Stock 1563 SUPERALLOY INDUSTRIAL CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials SuperAlloy Industrial Co., Ltd.

Equities

1563

TW0001563005

Auto, Truck & Motorcycle Parts

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-05-16 pm EDT 		5-day change 1st Jan Change
82 TWD -0.24% Intraday chart for SuperAlloy Industrial Co., Ltd. -6.07% +4.19%
May. 10 SuperAlloy Industrial Co., Ltd. has completed an IPO in the amount of TWD 1.47694 billion. CI
May. 09 SuperAlloy Industrial Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2023 2024 2025
Capitalization 1 16,754 17,456 -
Enterprise Value (EV) 1 16,754 23,779 23,341
P/E ratio 27.3 x 17.3 x 14.2 x
Yield - 3.21% 3.9%
Capitalization / Revenue - 1.93 x 1.77 x
EV / Revenue - 2.63 x 2.37 x
EV / EBITDA - 9.74 x 8.33 x
EV / FCF - 26.1 x 24.2 x
FCF Yield - 3.84% 4.13%
Price to Book - 2.12 x 1.96 x
Nbr of stocks (in thousands) 212,882 212,882 -
Reference price 2 78.70 82.00 82.00
Announcement Date 3/18/24 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2023 2024 2025
Net sales 1 - 9,056 9,838
EBITDA 1 - 2,441 2,802
EBIT 1 - 1,350 1,527
Operating Margin - 14.91% 15.52%
Earnings before Tax (EBT) 1 - 1,409 1,714
Net income 1 608.4 1,127 1,371
Net margin - 12.44% 13.94%
EPS 2 2.880 4.740 5.770
Free Cash Flow 1 - 912 964
FCF margin - 10.07% 9.8%
FCF Conversion (EBITDA) - 37.36% 34.4%
FCF Conversion (Net income) - 80.92% 70.31%
Dividend per Share 2 - 2.630 3.200
Announcement Date 3/18/24 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 1,954 2,148 2,244 2,709 2,126
EBITDA 1 - 684 741 960 -
EBIT 1 272.1 296 354 428 290
Operating Margin 13.92% 13.78% 15.78% 15.8% 13.64%
Earnings before Tax (EBT) 1 - 300 360 436 -
Net income 1 - 240 288 349 -
Net margin - 11.17% 12.83% 12.88% -
EPS 2 - 1.010 1.220 1.480 -
Dividend per Share - - - - -
Announcement Date 5/9/24 - - - -
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2023 2024 2025
Net Debt 1 - 6,323 5,885
Net Cash position 1 - - -
Leverage (Debt/EBITDA) - 2.59 x 2.1 x
Free Cash Flow 1 - 912 964
ROE (net income / shareholders' equity) - 14.1% 15.9%
ROA (Net income/ Total Assets) - 6.3% 7.4%
Assets 1 - 17,889 18,527
Book Value Per Share 2 - 38.70 41.90
Cash Flow per Share 2 - 6.390 6.570
Capex 1 - 550 550
Capex / Sales - 6.07% 5.59%
Announcement Date 3/18/24 - -
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
82 TWD
Average target price
104 TWD
Spread / Average Target
+26.83%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Automotive Accessories

1st Jan change Capi.
SUPERALLOY INDUSTRIAL CO., LTD. Stock SuperAlloy Industrial Co., Ltd.
+4.19% 542M
GENTEX CORPORATION Stock Gentex Corporation
+6.09% 8.01B
CHANGZHOU XINGYU AUTOMOTIVE LIGHTING SYSTEMS CO.,LTD. Stock Changzhou Xingyu Automotive Lighting Systems Co.,Ltd.
+3.09% 5.35B
THULE GROUP AB Stock Thule Group AB
+20.29% 3.28B
ADIENT PLC Stock Adient plc
-19.91% 2.62B
TOYOTA BOSHOKU CORPORATION Stock Toyota Boshoku Corporation
+2.23% 2.61B
NINGBO JIFENG AUTO PARTS CO., LTD. Stock Ningbo Jifeng Auto Parts Co., Ltd.
-6.68% 2.2B
PHINIA INC. Stock PHINIA Inc.
+48.50% 2.05B
KUNSHAN HUGUANG AUTO HARNESS CO.,LTD. Stock Kunshan Huguang Auto Harness Co.,Ltd.
+45.03% 1.75B
NINGBO HUAXIANG ELECTRONIC CO., LTD. Stock Ningbo Huaxiang Electronic Co., Ltd.
+11.99% 1.62B
Automotive Accessories
  1. Stock Market
  2. Equities
  3. 1563 Stock
  4. Financials SuperAlloy Industrial Co., Ltd.
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW