Stock 7849 STARTS PUBLISHING CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Starts Publishing Corporation

Equities

7849

JP3399210008

Consumer Publishing

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-05-30 am EDT 		5-day change 1st Jan Change
3,160 JPY -2.77% Intraday chart for Starts Publishing Corporation -7.87% -14.25%
Feb. 13 Starts Publishing Corporation Provides Second Quarter Dividend Guidance for 2024 CI
Feb. 13 Starts Publishing Corporation Provides Year-End Dividend Guidance for the Fiscal Year Ending December 31, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 5,531 5,280 6,623 11,400 14,149 12,133 - -
Enterprise Value (EV) 1 4,227 4,082 4,335 8,047 9,305 12,133 12,133 12,133
P/E ratio 13.3 x 30.4 x 11.7 x 4.88 x 7.96 x 6.75 x 6.4 x 5.94 x
Yield 1.21% 1.27% 1.16% 2.02% 1.63% 1.85% 1.91% 1.97%
Capitalization / Revenue 1.13 x 1.19 x 1.18 x 1.62 x 1.7 x 1.36 x 1.28 x 1.19 x
EV / Revenue 1.13 x 1.19 x 1.18 x 1.62 x 1.7 x 1.36 x 1.28 x 1.19 x
EV / EBITDA - - - - - - - -
EV / FCF 11,128,964 x -138,936,699 x - 9,777,087 x 8,717,903 x - - -
FCF Yield 0% -0% - 0% 0% - - -
Price to Book 1.17 x 1.09 x 1.25 x 0.89 x 1.73 x - - -
Nbr of stocks (in thousands) 3,840 3,840 3,840 3,840 3,840 3,840 - -
Reference price 2 1,440 1,375 1,725 2,969 3,685 3,250 3,250 3,250
Announcement Date 3/26/20 2/10/21 2/10/22 2/13/23 2/13/24 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4,902 4,434 5,592 7,023 8,341 8,900 9,500 10,200
EBITDA - - - - - - - -
EBIT 1 575 169 815 1,586 2,273 2,450 2,600 2,800
Operating Margin 11.73% 3.81% 14.57% 22.58% 27.25% 27.53% 27.37% 27.45%
Earnings before Tax (EBT) 1 675 262 917 1,691 2,366 2,550 2,700 2,900
Net income 1 415 173 566 1,167 1,777 1,850 1,950 2,100
Net margin 8.47% 3.9% 10.12% 16.62% 21.3% 20.79% 20.53% 20.59%
EPS 2 108.1 45.17 147.5 608.1 463.0 481.8 507.9 546.9
Free Cash Flow 497 -38 - 1,166 1,623 - - -
FCF margin 10.14% -0.86% - 16.6% 19.46% - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) 119.76% - - 99.91% 91.33% - - -
Dividend per Share 2 17.50 17.50 20.00 60.00 60.00 60.00 62.00 64.00
Announcement Date 3/26/20 2/10/21 2/10/22 2/13/23 2/13/24 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2021 S1 2022 Q1 2022 S1 2022 Q3 2022 Q4 2022 S2 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2023 S2 2024 Q1 2024 Q2 2024 S1 2024 Q3 2024 Q4 2024 S2
Net sales 1 1,845 2,626 1,406 3,047 1,854 2,122 3,976 2,052 1,926 3,978 2,075 2,288 4,363 2,218 2,082 4,300 2,250 2,350 4,600
EBITDA - - - - - - - - - - - - - - - - - - -
EBIT 1 -109 351 237 606 486 494 980 619 463 1,082 604 587 1,191 667 533 1,200 600 650 1,250
Operating Margin -5.91% 13.37% 16.86% 19.89% 26.21% 23.28% 24.65% 30.17% 24.04% 27.2% 29.11% 25.66% 27.3% 30.07% 25.6% 27.91% 26.67% 27.66% 27.17%
Earnings before Tax (EBT) 1 -27 443 235 693 490 508 998 622 536 1,158 607 601 1,208 671 609 1,280 485 785 1,270
Net income 1 -66 270 140 440 296 431 727 517 381 898 418 461 879 482 468 950 366 534 900
Net margin -3.58% 10.28% 9.96% 14.44% 15.97% 20.31% 18.28% 25.19% 19.78% 22.57% 20.14% 20.15% 20.15% 21.73% 22.48% 22.09% 16.27% 22.72% 19.57%
EPS -17.26 70.50 36.54 114.7 77.03 - - 134.7 - 233.9 109.0 - - 125.7 - - - - -
Dividend per Share - - - - - - - - - - - - - - - - - - -
Announcement Date 8/7/20 8/6/21 5/11/22 8/10/22 11/10/22 2/13/23 2/13/23 5/11/23 8/9/23 8/9/23 11/9/23 2/13/24 2/13/24 5/13/24 - - - - -
1JPY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position 1,304 1,198 2,288 3,353 4,844 - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 497 -38 - 1,166 1,623 - - -
ROE (net income / shareholders' equity) 9.2% 3.6% 11.2% 20% 24.4% - - -
ROA (Net income/ Total Assets) 12.3% 4.58% 14.8% 22.2% 24.7% - - -
Assets 1 3,380 3,777 3,827 5,257 7,185 - - -
Book Value Per Share 1,226 1,259 1,375 3,328 2,128 - - -
Cash Flow per Share 144.0 79.20 180.0 652.0 481.0 - - -
Capex 1 4 99 55 30 75 200 200 200
Capex / Sales 0.08% 2.23% 0.98% 0.43% 0.9% 2.25% 2.11% 1.96%
Announcement Date 3/26/20 2/10/21 2/10/22 2/13/23 2/13/24 - - -
1JPY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Starts Publishing Corporation

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Consumer Publishing

1st Jan change Capi.
STARTS PUBLISHING CORPORATION Stock Starts Publishing Corporation
-14.25% 79.21M
SCHIBSTED ASA Stock Schibsted ASA
+4.72% 7.99B
PEARSON PLC Stock Pearson plc
-2.80% 7.9B
SAUDI RESEARCH AND MEDIA GROUP Stock Saudi Research and Media Group
+19.14% 4.43B
JIANGSU PHOENIX PUBLISHING & MEDIA CORPORATION LIMITED Stock Jiangsu Phoenix Publishing & Media Corporation Limited
+24.86% 3.86B
LAGARDÈRE S.A. Stock Lagardère S.A.
+17.25% 3.27B
CHINA SOUTH PUBLISHING & MEDIA GROUP CO., LTD Stock China South Publishing & Media Group Co., Ltd
+27.83% 3.22B
KADOKAWA CORPORATION Stock Kadokawa Corporation
+10.90% 2.71B
SOUTHERN PUBLISHING AND MEDIA CO.,LTD. Stock Southern Publishing and Media Co.,Ltd.
+2.85% 1.63B
CHANGJIANG PUBLISHING & MEDIA CO.,LTD Stock Changjiang Publishing & Media Co.,Ltd
+4.97% 1.31B
Other Consumer Publishing
  1. Stock Market
  2. Equities
  3. 7849 Stock
  4. Financials Starts Publishing Corporation