End-of-day quote
BURSA MALAYSIA
06:00:00 2024-05-02 pm EDT
|
5-day change
|
1st Jan Change
|
0.405
MYR
|
-1.22%
|
|
-4.71%
|
-6.90%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
505.4
|
357.9
|
253.7
|
228.3
|
217.4
|
293.5
|
293.5
|
-
|
Enterprise Value (EV)
1 |
207
|
-6.746
|
-80.36
|
228.3
|
217.4
|
315.3
|
615.9
|
559.6
|
P/E ratio
|
96.5
x
|
63
x
|
-12.9
x
|
-1.73
x
|
31.6
x
|
42.2
x
|
52.8
x
|
31.2
x
|
Yield
|
4.38%
|
4.12%
|
-
|
-
|
-
|
0.91%
|
0.58%
|
0.66%
|
Capitalization / Revenue
|
1.29
x
|
1.13
x
|
1.29
x
|
1.22
x
|
1
x
|
1.43
x
|
1.3
x
|
1.26
x
|
EV / Revenue
|
1.29
x
|
1.13
x
|
1.29
x
|
1.22
x
|
1
x
|
1.43
x
|
1.3
x
|
1.26
x
|
EV / EBITDA
|
13.3
x
|
8.01
x
|
-18.2
x
|
-1.85
x
|
8.55
x
|
12.7
x
|
16.6
x
|
13.7
x
|
EV / FCF
|
-14,178,777
x
|
4,092,231
x
|
-21,056,477
x
|
-
|
-
|
-
|
16,583,622
x
|
88,948,500
x
|
FCF Yield
|
-0%
|
0%
|
-0%
|
-
|
-
|
-
|
0%
|
0%
|
Price to Book
|
0.61
x
|
0.44
x
|
0.33
x
|
0.36
x
|
0.33
x
|
0.48
x
|
0.54
x
|
0.57
x
|
Nbr of stocks (in thousands)
|
737,876
|
737,876
|
724,765
|
724,765
|
724,765
|
724,765
|
724,765
|
-
|
Reference price
2 |
0.6850
|
0.4850
|
0.3500
|
0.3150
|
0.3000
|
0.4050
|
0.4050
|
0.4050
|
Announcement Date
|
2/26/19
|
2/27/20
|
2/25/21
|
2/28/22
|
2/21/23
|
2/20/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
392.7
|
315.9
|
196.4
|
187.1
|
217
|
220
|
226.1
|
233.4
|
EBITDA
1 |
37.98
|
44.7
|
-13.92
|
-123.1
|
25.42
|
24.9
|
17.63
|
21.42
|
EBIT
1 |
10.86
|
15.85
|
-52.78
|
-26.18
|
9.652
|
9.098
|
4.1
|
5.3
|
Operating Margin
|
2.77%
|
5.02%
|
-26.87%
|
-13.99%
|
4.45%
|
4.14%
|
1.81%
|
2.27%
|
Earnings before Tax (EBT)
1 |
8.973
|
14.64
|
-16.53
|
-149.5
|
8.75
|
8.261
|
7.467
|
10.63
|
Net income
1 |
5.263
|
5.677
|
-19.72
|
-132.1
|
6.921
|
7.49
|
5.667
|
8.167
|
Net margin
|
1.34%
|
1.8%
|
-10.04%
|
-70.59%
|
3.19%
|
3.4%
|
2.51%
|
3.5%
|
EPS
2 |
0.007100
|
0.007700
|
-0.0271
|
-0.1822
|
0.009500
|
0.0103
|
0.007670
|
0.0130
|
Free Cash Flow
|
-35.65
|
87.45
|
-12.05
|
-
|
-
|
-
|
17.7
|
3.3
|
FCF margin
|
-9.08%
|
27.68%
|
-6.13%
|
-
|
-
|
-
|
7.83%
|
1.41%
|
FCF Conversion (EBITDA)
|
-
|
195.66%
|
-
|
-
|
-
|
-
|
100.38%
|
15.4%
|
FCF Conversion (Net income)
|
-
|
1,540.44%
|
-
|
-
|
-
|
-
|
312.35%
|
40.41%
|
Dividend per Share
2 |
0.0300
|
0.0200
|
-
|
-
|
-
|
0.003670
|
0.002330
|
0.002670
|
Announcement Date
|
2/26/19
|
2/27/20
|
2/25/21
|
2/28/22
|
2/21/23
|
2/20/24
|
-
|
-
|
Fiscal Period: December |
2021 Q2
|
2021 Q3
|
2023 Q1
|
---|
Net sales
1 |
-
|
-
|
51.99
|
EBITDA
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
Net income
|
-37.85
|
-54.76
|
-
|
Net margin
|
-
|
-
|
-
|
EPS
|
-0.0522
|
-0.0756
|
-
|
Dividend per Share
|
-
|
-
|
-
|
Announcement Date
|
8/26/21
|
11/18/21
|
5/20/23
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
322
|
266
|
Net Cash position
|
298
|
365
|
334
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
18.28
x
|
12.42
x
|
Free Cash Flow
|
-35.6
|
87.5
|
-12
|
-
|
-
|
-
|
17.7
|
3.3
|
ROE (net income / shareholders' equity)
|
0.62%
|
0.69%
|
-7.18%
|
-3.37%
|
1.07%
|
1.15%
|
0.5%
|
1.2%
|
ROA (Net income/ Total Assets)
|
0.5%
|
0.59%
|
-6.03%
|
-2.85%
|
0.9%
|
0.97%
|
-
|
0.4%
|
Assets
1 |
1,049
|
960.1
|
326.9
|
4,642
|
769
|
774.6
|
-
|
2,042
|
Book Value Per Share
2 |
1.130
|
1.110
|
1.060
|
0.8800
|
0.9000
|
0.9000
|
0.7500
|
0.7100
|
Cash Flow per Share
2 |
-0.0400
|
0.1400
|
-0.0100
|
-0.0100
|
0.0300
|
0
|
0.0300
|
-
|
Capex
|
6.85
|
2.52
|
3.01
|
4.82
|
7.91
|
-
|
-
|
-
|
Capex / Sales
|
1.74%
|
0.8%
|
1.53%
|
2.58%
|
3.64%
|
-
|
-
|
-
|
Announcement Date
|
2/26/19
|
2/27/20
|
2/25/21
|
2/28/22
|
2/21/23
|
2/20/24
|
-
|
-
|
Last Close Price
0.405
MYR Average target price
0.3475
MYR Spread / Average Target -14.20% Consensus |
1st Jan change
|
Capi.
|
---|
| -6.90% | 61.93M | | +2.41% | 8.33B | | +12.03% | 6.73B | | +40.84% | 5.15B | | +15.78% | 3.59B | | +19.08% | 3.01B | | -2.23% | 2.47B | | +13.47% | 1.8B | | +22.52% | 1.73B | | +1.34% | 1.27B |
Other Consumer Publishing
|