Translation

Notice: This document is an excerpt translation of the original Japanese document and is only for reference purposes. In the event of any discrepancy between this translated document and the original Japanese document, the latter shall prevail.

Summary of Consolidated Financial Results for the Three Months Ended June 30, 2023 (Based on Japanese GAAP)

Company name:

TAKEBISHI CORPORATION

Stock exchange listing:

Tokyo

Stock code:

7510

URL: https://www.takebishi.co.jp

Representative:

Representative Director & President

Hiroshi Okagaki

Inquiries:

Director & Managing Executive Officer

Takeshi Ohi

Business Strategy Office

Scheduled date to file Quarterly Securities Report:

August 4, 2023

Scheduled date to commence dividend payments:

Preparation of supplementary material on quarterly financial results:

No

Holding of quarterly financial results meeting:

No

July 28, 2023

Phone: +81-75-325-2118

(Amounts less than one million yen are rounded down)

1. Consolidated financial results for the three months ended June 30, 2023 (from April 1, 2023 to June 30, 2023)

(1) Consolidated operating results (cumulative)

Percentages indicate year-on-year changes

Net sales

Operating profit

Ordinary profit

Profit attributable to

owners of parent

Millions of yen

%

Millions of yen

%

Millions of yen

%

Millions of yen

%

Three months ended June 30, 2023

23,830

5.5

1,003

33.4

1,202

46.5

779

43.3

Three months ended June 30, 2022

22,594

32.7

752

13.1

820

8.9

543

9.5

(Note) Comprehensive income: Three months ended June 30, 2023: ¥1,496 million [98.7%] Three months ended June 30, 2022: ¥753 million [39.3%]

Earnings per share

Diluted earnings per share

Yen

Yen

Three months ended June 30, 2023

48.84

Three months ended June 30, 2022

34.08

(2) Consolidated financial position

Total assets

Net assets

Equity ratio

Millions of yen

Millions of yen

%

As of June 30, 2023

63,768

36,642

57.4

As of March 31, 2023

64,076

35,608

55.6

(Reference) Equity: As of June 30, 2023: ¥36,627 million

As of March 31, 2023: ¥35,595 million

2. Cash dividends

Annual dividends per share

1st quarter-end

2nd quarter-end 3rd quarter-end

Fiscal year-end

Yen

Yen

Yen

Yen

Year ended March 31, 2023

27.00

29.00

Year ending March 31, 2024

Year ending March 31, 2024

29.00

29.00

(Forecast)

(Notes) Revision from the most recently announced dividend forecast: No

Total Yen

56.00

58.00

- 1 -

3. Forecast of consolidated financial results for the year ending March 31, 2024 (from April 1, 2023 to March 31, 2024)

Percentages indicate year-on-year changes

Net sales

Operating profit

Ordinary profit

Profit attributable to

Earnings per share

owners of parent

Millions of yen

%

Millions of yen

%

Millions of yen

%

Millions of yen

Six months ending

47,900

2.8

1,910

1.1

2,050

2.1

1,370

September 30, 2023

Full year

100,000

2.7

3,980

1.6

4,150

2.7

2,770

(Note) Revision from the most recently announced financial results forecast: No

4. Notes

  1. Changes in significant subsidiaries during the three months ended June 30, 2023 (changes in specified subsidiaries resulting in the change in scope of consolidation):

%Yen

2.285.84

1.2

173.56

No

(2)

Application of special accounting methods for preparing quarterly consolidated financial statements:

No

(3)

Changes in accounting policies, changes in accounting estimates, and restatement of prior period financial statements

Changes in accounting policies due to revisions to accounting standards and other regulations:

No

Changes in accounting policies due to other reasons:

No

Changes in accounting estimates:

No

Restatement of prior period financial statements:

No

(4)

Number of issued shares (common shares)

Total number of issued shares at the end of the period (including treasury shares)

As of June 30, 2023

15,961,000

shares

As of March 31, 2023

15,961,000 shares

Number of treasury shares at the end of the period

As of June 30, 2023

945

shares

As of March 31, 2023

945 shares

Average number of shares during the period (cumulative from the beginning of the fiscal year)

Three months ended June 30, 2023

15,960,055

shares

Three months ended June 30, 2022

15,960,062 shares

- 2 -

Quarterly consolidated financial statements

Consolidated balance sheets

(Millions of yen)

As of March 31, 2023

As of June 30, 2023

Assets

Current assets

Cash and deposits

6,494

6,693

Notes and accounts receivable - trade, and contract

21,901

20,361

assets

Electronically recorded monetary claims -

6,669

7,001

operating

Merchandise

13,591

13,988

Work in process

44

89

Other

2,235

1,943

Allowance for doubtful accounts

104

97

Total current assets

50,832

49,980

Non-current assets

Property, plant and equipment

Buildings and structures, net

1,912

1,893

Land

2,105

2,105

Construction in progress

129

105

Other, net

139

145

Total property, plant and equipment

4,286

4,250

Intangible assets

Software

81

81

Goodwill

1,076

987

Customer related assets

936

892

Other

20

20

Total intangible assets

2,114

1,981

Investments and other assets

Investment securities

5,399

6,337

Deferred tax assets

210

176

Other

1,242

1,052

Allowance for doubtful accounts

9

9

Total investments and other assets

6,843

7,555

Total non-current assets

13,243

13,787

Total assets

64,076

63,768

- 3 -

(Millions of yen)

As of March 31, 2023

As of June 30, 2023

Liabilities

Current liabilities

Notes and accounts payable - trade

16,787

16,125

Electronically recorded obligations - operating

1,508

1,767

Short-term borrowings

4,837

4,151

Current portion of long-term borrowings

100

Accounts payable - other

1,237

862

Income taxes payable

926

414

Provision for bonuses

843

399

Provision for bonuses for directors (and other

39

officers)

Other

711

1,498

Total current liabilities

26,853

25,360

Non-current liabilities

Long-term borrowings

250

Long-term accounts payable - other

49

49

Deferred tax liabilities

959

1,387

Deferred tax liabilities for land revaluation

5

5

Provision for retirement benefits for directors (and

40

32

other officers)

Retirement benefit liability

235

219

Asset retirement obligations

26

24

Other

46

46

Total non-current liabilities

1,613

1,765

Total liabilities

28,467

27,125

Net assets

Shareholders' equity

Share capital

3,384

3,384

Capital surplus

4,058

4,058

Retained earnings

25,625

25,942

Treasury shares

0

0

Total shareholders' equity

33,069

33,385

Accumulated other comprehensive income

Valuation difference on available-for-sale

2,382

3,030

securities

Revaluation reserve for land

1,140

1,140

Foreign currency translation adjustment

1,198

1,269

Remeasurements of defined benefit plans

85

82

Total accumulated other comprehensive income

2,526

3,241

Non-controlling interests

13

15

Total net assets

35,608

36,642

Total liabilities and net assets

64,076

63,768

- 4 -

Consolidated statements of income (cumulative) and consolidated statements of comprehensive income (cumulative)

Consolidated statements of income (cumulative)

(Millions of yen)

Three months ended

Three months ended

June 30, 2022

June 30, 2023

Net sales

22,594

23,830

Cost of sales

19,472

20,304

Gross profit

3,122

3,525

Selling, general and administrative expenses

2,369

2,522

Operating profit

752

1,003

Non-operating income

Interest income

1

2

Dividend income

58

70

Purchase discounts

3

4

Rental income

13

13

Surrender value of insurance policies

88

Other

22

37

Total non-operating income

100

216

Non-operating expenses

Interest expenses

4

9

Rental costs

5

5

Foreign exchange losses

20

Other

0

3

Total non-operating expenses

32

18

Ordinary profit

820

1,202

Extraordinary income

Gain on sale of non-current assets

1

Total extraordinary income

1

Extraordinary losses

Loss on retirement of non-current assets

6

0

Impairment losses

21

Total extraordinary losses

6

21

Profit before income taxes

814

1,182

Income taxes - current

110

222

Income taxes - deferred

160

179

Total income taxes

271

401

Profit

543

781

Profit (loss) attributable to non-controlling interests

0

1

Profit attributable to owners of parent

543

779

- 5 -

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Takebishi Corporation published this content on 28 July 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 28 July 2023 06:35:59 UTC.