Delayed
Hong Kong S.E.
04:09:00 2024-05-03 am EDT
|
5-day change
|
1st Jan Change
|
0.024
HKD
|
-4.00%
|
|
+9.09%
|
-72.41%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
7,635
|
8,487
|
3,266
|
2,620
|
872.9
|
764.2
|
Enterprise Value (EV)
1 |
29,611
|
35,479
|
23,539
|
23,309
|
23,589
|
25,001
|
P/E ratio
|
15.8
x
|
-283
x
|
2.34
x
|
7.12
x
|
-0.24
x
|
-0.24
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.11
x
|
1.12
x
|
0.39
x
|
0.45
x
|
0.16
x
|
0.32
x
|
EV / Revenue
|
4.31
x
|
4.68
x
|
2.84
x
|
4.05
x
|
4.37
x
|
10.6
x
|
EV / EBITDA
|
59.6
x
|
-83.5
x
|
25.5
x
|
47
x
|
-14.3
x
|
-54.3
x
|
EV / FCF
|
-30.4
x
|
-7.46
x
|
4.01
x
|
-119
x
|
5,731
x
|
47.9
x
|
FCF Yield
|
-3.29%
|
-13.4%
|
24.9%
|
-0.84%
|
0.02%
|
2.09%
|
Price to Book
|
1.03
x
|
1.14
x
|
0.36
x
|
0.28
x
|
0.15
x
|
0.3
x
|
Nbr of stocks (in thousands)
|
2,611,737
|
2,612,160
|
2,555,848
|
2,551,718
|
2,550,811
|
2,550,811
|
Reference price
2 |
2.924
|
3.249
|
1.278
|
1.027
|
0.3422
|
0.2996
|
Announcement Date
|
4/30/18
|
4/29/19
|
4/17/20
|
4/29/21
|
11/23/23
|
11/23/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
6,875
|
7,579
|
8,289
|
5,760
|
5,399
|
2,358
|
EBITDA
1 |
496.6
|
-424.8
|
923
|
496.2
|
-1,653
|
-460
|
EBIT
1 |
453.3
|
-479.8
|
878.4
|
453.7
|
-1,689
|
-494.5
|
Operating Margin
|
6.59%
|
-6.33%
|
10.6%
|
7.88%
|
-31.28%
|
-20.97%
|
Earnings before Tax (EBT)
1 |
1,296
|
608.8
|
4,018
|
1,831
|
-3,794
|
-3,286
|
Net income
1 |
593.1
|
-29.95
|
1,805
|
438
|
-3,673
|
-3,164
|
Net margin
|
8.63%
|
-0.4%
|
21.77%
|
7.61%
|
-68.02%
|
-134.19%
|
EPS
2 |
0.1846
|
-0.0115
|
0.5472
|
0.1442
|
-1.440
|
-1.240
|
Free Cash Flow
1 |
-972.8
|
-4,756
|
5,868
|
-195.6
|
4.116
|
522.4
|
FCF margin
|
-14.15%
|
-62.75%
|
70.8%
|
-3.4%
|
0.08%
|
22.16%
|
FCF Conversion (EBITDA)
|
-
|
-
|
635.8%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
325.16%
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/30/18
|
4/29/19
|
4/17/20
|
4/29/21
|
11/23/23
|
11/23/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
21,976
|
26,992
|
20,273
|
20,689
|
22,716
|
24,237
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
44.25
x
|
-63.55
x
|
21.96
x
|
41.69
x
|
-13.74
x
|
-52.69
x
|
Free Cash Flow
1 |
-973
|
-4,756
|
5,868
|
-196
|
4.12
|
522
|
ROE (net income / shareholders' equity)
|
10.1%
|
2.59%
|
30.1%
|
10.7%
|
-38.2%
|
-58.6%
|
ROA (Net income/ Total Assets)
|
0.52%
|
-0.51%
|
0.92%
|
0.48%
|
-1.79%
|
-0.57%
|
Assets
1 |
113,969
|
5,855
|
197,010
|
92,199
|
204,665
|
556,575
|
Book Value Per Share
2 |
2.850
|
2.860
|
3.590
|
3.680
|
2.260
|
1.000
|
Cash Flow per Share
2 |
1.780
|
0.9900
|
0.9500
|
1.200
|
0.4700
|
0.2500
|
Capex
1 |
16.3
|
44.5
|
12.4
|
31.6
|
37.4
|
22.9
|
Capex / Sales
|
0.24%
|
0.59%
|
0.15%
|
0.55%
|
0.69%
|
0.97%
|
Announcement Date
|
4/30/18
|
4/29/19
|
4/17/20
|
4/29/21
|
11/23/23
|
11/23/23
|
|
1st Jan change
|
Capi.
|
---|
| -72.41% | 7.84M | | -1.47% | 24.68B | | -29.16% | 11.3B | | +7.32% | 10.72B | | -24.81% | 7.7B | | -4.86% | 7.07B | | +4.16% | 6.6B | | -0.34% | 6.53B | | +15.37% | 3.74B | | -4.29% | 3.71B |
Residential Real Estate Development
|