of operations or business prospects.
These statements are not guarantees of future performance and involve risks,
uncertainties and assumptions that are difficult to predict. Therefore, actual
outcomes and results may differ materially from what is expressed or forecasted
in, or implied by, the forward-looking statements due to numerous risks and
uncertainties. Factors that could cause such outcomes and results to differ
include, but are not limited to risks and uncertainties arising from:

?our reliance on individual purchase orders, rather than long-term contracts, to
generate revenue;
?our ability to balance the composition of our revenues and effectively control
operating expenses;
?external factors, including the COVID-19 pandemic, that may be outside of our
control;
?the impacts of the COVID-19 pandemic and government-imposed lockdowns in
response thereto;
?the availability of appropriate financing facilities impacting our operations,
financial condition and/or liquidity;
?our ability to receive contract awards through competitive bidding processes;
?our ability to maintain standards to enable us to manufacture products to
exacting specifications;
?our ability to enter new markets for our services;
?our reliance on a small number of customers for a significant percentage of our
business;
?competitive pressures in the markets we serve;
?changes in the availability or cost of raw materials and energy for our
production facilities;
?operating in a single geographic location;
?restrictions in our ability to operate our business due to our outstanding
indebtedness;
?government regulations and requirements;
?pricing and business development difficulties;
?changes in government spending on national defense;
?our ability to make acquisitions and successfully integrate those acquisitions
with our business;
?general industry and market conditions and growth rates;

                                       22

  Table of Contents

failure to successfully integrate and realize the expected benefits of the

? Stadco acquisition could have an adverse effect on our business, financial

condition and results of operations, and may adversely affect the Company's

common stock price;




?risks related to diverting management's attention from the Company's ongoing
business operations;
?unexpected costs, charges or expenses resulting from the acquisition of Stadco;
and

those risks discussed in "Item 1A. Risk Factors" and elsewhere in our Annual

? Report on Form 10-K, as well as those described in any other filings which we

make with the SEC.


Any forward-looking statements speak only as of the date on which they are made,
and we undertake no obligation to publicly update or revise any forward-looking
statements to reflect events or circumstances that may arise after the date of
this Quarterly Report on Form 10-Q, except as required by applicable law.
Investors should evaluate any statements made by us in light of these important
factors.

Overview

Contract Manufacturing

Through our Ranor and Stadco subsidiaries, we offer a full range of services
required to transform raw materials into precision finished products. Our
manufacturing capabilities include: fabrication operations (cutting, press and
roll forming, assembly, welding, heat treating, blasting and painting) and
machining operations including CNC (computer numerical controlled) horizontal
and vertical milling centers. We also provide support services to our
manufacturing capabilities: manufacturing engineering (planning, fixture and
tooling development, manufacturing), quality control (inspection and testing),
materials procurement, production control (scheduling, project management and
expediting) and final assembly.

All manufacturing is done in accordance with our written quality assurance
program, which meets specific national and international codes, standards, and
specifications. The standards used are specific to the customers' needs, and our
manufacturing operations are conducted in accordance with these standards.

Because our revenues are derived from the sale of goods manufactured pursuant to
contracts, and we do not sell from inventory, it is necessary for us to
constantly seek new contracts. There may be a time lag between our completion of
one contract and commencement of work on another contract. During such periods,
we may continue to incur overhead expense but with lower revenue resulting in
lower operating margins. Furthermore, changes in either the scope of an existing
contract or related delivery schedules may impact the revenue we receive under
the contract and the allocation of manpower. Although we provide manufacturing
services for large governmental programs, we usually do not work directly for
the government or its agencies. Rather, we perform our services for large
governmental contractors. Our business is dependent in part on the continuation
of governmental programs that require our services and products.

Our contracts are generated both through negotiation with the customer and from
bids made pursuant to a request for proposal. Our ability to receive contract
awards is dependent upon the contracting party's perception of such factors as
our ability to perform on time, our history of performance, including quality,
our financial condition and our ability to price our services
competitively. Although some of our contracts contemplate the manufacture of one
or a limited number of units, we continue to seek more long-term projects with
predictable cost structures.

On August 25, 2021, the Company completed its previously announced acquisition
of Stadco, a company in the business of manufacturing high-precision parts,
assemblies and tooling for aerospace, defense, research and commercial
customers. We believe that the Stadco operation fits our primary defense focus
and brings a complementary customer list for our defense and industrial markets.

                                       23

  Table of Contents

Financial Results

Our results of operations are affected by a number of external factors including
the availability of raw materials, commodity prices (particularly steel),
macroeconomic factors, including the availability of capital that may be needed
by our customers, and political, regulatory and legal conditions in the United
States and in foreign markets. Generally, our projects are made up of contracts
with a production timeline that can range from three to as much as thirty-six
months. Units manufactured under the majority of our customer contracts are
delivered on time and with a positive gross margin. Our results of operations
for any specific period are also affected by our success in booking new
contracts, the timing of revenue recognition, delays in customer acceptances of
our products, delays in deliveries of ordered products and our rate of progress
fulfilling obligations under our contracts. A delay in deliveries or
cancellations of orders could have an unfavorable impact on liquidity, cause us
to have inventories in excess of our short-term needs, and delay our ability to
recognize, or prevent us from recognizing, revenue on contracts in our order
backlog.

For the three months ended September 30, 2021, we recorded net sales and net
loss of $4.8 million and $0.2 million, compared with net sales of $4.7 million
and net income of $0.3 million, for the three months ended September 30, 2020.
For the six months ended September 30, 2021, we recorded net sales and net
income of $8.2 million and $1.2 million, compared with net sales of $8.0 million
and net income of $0.2 million, for the six months ended September 30, 2020. Our
financial statements for the three and six months ended September 30, 2021
include the results of the Stadco operation from August 26, 2021 through
September 30, 2021.

On May 12, 2021, as authorized by Section 1106 of the Coronavirus Aid, Relief,
and Economic Security Act, or the CARES Act, the Small Business Administration,
or the SBA, remitted to Berkshire Bank, the lender of record, a payment of
principal and interest in the amount of $1,317,100 and $13,207, respectively,
for forgiveness of the Company's Paycheck Protection Program loan, or PPP loan.
Funds credited to the bank paid this loan off in full. Loan forgiveness is
recorded as a gain in the condensed consolidated statement of operations.

Critical Accounting Estimates


The preparation of the condensed consolidated financial statements requires that
we make estimates and judgments that affect the reported amounts of assets,
liabilities, revenues and expenses, and related disclosure of contingent assets
and liabilities. We base our estimates on historical experience and various
other assumptions that are believed to be reasonable under the circumstances,
the results of which form the basis for making judgments about the carrying
values of assets and liabilities that are not readily apparent from other
sources. We continually evaluate our estimates, including those related to
revenue recognition, inventories, recovery of long-lived assets, income taxes
and the valuation of equity transactions. These estimates and assumptions
require management's most difficult, subjective or complex judgments. Actual
results may vary under different assumptions or conditions.

We consider the principles and estimates applied for revenue recognition to be
one of the most critical accounting estimates that we make. Our revenue can
fluctuate from quarter-to-quarter as we measure revenue recognition over the
duration of a project, or at the end of the project. The Company records most of
its revenue over time as it completes performance obligations or at a
point-in-time, for example, at the delivery date, when control of the promised
goods are transferred to the customer. Project volume for revenue recognized at
a point-in-time is generally smaller, can fluctuate from period to period, and
is difficult to forecast.

We measure progress for performance obligations satisfied over time using input
methods, for example, labor hours expended and time elapsed. As a result,
assuming a steady flow of project volume and labor hours, we have the ability to
deliver a fair and accurate flow of revenue over time. When project volume is
higher or lower, we may report higher or lower amounts of revenue for those
given quarterly periods.

Our significant accounting policies are set forth in detail in Note 2 to the
consolidated financial statements included in the 2021 Annual Report on
Form 10-K. Except for the addition of our Goodwill policy, there were no
significant changes to our critical accounting policies during the six months
ended September 30, 2021.

                                       24

  Table of Contents

New Accounting Standards

See Note 15, Accounting Standards Update, in the Notes to the condensed consolidated financial statements in "Item 1. Financial Statements" for a discussion of recently adopted new accounting guidance.

Key Performance Indicators


While we prepare our financial statements in accordance with U.S. generally
accepted accounting principles, or U.S. GAAP, we also utilize and present
certain financial measures that are not based on or included in U.S. GAAP. We
refer to these as Non-GAAP financial measures. Please see the section "EBITDA
Non-GAAP financial measure" below for further discussion of these financial
measures, including the reasons why we use such financial measures and
reconciliations of such financial measures to the most directly comparable U.S.
GAAP financial measures.

Three Months Ended September 30, 2021 and 2020

The following table sets forth information from our condensed consolidated statements of operations and comprehensive income (loss), in dollars and as a percentage of revenue:




                                           September 30, 2021       September 30, 2020           Changes
(dollars in thousands)                     Amount       Percent     Amount       Percent    Amount     Percent
Net sales                                 $   4,797         100 %  $   4,714         100 %  $    83          2 %
Cost of sales                                 3,866          80 %      3,585          76 %      281          8 %
Gross profit                                    931          20 %      1,129          24 %    (198)       (18) %
Selling, general and administrative           1,174          24 %        696          15 %      478         69 %
Operating income (loss)                       (243)         (5) %        433           9 %    (676)      (156) %
Other expense, net                             (56)         (1) %       (51)         (1) %      (5)       (10) %
Income (loss) before taxes                    (299)         (6) %        382           8 %    (681)      (178) %
Income tax provision (benefit)                 (79)         (2) %        111           2 %    (190)      (170) %
Net income (loss)                         $   (220)         (5) %  $     271           6 %  $ (491)      (181) %




Net Sales

Changes in net sales generally reflect a different product mix and project
volume when comparing the current and prior periods. Net sales were $4.8 million
for the three months ended September 30, 2021, or 2% higher when compared to net
sales for the three months ended September 30, 2020.

Our defense backlog remains strong as new orders for components continue to flow
down from prime defense contractors, including in connection with the U.S. Navy
submarine programs. We saw a near dollar-for-dollar offset change between
defense and precision industrial sales when compared to the same quarter in
fiscal 2021. For the three months ended September 30, 2021, net sales to our
defense markets increased by $1.2 million or 37% when compared to the three
months ended September 30, 2020. The primary reason for the increase were new
defense sales recorded for the first time by our Stadco subsidiary over the last
36 days of the quarter. With our recent acquisition of Stadco now complete, we
expect to report higher revenues in future periods.

Net sales to industrial markets decreased by $1.1 million, or 73%, when compared
to the three months September 30, 2020, due to lower project activity as the
Company replenishes its industrial market backlog following a period of above
normal revenue for the last three quarters of fiscal 2021. We have repeat
business in this sector, but the order flow can be uneven and difficult to

forecast.

                                       25

  Table of Contents

For the three months ended September 30, 2021, revenue recognized over time and
at a point in time was $3.8 and $1.0 million, respectively, compared to revenue
recognized over time and at a point in time of $3.1 and $1.6 million,
respectively, for the three months ended September 30, 2020.

Cost of Sales and Gross Margin



Cost of sales consists primarily of raw materials, parts, labor, overhead and
subcontracting costs. Our cost of sales for the three months ended September 30,
2021 was $3.9 million, or 8% higher when compared to the three months ended
September 30, 2020. Gross margin was 19.4% for the three months ended September
30, 2021 and 24.0% for the three months ended September 30, 2020. Gross profit
was $0.9 million for the three months ended September 30, 2021, or 18% lower,
when compared to the three months ended September 30, 2020, primarily the result
of higher labor and overhead costs which more than offset lower material costs.
These higher costs dampened our margin during the final month of the quarter
when we included our new Stadco operation for the first time. We anticipate that
the inclusion of Stadco's operations in future periods will result in increased
cost of sales in future periods.

Selling, General and Administrative Expenses



Total selling, general and administrative expenses for the three months ended
September 30, 2021 increased by 69% or $0.5 million. The increase was primarily
due to an increase in compensation, insurance costs, office costs, and outside
advisory fees in connection with the Stadco acquisition.

Other Expense, net

The following table reflects interest expense, amortization of debt issue costs and other income, net for the three months ended:




                                          September 30, 2021     September 30, 2020      $ Change     % Change
Other income, net                         $             1,001    $               804    $      197          25 %
Interest expense                          $          (48,341)    $          (35,975)    $ (12,366)        (34) %

Amortization of debt issue costs          $           (8,553)    $         

(15,607)    $    7,054          45 %




Interest expense was higher for the three months ended September 30, 2021. The
increase in interest expense for the three months ended September 30, 2021 was
due primarily to $15,138 for interest under the new Berkshire term loan, net of
capitalized interest booked in the same period. Amortization of debt issue costs
for the three months ended September 30, 2020 were higher because of higher debt
issue costs incurred for the third Berkshire loan modification. We expect to
record higher interest expense in the future due to new borrowings under our new
Berkshire revolver and term loans.

Income Taxes

For the three months ended September 30, 2021 we recorded a tax benefit of $78,642, a result of a pre-tax loss in our second quarter. For the three months ended September 30, 2020 we recorded tax expense of $111,302.

Net Income (Loss)



As a result of the foregoing, for the three months ended September 30, 2021, we
recorded a net loss of $220,413 compared to net income of $270,764 for the three
months ended September 30, 2020.

                                       26

Table of Contents

Six Months Ended September 30, 2021 and 2020



The following table sets forth information from our condensed consolidated
statements of operations and comprehensive income (loss), in dollars and as a
percentage of revenue:




                                          September 30, 2021       September 30, 2020           Changes
(dollars in thousands)                    Amount       Percent     Amount       Percent    Amount     Percent
Net sales                                $   8,209         100 %  $   7,996         100 %  $   213          3 %
Cost of sales                                6,446          78 %      6,170          77 %      276          4 %
Gross profit                                 1,763          22 %      1,826          23 %     (63)        (3) %

Selling, general and administrative          1,906          23 %      1,489

         19 %      417         28 %
Operating income (loss)                      (143)         (1) %        337           4 %    (480)      (142) %
Other expense, net                            (75)         (1) %      (108)         (1) %       33         31 %
PPP loan forgiveness                         1,317          16 %          -           - %    1,317         nm %
Income before taxes                          1,099          13 %        229           3 %      870        380 %

Income tax provision (benefit)                (52)         (1) %         74

          1 %    (126)      (170) %
Net income (loss)                        $   1,151          14 %  $     155           2 %  $   996        643 %


nm - not meaningful

Net Sales

Changes in net sales generally reflect a different product mix and project
volume when comparing the current and prior periods. Net sales were $8.2 million
for the six months ended September 30, 2021, or 3% higher when compared to net
sales for the six months ended September 30, 2020.

Our defense backlog remains strong as new orders for components continue to flow
down from prime defense contractors, including in connection with the U.S. Navy
submarine programs and new customer projects from our recent business
combination. For the six months ended September 30, 2021, net sales in our
defense markets increased by $1.1 million or 17% when compared to the six months
ended September 30, 2020. The primary reason for the increase were new defense
sales recorded for the first time by our Stadco subsidiary over the last 36 days
of the second quarter. With our recent acquisition of Stadco now complete, we
expect to report higher revenues in future periods.

Net sales to industrial markets decreased by $0.9 million or 55% when compared
to the six months ended September 30, 2020, due to lower project activity as the
Company replenishes its industrial market backlog following a period of above
normal revenue for the last three quarters of fiscal 2021. We have repeat
business in this sector, but the order flow can be uneven and difficult to
forecast.

For the six months ended September 30, 2021, revenue recognized over time and at
a point in time was $6.9 and $1.3 million, respectively, compared to revenue
recognized over time and at a point in time of $6.1 and $1.9 million,
respectively, for the six months ended September 30, 2020.

Remaining performance obligations reflect future revenue that will be recorded
in subsequent periods as projects in progress are completed. At September 30,
2021, the Company had $17.3 million of remaining performance obligations, of
which $13.3 million were less than 50% complete. The Company expects to
recognize all of its remaining performance obligations as revenue within the
next thirty-six months.

Cost of Sales and Gross Margin



Cost of sales consists primarily of raw materials, parts, labor, overhead and
subcontracting costs. Our manufacturing operations continued to execute
effectively with project throughput, notwithstanding higher cost of sales which
dampened gross margin for the first six months of fiscal 2022, as we brought our
new Stadco operations on-line in the month of September.

                                       27

Table of Contents



Our cost of sales for the six months ended September 30, 2021 was $6.4 million,
higher by 4% when compared to the six months ended September 30, 2020, primarily
the result of higher labor and overhead costs which more than offset lower
material costs. Gross margin was 21.5% for the six months ended September 30,
2021 and 22.8% for the six months ended September 30, 2020. Gross profit was
$1.8 million for both six month periods ended September 30, 2021 and 2020.

Selling, General and Administrative Expenses


Total selling, general and administrative expenses for the six months ended
September 30, 2021 increased by $0.4 million or 28% when compared with the six
months ended September 30, 2020. The increase was primarily due to an increase
in compensation, insurance costs, office costs, and outside advisory fees in
connection with the Stadco acquisition.

Other Expense, net

The following table reflects interest expense, amortization of debt issue costs and other income, net for the six months ended:






                                           September 30, 2021     September 30, 2020     $ Change     % Change
Other income, net                          $            11,391    $             1,456    $   9,935       nm
Interest expense                           $          (68,676)    $          (78,394)    $   9,718       12    %

Amortization of debt issue costs           $          (18,096)    $        

 (31,086)    $  12,990       42    %


nm - not meaningful

Other income for the six months ended September 30, 2021 includes a return of $10,000 for a retainer fee previously paid for outside advisory fees in connection with a class action settlement in March 2021.


Interest expense for the six months ended September 30, 2021 was lower when
compared to the six months ended September 30, 2020. The decrease was due to 1)
the reversal of accrued interest for $11,692 for the PPP loan, which was
forgiven in May 2021, and 2) lower accruals for interest expense on lower
average levels of debt when compared to the same prior year period. These
decreases were offset in part by interest expense accrued on new borrowings in
connection with the Stadco acquisition in the month of September 2021.

Amortization of debt issue costs for the six months ended September 30, 2021
were lower when compared to the six months ended September 30, 2020. The six
months ended September 30, 2020 included higher amortization amounts related to
higher debt issue costs related to the third revolver loan modification in 2019.

PPP Loan Forgiveness

On May 12, 2021, as authorized by Section 1106 of the CARES Act, the SBA remitted to Berkshire Bank, the lender of record, a payment of principal in the amount of $1,317,100, for forgiveness of the Company's PPP loan. The funds credited to the PPP loan paid this loan off in full.

Income Taxes



For the six months ended September 30, 2021 we recorded a tax benefit of
$51,882, compared to a tax provision of $73,942 for the six months ended
September 30, 2020. The tax benefit is the result of operating pretax losses.
The gain from the forgiveness of the Company's PPP loan is a discrete nontaxable
event.

Net Income

As a result of the foregoing, for the six months ended September 30, 2021, we
recorded net income of $1.2 million compared to net income of $0.2 million for
the six months September 30, 2020.

                                       28

Table of Contents

Liquidity and Capital Resources


At September 30, 2021, we had cash and cash equivalents of $0.3 million and
working capital of $4.0 million, a significant decrease when compared to March
31, 2021. We believe our available cash plus cash expected to be provided by
operations during fiscal 2022, and borrowing capacity available under the
revolver loan will be sufficient to fund expected capital expenditures for our
business as it exists today and principal and interest payments under our debt
obligations through the 12 months from the issuance date of our financial
statements.

On August 25, 2021, we completed the acquisition of Stadco, closed on a private
placement financing and closed on a new loan with Berkshire Bank. We raised $3.5
million of cash by selling 3,202,727 shares of common stock at $1.10 per share
via a private placement financing, sourced $4.0 million in new debt with
Berkshire bank, drew down $0.1 million under the revolver loan, and sourced $1.8
million from available cash. We issued 1.5 million shares of our common stock
and warrants to satisfy Stadco's indebtedness to its shareholders and certain
other debt holders and acquired all outstanding shares of Stadco.

In addition, we purchased Stadco's loan from Sunflower Bank, for a total amount
of $7.9 million in cash. Concurrent with the closing of the Stadco acquisition,
we entered into an amended and restated loan agreement with Berkshire Bank.
Under the amended facility, our term loan in the original principal amount of
$2.85 million, of which $2.4 million remains outstanding, will remain, and we
will have access to a revolving line of credit of up to $5.0 million, and
borrowed $4.0 million under a new term loan with Berkshire bank.

There was $865,049 outstanding under the revolver loan at September 30, 2021.
There were no borrowed amounts outstanding under the revolver loan at March 31,
2021. Unused borrowing capacity at September 30, 2021 was approximately $3.5
million. The maturity date of the revolver loan is December 20, 2022.

There is a balloon payment of approximately $2.4 million due on December 20,
2021 under the Ranor term loan with Berkshire Bank. We expect to refinance this
debt with the bank before the maturity date. Until then, the Company will
continue to pay down principal and make interest payments in the ordinary
course.

The table below presents selected liquidity and capital measures at:

© Edgar Online, source Glimpses