Stock SWK STANLEY BLACK & DECKER, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Stanley Black & Decker, Inc.

Equities

SWK

US8545021011

Industrial Machinery & Equipment

Market Closed - Nyse
Other stock markets
 04:00:01 2024-04-26 pm EDT 		5-day change 1st Jan Change
89.71 USD +0.99% Intraday chart for Stanley Black & Decker, Inc. +0.44% -8.55%
Apr. 26 Stanley Black & Decker Keeps Quarterly Dividend at $0.81 a Share, Payable on June 18 to Shareholders of Record June 4 MT
Apr. 26 Stanley Black & Decker Approves Regular Second Quarter Cash Dividend, Payable on June 18, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 25,184 28,568 30,443 11,113 15,040 13,798 - -
Enterprise Value (EV) 1 28,403 31,434 36,896 18,174 21,766 19,780 19,304 18,957
P/E ratio 26.1 x 22.9 x 18.4 x 11.1 x -47.4 x 23.5 x 15.7 x 13.9 x
Yield 1.63% 1.56% 1.6% 4.23% 3.28% 3.68% 3.75% 3.6%
Capitalization / Revenue 1.74 x 1.97 x 1.95 x 0.66 x 0.95 x 0.89 x 0.86 x 0.82 x
EV / Revenue 1.97 x 2.16 x 2.36 x 1.07 x 1.38 x 1.27 x 1.2 x 1.13 x
EV / EBITDA 11.3 x 11.6 x 13.4 x 10.1 x 19.1 x 11.6 x 9.65 x 8.33 x
EV / FCF 26.3 x 18.8 x 256 x -9.13 x 25.5 x 28.8 x 17.9 x 17.6 x
FCF Yield 3.81% 5.33% 0.39% -10.9% 3.92% 3.48% 5.57% 5.68%
Price to Book 2.73 x 2.51 x 2.56 x 1.16 x - 1.42 x 1.38 x 1.32 x
Nbr of stocks (in thousands) 152,012 160,223 163,033 147,942 153,311 153,804 - -
Reference price 2 165.7 178.3 186.7 75.12 98.10 89.71 89.71 89.71
Announcement Date 1/29/20 1/28/21 2/1/22 2/2/23 2/1/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 14,442 14,535 15,617 16,947 15,781 15,542 16,056 16,763
EBITDA 1 2,504 2,704 2,754 1,794 1,138 1,703 2,001 2,276
EBIT 1 1,944 2,126 2,177 1,222 908.2 1,359 1,639 1,786
Operating Margin 13.46% 14.62% 13.94% 7.21% 5.75% 8.74% 10.21% 10.66%
Earnings before Tax (EBT) 1 1,130 1,267 1,641 37.9 -375.7 550.8 983.8 1,281
Net income 1 955.8 1,210 1,689 1,062 -310.5 545.8 848.2 943
Net margin 6.62% 8.33% 10.82% 6.27% -1.97% 3.51% 5.28% 5.63%
EPS 2 6.350 7.770 10.16 6.760 -2.070 3.817 5.722 6.443
Free Cash Flow 1 1,081 1,674 144 -1,990 852.6 687.9 1,076 1,078
FCF margin 7.49% 11.52% 0.92% -11.74% 5.4% 4.43% 6.7% 6.43%
FCF Conversion (EBITDA) 43.17% 61.92% 5.23% - 74.91% 40.4% 53.76% 47.34%
FCF Conversion (Net income) 113.1% 138.3% 8.52% - - 126.04% 126.83% 114.28%
Dividend per Share 2 2.700 2.780 2.980 3.180 3.220 3.297 3.363 3.228
Announcement Date 1/29/20 1/28/21 2/1/22 2/2/23 2/1/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 4,263 4,068 4,448 4,393 4,120 3,987 3,932 4,159 3,954 3,736 3,834 4,002 3,893 3,763 3,867
EBITDA 1 665.7 512.6 656.5 547.3 395.1 195.1 265.7 336 479 350.3 376.1 445.4 486.7 475.8 -
EBIT 1 521.5 366.1 512.8 403.9 257.1 48 104.5 171.6 327.9 304.2 283.2 343.1 378.4 376.1 343.8
Operating Margin 12.23% 9% 11.53% 9.19% 6.24% 1.2% 2.66% 4.13% 8.29% 8.14% 7.39% 8.57% 9.72% 9.99% 8.89%
Earnings before Tax (EBT) 1 403.9 160.9 178.5 15.9 -4.3 -152.2 -164.1 -75.8 -57 -78.8 29.67 126.4 176.3 190.6 185.2
Net income 1 414.2 328.2 175.3 87.6 844.6 -45 -187.8 177 4.7 -304.4 49.41 109.4 142.5 243.9 148.9
Net margin 9.72% 8.07% 3.94% 1.99% 20.5% -1.13% -4.78% 4.26% 0.12% -8.15% 1.29% 2.73% 3.66% 6.48% 3.85%
EPS 2 2.560 1.990 1.060 0.5700 5.500 -0.3500 -1.260 1.180 0.0300 -2.030 0.3896 0.8190 0.9987 1.653 1.024
Dividend per Share 2 0.7900 0.7900 0.7900 0.7900 0.8000 0.8000 0.8000 0.8000 0.8100 0.8100 0.8101 0.8101 0.8396 0.8396 0.8396
Announcement Date 10/28/21 2/1/22 4/28/22 7/28/22 10/27/22 2/2/23 5/4/23 8/1/23 10/27/23 2/1/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 3,219 2,866 6,452 7,060 6,726 5,982 5,506 5,159
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.286 x 1.06 x 2.343 x 3.935 x 5.91 x 3.513 x 2.751 x 2.266 x
Free Cash Flow 1 1,081 1,674 144 -1,990 853 688 1,076 1,078
ROE (net income / shareholders' equity) 11.3% 12% 15.3% - 2.33% 7.25% 10.3% 13.4%
ROA (Net income/ Total Assets) 4.78% 5.48% 6.68% - 0.9% 2.66% 3.88% 4.46%
Assets 1 20,002 22,081 25,288 - -34,519 20,481 21,890 21,136
Book Value Per Share 2 60.70 71.00 73.00 65.00 - 63.00 65.20 68.00
Cash Flow per Share 2 10.00 13.00 4.020 -8.820 7.960 7.780 10.10 10.40
Capex 1 425 348 519 530 339 452 472 460
Capex / Sales 2.94% 2.39% 3.32% 3.13% 2.15% 2.91% 2.94% 2.74%
Announcement Date 1/29/20 1/28/21 2/1/22 2/2/23 2/1/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Stanley Black & Decker, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
17
Last Close Price
89.71 USD
Average target price
96.01 USD
Spread / Average Target
+7.02%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Industrial Machinery & Equipment

1st Jan change Capi.
STANLEY BLACK & DECKER, INC. Stock Stanley Black & Decker, Inc.
-8.55% 13.8B
ATLAS COPCO AB Stock Atlas Copco AB
+11.73% 82.35B
PARKER-HANNIFIN CORPORATION Stock Parker-Hannifin Corporation
+20.17% 71.09B
INGERSOLL RAND INC. Stock Ingersoll Rand Inc.
+20.89% 37.72B
XYLEM INC. Stock Xylem Inc.
+15.77% 32.01B
FANUC CORPORATION Stock Fanuc Corporation
+9.19% 27.2B
FORTIVE CORPORATION Stock Fortive Corporation
+3.18% 26.74B
SANDVIK AB Stock Sandvik AB
+4.22% 26B
TECHTRONIC INDUSTRIES CO. LTD. Stock Techtronic Industries Co. Ltd.
+16.93% 25.5B
DOVER CORPORATION Stock Dover Corporation
+17.14% 24.76B
Other Industrial Machinery & Equipment
  1. Stock Market
  2. Equities
  3. SWK Stock
  4. Financials Stanley Black & Decker, Inc.