Market Closed -
Nasdaq
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
6.54
USD
|
+1.24%
|
|
+3.65%
|
+5.31%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
197.6
|
198.1
|
209.9
|
53.21
|
60.73
|
64.25
|
-
|
Enterprise Value (EV)
1 |
158.6
|
198.1
|
209.9
|
53.21
|
60.73
|
64.25
|
64.25
|
P/E ratio
|
-1.41
x
|
-4.05
x
|
-2.71
x
|
-3.09
x
|
-0.94
x
|
-3.79
x
|
-4.74
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.64
x
|
0.68
x
|
0.75
x
|
0.21
x
|
0.37
x
|
0.37
x
|
0.35
x
|
EV / Revenue
|
0.64
x
|
0.68
x
|
0.75
x
|
0.21
x
|
0.37
x
|
0.37
x
|
0.35
x
|
EV / EBITDA
|
7.16
x
|
7.11
x
|
4.25
x
|
1.11
x
|
1.93
x
|
1.5
x
|
1.31
x
|
EV / FCF
|
8,351,103
x
|
-
|
-10,737,332
x
|
-13,977,016
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-
|
-0%
|
-0%
|
-
|
-
|
-
|
Price to Book
|
2.78
x
|
-
|
1.74
x
|
0.78
x
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
4,622
|
4,684
|
9,558
|
9,565
|
9,779
|
9,824
|
-
|
Reference price
2 |
42.75
|
42.30
|
21.96
|
5.563
|
6.210
|
6.540
|
6.540
|
Announcement Date
|
3/9/20
|
3/8/21
|
3/8/22
|
3/7/23
|
3/12/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
308.7
|
291.7
|
280.6
|
252.6
|
164.2
|
171.7
|
181.5
|
EBITDA
1 |
27.58
|
27.85
|
49.42
|
48.11
|
31.4
|
42.96
|
48.91
|
EBIT
1 |
-24.84
|
0.362
|
-19.02
|
1.322
|
-10.65
|
13.56
|
18.7
|
Operating Margin
|
-8.05%
|
0.12%
|
-6.78%
|
0.52%
|
-6.48%
|
7.9%
|
10.3%
|
Earnings before Tax (EBT)
1 |
-101.3
|
-37.47
|
-30.28
|
-5.857
|
-29.31
|
-7.244
|
-6.652
|
Net income
1 |
-136.7
|
-48.68
|
-58.45
|
-17.47
|
-64.54
|
-17.38
|
-18.4
|
Net margin
|
-44.28%
|
-16.69%
|
-20.83%
|
-6.91%
|
-39.31%
|
-10.13%
|
-10.14%
|
EPS
2 |
-30.24
|
-10.44
|
-8.100
|
-1.800
|
-6.620
|
-1.727
|
-1.380
|
Free Cash Flow
|
23.66
|
-
|
-19.55
|
-3.807
|
-
|
-
|
-
|
FCF margin
|
7.66%
|
-
|
-6.97%
|
-1.51%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
85.77%
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/9/20
|
3/8/21
|
3/8/22
|
3/7/23
|
3/12/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
69.75
|
73.83
|
65.87
|
65.24
|
59.9
|
61.63
|
57.71
|
59.71
|
55.65
|
41.4
|
41.68
|
42.54
|
43.27
|
44.17
|
44.04
|
EBITDA
1 |
12.29
|
18.32
|
11.57
|
14.21
|
11.45
|
10.88
|
8.355
|
10.3
|
13.36
|
9.984
|
9.872
|
10.42
|
10.97
|
11.7
|
10.85
|
EBIT
1 |
-10.51
|
4.617
|
-1.38
|
4.894
|
1.28
|
-3.472
|
-3.582
|
-3.947
|
-2.935
|
0.184
|
2.732
|
3.037
|
3.516
|
4.274
|
0.831
|
Operating Margin
|
-15.07%
|
6.25%
|
-2.1%
|
7.5%
|
2.14%
|
-5.63%
|
-6.21%
|
-6.61%
|
-5.27%
|
0.44%
|
6.56%
|
7.14%
|
8.13%
|
9.68%
|
1.89%
|
Earnings before Tax (EBT)
1 |
-15.09
|
-0.034
|
-2.909
|
8.356
|
2.201
|
-13.5
|
-9.872
|
-7.735
|
-1.813
|
-9.667
|
-2.578
|
-2.04
|
-1.609
|
-1.017
|
-9.27
|
Net income
1 |
-9.831
|
-2.114
|
-5.59
|
5.327
|
-1.278
|
-15.93
|
-13.39
|
-10.98
|
-5.171
|
-35
|
-5.052
|
-4.515
|
-4.164
|
-3.653
|
-11.53
|
Net margin
|
-14.09%
|
-2.86%
|
-8.49%
|
8.17%
|
-2.13%
|
-25.84%
|
-23.2%
|
-18.39%
|
-9.29%
|
-84.54%
|
-12.12%
|
-10.61%
|
-9.62%
|
-8.27%
|
-26.18%
|
EPS
2 |
-0.9900
|
-0.1800
|
-0.6300
|
0.5400
|
-0.0900
|
-1.620
|
-1.350
|
-1.170
|
-0.5400
|
-3.560
|
-0.5100
|
-0.4500
|
-0.4100
|
-0.3600
|
-1.120
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/8/21
|
3/8/22
|
5/10/22
|
8/9/22
|
11/8/22
|
3/7/23
|
5/9/23
|
8/8/23
|
11/7/23
|
3/12/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
39
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
23.7
|
-
|
-19.5
|
-3.81
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-40.6%
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-8.71%
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
1,570
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
15.40
|
-
|
12.60
|
7.110
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
8.18
|
-
|
24.5
|
21.2
|
-
|
-
|
-
|
Capex / Sales
|
2.65%
|
-
|
8.73%
|
8.38%
|
-
|
-
|
-
|
Announcement Date
|
3/9/20
|
3/8/21
|
3/8/22
|
3/7/23
|
3/12/24
|
-
|
-
|
Last Close Price
6.54
USD Average target price
19.68
USD Spread / Average Target +200.97% Consensus |
1st Jan change
|
Capi.
|
---|
| +5.31% | 64.25M | | +4.24% | 266B | | +29.29% | 15.07B | | -13.88% | 13.94B | | -13.21% | 6.3B | | -26.45% | 3.83B | | +37.17% | 3.58B | | -8.67% | 3.06B | | +1.11% | 2.39B | | -4.73% | 2.3B |
Cloud Computing Services
|