Market Closed -
Japan Exchange
02:00:00 2024-05-17 am EDT
|
5-day change
|
1st Jan Change
|
61,100
JPY
|
-0.49%
|
|
-2.24%
|
+6.08%
|
Fiscal Period: January |
2022
|
2023
|
2025
|
2026
|
2027
|
---|
Capitalization
1 |
107,900
|
101,273
|
145,641
|
-
|
-
|
Enterprise Value (EV)
1 |
107,900
|
101,273
|
145,641
|
145,641
|
145,641
|
P/E ratio
|
21.2
x
|
18.3
x
|
20.4
x
|
20.2
x
|
19.9
x
|
Yield
|
4.88%
|
5.63%
|
5.05%
|
5.08%
|
5.14%
|
Capitalization / Revenue
|
9.37
x
|
8.05
x
|
9.02
x
|
8.88
x
|
8.83
x
|
EV / Revenue
|
9.37
x
|
8.05
x
|
9.02
x
|
8.88
x
|
8.83
x
|
EV / EBITDA
|
14,899,227
x
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.13
x
|
0.98
x
|
1.15
x
|
-
|
-
|
Nbr of stocks (in thousands)
|
1,789
|
1,922
|
2,372
|
-
|
-
|
Reference price
2 |
60,300
|
52,700
|
61,400
|
61,400
|
61,400
|
Announcement Date
|
3/16/22
|
3/16/23
|
-
|
-
|
-
|
Fiscal Period: January |
2022
|
2023
|
2025
|
2026
|
2027
|
---|
Net sales
1 |
11,521
|
12,575
|
16,147
|
16,396
|
16,494
|
EBITDA
|
7,242
|
-
|
-
|
-
|
-
|
EBIT
1 |
5,927
|
6,397
|
8,518
|
8,621
|
8,761
|
Operating Margin
|
51.44%
|
50.87%
|
52.75%
|
52.58%
|
53.12%
|
Earnings before Tax (EBT)
1 |
4,926
|
5,343
|
7,134
|
7,227
|
7,318
|
Net income
1 |
4,924
|
5,342
|
7,132
|
7,226
|
7,317
|
Net margin
|
42.74%
|
42.48%
|
44.17%
|
44.07%
|
44.36%
|
EPS
2 |
2,851
|
2,885
|
3,006
|
3,046
|
3,084
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
2,940
|
2,967
|
3,098
|
3,120
|
3,159
|
Announcement Date
|
3/16/22
|
3/16/23
|
-
|
-
|
-
|
Fiscal Period: January |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
---|
Net sales
1 |
3,844
|
3,785
|
3,227
|
3,996
|
6,672
|
5,561
|
5,960
|
6,089
|
6,486
|
6,947
|
7,931
|
8,030
|
8,190
|
8,218
|
EBITDA
1 |
2,816
|
2,642
|
-
|
-
|
4,005
|
3,472
|
3,770
|
3,745
|
-
|
4,370
|
5,169
|
5,268
|
5,398
|
5,433
|
EBIT
1 |
2,406
|
2,226
|
1,721
|
2,131
|
3,376
|
2,839
|
3,088
|
3,048
|
3,350
|
3,607
|
4,168
|
4,203
|
4,334
|
4,322
|
Operating Margin
|
62.59%
|
58.81%
|
53.33%
|
53.33%
|
50.6%
|
51.05%
|
51.81%
|
50.05%
|
51.64%
|
51.92%
|
52.55%
|
52.34%
|
52.92%
|
52.6%
|
Earnings before Tax (EBT)
1 |
2,073
|
1,965
|
-
|
1,857
|
11,802
|
2,408
|
2,518
|
2,560
|
2,783
|
3,074
|
3,372
|
3,519
|
3,612
|
3,604
|
Net income
1 |
2,049
|
1,965
|
1,493
|
1,857
|
11,801
|
2,407
|
2,517
|
2,560
|
2,782
|
3,073
|
3,347
|
3,515
|
3,604
|
3,603
|
Net margin
|
53.3%
|
51.9%
|
46.27%
|
46.47%
|
176.87%
|
43.29%
|
42.23%
|
42.04%
|
42.89%
|
44.24%
|
42.2%
|
43.77%
|
44%
|
43.85%
|
EPS
2 |
1,944
|
1,816
|
-
|
1,716
|
7,048
|
1,437
|
1,414
|
1,430
|
1,455
|
1,599
|
1,421
|
1,481
|
1,519
|
1,519
|
Dividend per Share
2 |
1,860
|
1,812
|
-
|
1,718
|
1,676
|
1,462
|
1,478
|
1,476
|
1,491
|
1,586
|
1,544
|
1,535
|
1,557
|
1,556
|
Announcement Date
|
3/15/19
|
9/12/19
|
3/13/20
|
9/14/20
|
3/16/21
|
9/14/21
|
3/16/22
|
11/28/22
|
3/16/23
|
9/13/23
|
-
|
-
|
-
|
-
|
Fiscal Period: January |
2022
|
2023
|
2025
|
2026
|
2027
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
5.36%
|
5.6%
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
53,511
|
53,835
|
53,265
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
13,884
|
16,407
|
1,765
|
1,989
|
1,902
|
Capex / Sales
|
120.51%
|
130.47%
|
10.93%
|
12.13%
|
11.53%
|
Announcement Date
|
3/16/22
|
3/16/23
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +6.08% | 938M | | -8.41% | 13.03B | | -6.99% | 8.28B | | -4.87% | 6.4B | | -6.90% | 5.69B | | -0.48% | 5.66B | | +6.26% | 4.77B | | +0.40% | 4.76B | | -6.67% | 4.67B | | +2.42% | 3.89B |
Diversified REITs
|