Stock SMT STARS MICROELECTRONICS (THAILAND)
Add to a list
To use this feature you must be a member
Log inSign up

Financials Stars Microelectronics (Thailand)

Equities

SMT

TH1015A10Z04

Electronic Equipment & Parts

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-05-26 pm EDT 		5-day change 1st Jan Change
2.8 THB +1.45% Intraday chart for Stars Microelectronics (Thailand) +1.45% -24.32%
May. 09 Stars Microelectronics Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
May. 07 Tranche Update on Stars Microelectronics Public Company Limited's Equity Buyback Plan announced on November 2, 2023. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,581 978.7 2,225 5,437 4,234 3,087
Enterprise Value (EV) 1 2,798 2,072 3,140 6,121 4,470 2,960
P/E ratio 22.8 x -24.9 x 27.3 x 27.1 x 14.9 x 13.7 x
Yield - - - 0.77% 1.19% 1.89%
Capitalization / Revenue 0.88 x 0.55 x 1.16 x 2.47 x 1.49 x 1.18 x
EV / Revenue 1.56 x 1.16 x 1.63 x 2.78 x 1.57 x 1.13 x
EV / EBITDA 7.42 x 7.81 x 8.21 x 14.1 x 7.92 x 6.65 x
EV / FCF 31 x 19.5 x 28.6 x 54.2 x 12.7 x 8.44 x
FCF Yield 3.23% 5.12% 3.5% 1.84% 7.85% 11.9%
Price to Book 1.22 x 0.79 x 1.68 x 3.45 x 2.25 x 1.5 x
Nbr of stocks (in thousands) 836,479 836,479 836,479 836,491 838,367 834,426
Reference price 2 1.890 1.170 2.660 6.500 5.050 3.700
Announcement Date 2/21/19 2/20/20 2/18/21 2/18/22 2/27/23 2/22/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,791 1,794 1,923 2,201 2,849 2,615
EBITDA 1 377.3 265.2 382.5 433.2 564.6 445.4
EBIT 1 128.4 0.6801 118.7 189.6 343.8 238.5
Operating Margin 7.17% 0.04% 6.17% 8.62% 12.07% 9.12%
Earnings before Tax (EBT) 1 73.17 -43.94 85.5 171.2 317.2 240.4
Net income 1 70.42 -39.37 81.39 209.7 303.5 235.3
Net margin 3.93% -2.19% 4.23% 9.53% 10.66% 9%
EPS 2 0.0830 -0.0471 0.0973 0.2400 0.3400 0.2700
Free Cash Flow 1 90.36 106 109.8 112.9 350.7 350.9
FCF margin 5.04% 5.91% 5.71% 5.13% 12.31% 13.42%
FCF Conversion (EBITDA) 23.95% 39.99% 28.7% 26.05% 62.12% 78.78%
FCF Conversion (Net income) 128.31% - 134.85% 53.82% 115.54% 149.09%
Dividend per Share - - - 0.0500 0.0600 0.0700
Announcement Date 2/21/19 2/20/20 2/18/21 2/18/22 2/27/23 2/22/24
1THB in Million2THB
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q3 2023 Q4
Net sales 1 590.9 683.6 851.8 751.2 703 525.1
EBITDA - - - 123.8 - -
EBIT 1 52.15 79.72 122.2 49.52 74.24 -36.32
Operating Margin 8.83% 11.66% 14.35% 6.59% 10.56% -6.92%
Earnings before Tax (EBT) 1 58.97 80.96 115 62.29 84.78 -20.16
Net income 1 56.84 71.1 102.8 72.81 82.11 -5.821
Net margin 9.62% 10.4% 12.07% 9.69% 11.68% -1.11%
EPS - - - - - -
Dividend per Share - - - - - -
Announcement Date 5/6/22 8/4/22 11/4/22 2/27/23 11/2/23 2/22/24
1THB in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1,217 1,093 915 684 236 -
Net Cash position 1 - - - - - 127
Leverage (Debt/EBITDA) 3.225 x 4.123 x 2.393 x 1.579 x 0.4181 x -
Free Cash Flow 1 90.4 106 110 113 351 351
ROE (net income / shareholders' equity) 5.69% -3.29% 6.48% 14.5% 17.5% 11.9%
ROA (Net income/ Total Assets) 2.77% 0.01% 2.74% 4.4% 7.84% 5.84%
Assets 1 2,546 -265,998 2,975 4,769 3,870 4,029
Book Value Per Share 2 1.550 1.490 1.580 1.880 2.250 2.470
Cash Flow per Share 2 0.0300 0.1500 0.0400 0.0400 0.1400 0.1500
Capex 1 180 137 95.2 32.5 27 55.7
Capex / Sales 10.07% 7.64% 4.95% 1.48% 0.95% 2.13%
Announcement Date 2/21/19 2/20/20 2/18/21 2/18/22 2/27/23 2/22/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Electronic Equipment & Parts

1st Jan change Capi.
STARS MICROELECTRONICS (THAILAND) Stock Stars Microelectronics (Thailand)
-24.32% 63.45M
KEYENCE CORPORATION Stock Keyence Corporation
+13.30% 111B
HEXAGON AB Stock Hexagon AB
-2.11% 30.26B
BOE TECHNOLOGY GROUP COMPANY LIMITED Stock BOE Technology Group Company Limited
+10.00% 21.83B
TELEDYNE TECHNOLOGIES INCORPORATED Stock Teledyne Technologies Incorporated
-9.81% 19.09B
ZEBRA TECHNOLOGIES CORPORATION Stock Zebra Technologies Corporation
+19.64% 16.81B
KYOCERA CORPORATION Stock Kyocera Corporation
-11.03% 16.52B
FLEX LTD. Stock Flex Ltd.
+8.90% 13.32B
HALMA PLC Stock Halma plc
+0.53% 11.15B
MINEBEAMITSUMI INC. Stock MinebeaMitsumi Inc.
+12.99% 8.44B
Other Electronic Equipment & Parts
  1. Stock Market
  2. Equities
  3. SMT Stock
  4. Financials Stars Microelectronics (Thailand)