Market Closed -
Nyse
04:00:02 2024-05-17 pm EDT
|
5-day change
|
1st Jan Change
|
88.06
USD
|
+0.46%
|
|
-1.11%
|
-6.86%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,305
|
2,680
|
2,786
|
2,366
|
2,115
|
1,979
|
-
|
-
|
Enterprise Value (EV)
1 |
2,305
|
2,680
|
2,990
|
2,366
|
2,115
|
1,979
|
1,979
|
1,979
|
P/E ratio
|
-
|
-
|
21
x
|
16.7
x
|
54
x
|
32.4
x
|
18.7
x
|
-
|
Yield
|
1.01%
|
0.95%
|
1.01%
|
1.29%
|
1.55%
|
1.73%
|
1.83%
|
-
|
Capitalization / Revenue
|
1.24
x
|
1.43
x
|
1.19
x
|
0.85
x
|
0.91
x
|
0.86
x
|
0.78
x
|
-
|
EV / Revenue
|
1.24
x
|
1.43
x
|
1.19
x
|
0.85
x
|
0.91
x
|
0.86
x
|
0.78
x
|
-
|
EV / EBITDA
|
10.1
x
|
10.4
x
|
10.4
x
|
7.84
x
|
11.7
x
|
8.23
x
|
6.48
x
|
-
|
EV / FCF
|
-
|
-
|
-25.6
x
|
-21.5
x
|
-24.7
x
|
10.7
x
|
10.7
x
|
10.2
x
|
FCF Yield
|
-
|
-
|
-3.91%
|
-4.65%
|
-4.04%
|
9.31%
|
9.32%
|
9.83%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
22,505
|
22,461
|
22,416
|
22,228
|
22,367
|
22,475
|
-
|
-
|
Reference price
2 |
102.4
|
119.3
|
124.3
|
106.5
|
94.55
|
88.06
|
88.06
|
88.06
|
Announcement Date
|
2/20/20
|
2/18/21
|
2/17/22
|
2/16/23
|
2/20/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,859
|
1,870
|
2,346
|
2,773
|
2,326
|
2,303
|
2,545
|
-
|
EBITDA
1 |
227.5
|
258.3
|
269.2
|
302
|
180
|
240.6
|
305.6
|
-
|
EBIT
1 |
148.8
|
178.4
|
178.3
|
207.3
|
58.61
|
111.6
|
173.1
|
208.7
|
Operating Margin
|
8%
|
9.54%
|
7.6%
|
7.48%
|
2.52%
|
4.85%
|
6.8%
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
172.5
|
188.7
|
48.39
|
93.3
|
154.6
|
-
|
Net income
1 |
-
|
-
|
137.8
|
147.2
|
40.2
|
60.75
|
102.5
|
-
|
Net margin
|
-
|
-
|
5.87%
|
5.31%
|
1.73%
|
2.64%
|
4.03%
|
-
|
EPS
2 |
-
|
-
|
5.920
|
6.380
|
1.750
|
2.720
|
4.720
|
-
|
Free Cash Flow
1 |
-
|
-
|
-109
|
-110.1
|
-85.46
|
184.2
|
184.5
|
194.6
|
FCF margin
|
-
|
-
|
-4.65%
|
-3.97%
|
-3.67%
|
8%
|
7.25%
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
76.56%
|
60.38%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
303.21%
|
180%
|
-
|
Dividend per Share
2 |
1.030
|
1.130
|
1.250
|
1.370
|
1.470
|
1.525
|
1.610
|
-
|
Announcement Date
|
2/20/20
|
2/18/21
|
2/17/22
|
2/16/23
|
2/20/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
610
|
675.3
|
751.6
|
719.2
|
627.2
|
651.4
|
580
|
562.2
|
532.1
|
551.4
|
571.5
|
596.5
|
583.4
|
635.4
|
636.2
|
EBITDA
1 |
46.22
|
86.26
|
101
|
78.36
|
36.38
|
48.7
|
45.8
|
45.82
|
37.5
|
51.2
|
56.82
|
70.02
|
62.92
|
74.47
|
78.53
|
EBIT
1 |
27.23
|
63.35
|
77.64
|
54.66
|
11.69
|
21.06
|
17.81
|
19.52
|
0.23
|
20.17
|
26.5
|
38.47
|
26.2
|
39.45
|
41.45
|
Operating Margin
|
4.46%
|
9.38%
|
10.33%
|
7.6%
|
1.86%
|
3.23%
|
3.07%
|
3.47%
|
0.04%
|
3.66%
|
4.64%
|
6.45%
|
4.49%
|
6.21%
|
6.51%
|
Earnings before Tax (EBT)
1 |
22.24
|
59.39
|
69.54
|
50.46
|
9.311
|
19.9
|
16.31
|
15.84
|
-3.666
|
19.46
|
19.75
|
33.7
|
20.4
|
34.5
|
36.55
|
Net income
1 |
17
|
44.81
|
52.13
|
39.38
|
10.83
|
16.14
|
12.68
|
12.57
|
-1.193
|
13.89
|
12.5
|
21.4
|
12.95
|
22.8
|
24.25
|
Net margin
|
2.79%
|
6.64%
|
6.94%
|
5.48%
|
1.73%
|
2.48%
|
2.19%
|
2.24%
|
-0.22%
|
2.52%
|
2.19%
|
3.59%
|
2.22%
|
3.59%
|
3.81%
|
EPS
2 |
0.7300
|
1.930
|
2.260
|
1.710
|
0.4700
|
0.7000
|
0.5500
|
0.5500
|
-0.0500
|
0.6100
|
0.6500
|
0.9800
|
0.4800
|
0.8700
|
1.110
|
Dividend per Share
2 |
0.3350
|
0.3350
|
0.3350
|
0.3350
|
0.3650
|
0.3650
|
0.3650
|
-
|
0.3750
|
-
|
0.3775
|
0.3775
|
0.3975
|
0.4050
|
0.4050
|
Announcement Date
|
2/17/22
|
4/26/22
|
7/27/22
|
10/19/22
|
2/16/23
|
4/25/23
|
7/26/23
|
10/18/23
|
2/20/24
|
4/30/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
204
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
0.7594
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-109
|
-110
|
-85.5
|
184
|
185
|
195
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
106
|
126
|
194
|
302
|
260
|
126
|
120
|
115
|
Capex / Sales
|
5.68%
|
6.73%
|
8.29%
|
10.87%
|
11.19%
|
5.49%
|
4.72%
|
-
|
Announcement Date
|
2/20/20
|
2/18/21
|
2/17/22
|
2/16/23
|
2/20/24
|
-
|
-
|
-
|
Last Close Price
88.06
USD Average target price
102
USD Spread / Average Target +15.83% Consensus |
1st Jan change
|
Capi.
|
---|
| -6.86% | 1.98B | | +17.80% | 66.73B | | +2.92% | 49.79B | | +19.98% | 42.5B | | +20.88% | 26.45B | | +12.04% | 19.66B | | +1.27% | 17.18B | | -22.98% | 15.82B | | +2.77% | 15.56B | | -9.25% | 15.41B |
Other Specialty Chemicals
|