End-of-day quote
NSE India S.E.
06:00:00 2024-05-08 pm EDT
|
5-day change
|
1st Jan Change
|
1,015
INR
|
-1.36%
|
|
-6.87%
|
-13.96%
|
Fiscal Period: March |
2024
|
2025
|
2026
|
---|
Capitalization
1 |
411,896
|
-
|
-
|
Enterprise Value (EV)
1 |
403,388
|
398,351
|
394,705
|
P/E ratio
|
61
x
|
50.7
x
|
43
x
|
Yield
|
0.98%
|
1.11%
|
1.29%
|
Capitalization / Revenue
|
8.09
x
|
7.09
x
|
6.11
x
|
EV / Revenue
|
7.88
x
|
6.85
x
|
5.85
x
|
EV / EBITDA
|
42.9
x
|
36
x
|
30.5
x
|
EV / FCF
|
199
x
|
65.2
x
|
59.2
x
|
FCF Yield
|
0.5%
|
1.53%
|
1.69%
|
Price to Book
|
12.9
x
|
11.6
x
|
9.53
x
|
Nbr of stocks (in thousands)
|
405,669
|
-
|
-
|
Reference price
2 |
1,015
|
1,015
|
1,015
|
Announcement Date
|
5/3/24
|
-
|
-
|
Fiscal Period: March |
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
51,172
|
58,116
|
67,442
|
EBITDA
1 |
-
|
9,413
|
11,052
|
12,939
|
EBIT
1 |
-
|
8,354
|
9,902
|
11,661
|
Operating Margin
|
-
|
16.33%
|
17.04%
|
17.29%
|
Earnings before Tax (EBT)
1 |
-
|
9,320
|
10,880
|
12,826
|
Net income
1 |
6,240
|
6,794
|
8,134
|
9,568
|
Net margin
|
-
|
13.28%
|
14%
|
14.19%
|
EPS
2 |
15.37
|
16.72
|
20.04
|
23.61
|
Free Cash Flow
1 |
-
|
2,025
|
6,106
|
6,668
|
FCF margin
|
-
|
3.96%
|
10.51%
|
9.89%
|
FCF Conversion (EBITDA)
|
-
|
21.52%
|
55.25%
|
51.54%
|
FCF Conversion (Net income)
|
-
|
29.81%
|
75.07%
|
69.69%
|
Dividend per Share
2 |
-
|
10.05
|
11.22
|
13.07
|
Announcement Date
|
5/5/23
|
5/3/24
|
-
|
-
|
Fiscal Period: March |
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Net sales
1 |
-
|
12,938
|
-
|
-
|
-
|
EBITDA
1 |
-
|
2,353
|
-
|
-
|
-
|
EBIT
1 |
-
|
2,099
|
-
|
-
|
-
|
Operating Margin
|
-
|
16.22%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
2,275
|
-
|
-
|
-
|
Net income
1 |
1,702
|
1,758
|
-
|
-
|
-
|
Net margin
|
-
|
13.59%
|
-
|
-
|
-
|
EPS
2 |
4.190
|
4.329
|
4.486
|
4.346
|
4.941
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/25/24
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
10,637
|
13,545
|
17,191
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
2,025
|
6,106
|
6,669
|
ROE (net income / shareholders' equity)
|
-
|
21.9%
|
23.5%
|
23.3%
|
ROA (Net income/ Total Assets)
|
-
|
12.6%
|
13.4%
|
13.9%
|
Assets
1 |
-
|
53,899
|
60,512
|
68,854
|
Book Value Per Share
2 |
-
|
79.30
|
87.40
|
107.0
|
Cash Flow per Share
2 |
-
|
7.240
|
6.300
|
11.70
|
Capex
1 |
-
|
918
|
1,089
|
1,301
|
Capex / Sales
|
-
|
1.79%
|
1.87%
|
1.93%
|
Announcement Date
|
5/5/23
|
5/3/24
|
-
|
-
|
Last Close Price
1,015
INR Average target price
965.7
INR Spread / Average Target -4.89% Consensus |
1st Jan change
|
Capi.
|
---|
| -13.96% | 4.94B | | -1.91% | 29.97B | | -35.27% | 22.61B | | +8.01% | 8.28B | | -19.32% | 2.75B | | -18.89% | 2.21B | | +19.27% | 1.7B | | -17.40% | 1.69B | | -3.75% | 1.71B | | +38.15% | 1.15B |
Integrated Hardware & Software
|