Financials Star Asia Investment Corporation

Equities

3468

JP3048200004

Diversified REITs

Market Closed - Japan Exchange 02:00:00 2024-05-17 am EDT 5-day change 1st Jan Change
61,100 JPY -0.49% Intraday chart for Star Asia Investment Corporation -2.24% +6.08%

Valuation

Fiscal Period: January 2022 2023 2025 2026 2027
Capitalization 1 107,900 101,273 145,641 - -
Enterprise Value (EV) 1 107,900 101,273 145,641 145,641 145,641
P/E ratio 21.2 x 18.3 x 20.4 x 20.2 x 19.9 x
Yield 4.88% 5.63% 5.05% 5.08% 5.14%
Capitalization / Revenue 9.37 x 8.05 x 9.02 x 8.88 x 8.83 x
EV / Revenue 9.37 x 8.05 x 9.02 x 8.88 x 8.83 x
EV / EBITDA 14,899,227 x - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book 1.13 x 0.98 x 1.15 x - -
Nbr of stocks (in thousands) 1,789 1,922 2,372 - -
Reference price 2 60,300 52,700 61,400 61,400 61,400
Announcement Date 3/16/22 3/16/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: January 2022 2023 2025 2026 2027
Net sales 1 11,521 12,575 16,147 16,396 16,494
EBITDA 7,242 - - - -
EBIT 1 5,927 6,397 8,518 8,621 8,761
Operating Margin 51.44% 50.87% 52.75% 52.58% 53.12%
Earnings before Tax (EBT) 1 4,926 5,343 7,134 7,227 7,318
Net income 1 4,924 5,342 7,132 7,226 7,317
Net margin 42.74% 42.48% 44.17% 44.07% 44.36%
EPS 2 2,851 2,885 3,006 3,046 3,084
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 2,940 2,967 3,098 3,120 3,159
Announcement Date 3/16/22 3/16/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: January 2019 S2 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1 2023 S2 2024 S1 2024 S2 2025 S1 2025 S2 2026 S1
Net sales 1 3,844 3,785 3,227 3,996 6,672 5,561 5,960 6,089 6,486 6,947 7,931 8,030 8,190 8,218
EBITDA 1 2,816 2,642 - - 4,005 3,472 3,770 3,745 - 4,370 5,169 5,268 5,398 5,433
EBIT 1 2,406 2,226 1,721 2,131 3,376 2,839 3,088 3,048 3,350 3,607 4,168 4,203 4,334 4,322
Operating Margin 62.59% 58.81% 53.33% 53.33% 50.6% 51.05% 51.81% 50.05% 51.64% 51.92% 52.55% 52.34% 52.92% 52.6%
Earnings before Tax (EBT) 1 2,073 1,965 - 1,857 11,802 2,408 2,518 2,560 2,783 3,074 3,372 3,519 3,612 3,604
Net income 1 2,049 1,965 1,493 1,857 11,801 2,407 2,517 2,560 2,782 3,073 3,347 3,515 3,604 3,603
Net margin 53.3% 51.9% 46.27% 46.47% 176.87% 43.29% 42.23% 42.04% 42.89% 44.24% 42.2% 43.77% 44% 43.85%
EPS 2 1,944 1,816 - 1,716 7,048 1,437 1,414 1,430 1,455 1,599 1,421 1,481 1,519 1,519
Dividend per Share 2 1,860 1,812 - 1,718 1,676 1,462 1,478 1,476 1,491 1,586 1,544 1,535 1,557 1,556
Announcement Date 3/15/19 9/12/19 3/13/20 9/14/20 3/16/21 9/14/21 3/16/22 11/28/22 3/16/23 9/13/23 - - - -
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: January 2022 2023 2025 2026 2027
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 5.36% 5.6% - -
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share 2 53,511 53,835 53,265 - -
Cash Flow per Share - - - - -
Capex 1 13,884 16,407 1,765 1,989 1,902
Capex / Sales 120.51% 130.47% 10.93% 12.13% 11.53%
Announcement Date 3/16/22 3/16/23 - - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
  1. Stock Market
  2. Equities
  3. 3468 Stock
  4. Financials Star Asia Investment Corporation
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW