The following discussion and analysis should be read in conjunction with our consolidated financial statements and notes included in the Annual Report on Form 10-K. In addition to historical information, the following discussion contains forward-looking statements that are subject to risks and uncertainties. Actual results may differ substantially from those referred to herein due to a number of factors, including but not limited to risks described in Part I, Item 1A. Risks Factors, and elsewhere in this Annual Report. References to "Notes" are Notes included in our Notes to Consolidated Financial Statements.

Overview

In 2022, we commenced operations of our digital mining operation and are dedicated to becoming a leading carbon-neutral Bitcoin mining company. We are establishing an enterprise-scale mining operation through procurement of next-generation mining equipment and partnering with experienced service providers. In addition to digital mining, we deliver data management and desktop and application virtualization solutions through hybrid cloud, cloud and on premise implementations by its reseller network. We achieve this through a combination of containerized applications, virtual desktops, virtual storage and physical hyper-converged platforms. Our products allow organizations to deploy a combination of public, private or hybrid cloud strategies while backing them up with the latest storage solutions.

2022 and Recent Key Events

•In the first quarter of 2023, pursuant to the Modified Hertford Agreement, we issued 5,239,000 common shares for the conversion of 5,239 Series H Preferred Shares.

•In the first quarter of 2023, we sold 2,066 miners for cash proceeds of $3.1 million.

•On November 29, 2022, MEOA held a special meeting of stockholders (the "MEOA Meeting"). At the MEOA Meeting, MEOA's stockholders approved an Extension Amendment to MEOA's amended and restated certificate of incorporation to extend the date by which MEOA must consummate its initial business combination from November 30, 2022 to May 30, 2023, or such earlier date as determined by MEOA's board of directors. In connection with the MEOA Meeting, the holders of MEOA's shares of its Class A common stock exercised their right to redeem such shares for a pro rata portion of the funds in the trust account. After giving effect to the redemption MEOA's public shares, on November 30, 2022, the Company owned a controlling



                                       35

--------------------------------------------------------------------------------

interest of MEOA and since such time MEOA has been recorded on a consolidated basis.

•On November 7, 2022, we entered into an agreement with Hertford Advisors Ltd. ("Hertford") modifying the number of outstanding Series H Preferred Shares held by Hertford (the "Modified Hertford Agreement"). Pursuant to the Modified Hertford Agreement, the Company cancelled 36,000 Series H Preferred Shares, representing 37.5% of the outstanding Series H Preferred Shares, without payment of any cash consideration. Each Series H Preferred Share is convertible into 1,000 common shares. Hertford will retain 60,000 Series H Preferred Shares, which are non-voting and do not accrue dividends. At our Annual General Meeting held December 20, 2022, shareholders' approved the conversion of the remaining 60,000 Series H Preferred Shares, subject to the terms and conditions contained in the Company's Articles of Incorporation. The Modified Hertford Agreement also provides for certain resale restrictions applicable to the common shares that are issuable upon the conversion of the remaining Series H Preferred Shares during the two-year period ending on December 31, 2024, which are different from the restrictions contained in the Hertford Agreement.

•On October 31, 2022, we filed an arbitration request against Core Scientific, Inc. ("Core Scientific") regarding the digital mining hosting sub-license agreement assigned to us on October 5, 2021. We have requested that certain advanced deposits paid be refunded back to us as a result of the modification to our BitFuFu machine purchase agreement. In December 2022, Core Scientific filed for Chapter 11 bankruptcy.

•On October 19, 2022, we entered into an amendment to our BitFuFu Agreement. The amended agreement stated no additional payments are required to be made by us, and the purchase order was reduced from 60,000 to approximately 17,000 machines and was completed in December 2022.

•In September 2022, Compute North filed for Chapter 11 bankruptcy. In December 2022, the Compute North MA was assigned to GC Data Center Granbury, LLC (the "GC Data Center MA") and has a term of five years from such assignment date. A deposit of $0.5 million previously paid to Compute North for the last two months of monthly service fees was remitted to GC Data Center on behalf of the Company and is included in other assets in the consolidated balance sheets at December 31, 2022.

•On July 25, 2022, the Company received a letter from the Nasdaq Listing Qualifications department of The Nasdaq Stock Market LLC notifying the Company that it was not in compliance with the requirement of Nasdaq Marketplace Rule 5550(a)(2) for continued inclusion on the NASDAQ Capital Market as a result of the closing bid price for the Company's common stock being below $1.00 for 30 consecutive business days. On January 24, 2023, we received notification from Nasdaq indicating that we will have an additional 180-day grace period, or until July 24, 2023, to regain compliance with the Listing Rule's $1.00 minimum bid requirement for at least 10 consecutive business days. This notification has no effect on the listing of the Company's common shares at this time.

•On February 15, 2022, and subsequently on March 7, 2022, primarily as a result of comments we received from the SEC relating to an amendment to the registration statement on Form F-4 we filed with the SEC on January 4, 2022 in connection with our proposed merger with Gryphon, we retained two independent investment banks to review the terms of the proposed Gryphon merger transaction. The nature of the review was to provide an independent analysis as to whether the consideration to be paid by us in the proposed merger was fair to our stockholders from a financial point of view and to assess the inputs to the financial models that were used to test such fairness. On April 4, 2022, the Merger Agreement was terminated. The Merger Agreement, among other matters, provided that, upon termination of the Merger Agreement, we would forgive all amounts outstanding under the outstanding Promissory Note and Security Agreement as amended with Gryphon (the "Gryphon Note"), and release to Gryphon 850,000 common shares previously deposited into an escrow account for the benefit of Gryphon. As a result of the termination of the Merger Agreement in the second quarter of 2022, we forgave the Gryphon Note which had a balance of $13.1 million and released the 850,000 common shares held in escrow to Gryphon. We will continue our relationship with Gryphon through the Gryphon Master Services Agreement entered into in 2021.



                                       36

--------------------------------------------------------------------------------

Results of Operations - Comparison of Years Ended December 31, 2022 and 2021

Revenue

We had revenue of $6.1 million during 2022 compared to $3.7 million during 2021. The $2.4 million increase in net revenue is due to the addition of $3.4 million in revenues from our digital mining operation, offset by a decrease of $1.0 million in service and product, primarily due to the sale of our SnapServer product line. The majority of our revenue was derived from digital currency mining and data management services. Income from our mining segment is a result of bitcoin mining activities in the United States. Income from our product and services segment is primarily generated in the United States.

For the years ended December 31, 2022 and 2021, direct cost of revenues were $3.4 million and $1.7 million, respectively, representing an increase of $1.7 million, or 100%, primarily due to the addition of our digital mining operation.

Operating Expenses

Sales and Marketing Expense

Sales and marketing expenses were $1.0 million and $1.3 million for the years ended December 31, 2022 and 2021, respectively. The decrease of $0.3 million was primarily due to decreases in advertising and employee related costs associated with a lower average headcount, and share-based compensation.

Research and Development Expense

Research and development expenses were $0.6 million and $1.0 million for the years ended December 31, 2022 and 2021, respectively. The decrease of $0.4 million was primarily due to a decrease in employee and related expenses associated with a lower average headcount.

General and Administrative Expense

General and administrative expenses were $24.1 million and $12.9 million for the years ended December 31, 2022 and 2021, respectively. The increase of $11.2 million was primarily due to increases of $8.2 million in share-based compensation primarily related to awards granted to a former executive and certain current executives, $4.5 million primarily related to professional services associated with our expansion into the digital mining industry, $0.9 million of additional insurance cost primarily related to our director and officers' insurance, $0.6 million in employee and related expenses primarily associated with a higher average headcount and an executive bonus, $0.4 million of costs primarily related to our transaction with Gryphon which was terminated on April 4, 2022, and $0.3 million of costs related to audit services. These increases were offset by decreases of $2.0 million for legal expenses primarily related to a prior year legal settlement expense not recurring, $1.4 million for a fair value adjustment for a Bitcoin liability subsequently forgiven, and $0.3 million for public relations.

Depreciation and Amortization Expense

Depreciation and amortization expense was $28.3 million and $5.7 million for the years ended December 31, 2022 and 2021, respectively. The increase of $22.6 million was primarily due to amortization related to our intangible asset for costs directly related to the acquisition of digital mining machines and depreciation of digital mining machines.

Impairment of Mining Equipment

For the year ended December 31, 2022, adverse changes in the business climate, including the decline in the price of Bitcoin and two vendor bankruptcy filings, indicated that an impairment triggering event occurred, and it was determined the carrying value of mining equipment exceeded its estimated fair value. In measuring fair value, we used a weighted probability of the income and market approaches. We compared the indicated fair value to the carrying value of our mining equipment assets, and as a result of the analysis, an impairment charge of $75.9 million was recorded for the year ended December 31, 2022.



                                       37

--------------------------------------------------------------------------------

Provision for Losses on Deposits Due to Vendor Bankruptcy Filings

For the year ended December 31, 2022, primarily as a result of two vendors filing for Chapter 11 bankruptcy, we made provisions of $16.1 million on our previously made deposits to the two such digital mining hosting vendors.

Impairment of Acquired Intangible Assets and Goodwill

Impairment of goodwill and acquired intangible assets were $13.2 million and $0.8 million for the years ended December 31, 2022 and 2021, respectively. For the year ended December 31, 2022, adverse changes in the business climate, including the decline in the price of Bitcoin and two of our vendors, Core Scientific and Compute North filing for bankruptcy, indicated that an impairment triggering event occurred, and we determined the carrying value of finite-lived intangible assets exceeded its estimated fair value. In measuring fair value, we used a weighted income and market approach. We compared the indicated fair value to the carrying value of its finite-lived assets, and as a result of the analysis, an impairment charge of $13.2 million was recorded for supplier agreements for the year ended December 31, 2022.

For the year ended December 31, 2021, primarily as a result of the disposal of our SnapServer® product line, it was determined the carrying value of finite-lived intangible assets exceeded its estimated fair value. In measuring fair value, we used an excess of earnings approach. We compared the indicated fair value to the carrying value of our finite-lived assets, and as a result of the analysis, an impairment charge of $298,000 was recorded for developed technology for the year ended December 31, 2021.

In October 2021, we disposed of our SnapServer® product line and removed the related goodwill of $863,000 and is included in the net gain on sale of the asset. For the year ended December 31, 2021, we performed qualitative impairment evaluations on our remaining goodwill and determined that there were indications that the goodwill was impaired and recorded an impairment charge of $522,000.

Impairment of Digital Assets

Impairment of digital assets was $1.1 million and nil for the years ended December 31, 2022 and 2021, respectively. The increase of $1.1 million was due to impairment losses recognized on our digital assets.

Non-Operating Expenses

Impairment of Investments

Impairment of investments was $14.5 million and nil for the years ended December 31, 2022 and 2021, respectively. The increase of $14.5 million was due to a $12.4 million impairment loss recognized on our Filecoiner investments, and $2.1 million impairment loss recognized on our Silicon Valley Technology Partners Preferred Shares. The fair value of the Filecoiner investments was impacted by the decrease in the price of Filecoin since the time of the investments resulting in an impairment.

Forgiveness of Note Receivable

Forgiveness of note receivable was $13.1 million and nil for the years ended December 31, 2022 and 2021, respectively. The increase of $13.1 million was due to the forgiveness of our note receivable, including accrued interest, with Gryphon which occurred when the Merger Agreement with Gryphon was terminated by us on April 4, 2022.

Provision for Losses on Deposit for Mining Equipment

Provision for deposit on mining equipment was $10.0 million and nil for the years ended December 31, 2022 and 2021, respectively. The increase of $10.0 million was due to a provision made for the deposit we made to NuMiner Global, Inc. ("NuMiner") for the purchase of mining machines. During the second quarter of 2022, we requested the return of the deposit when the purchase agreement was cancelled due to NuMiner not delivering mining machines according to the agreement terms.



                                       38

--------------------------------------------------------------------------------

Interest Expense

Interest expense was nil and $0.5 million for the years ended December 31, 2022 and 2021, respectively. The decrease of $0.5 million was related to the settlement of all outstanding debt in 2021, primarily our Oasis debt and related interest expense and debt costs. We have no outstanding debt at December 31, 2022.

Interest Income and Other, Net

Interest income and other, net, was $2.6 million and $2.9 million for the years ended December 31, 2022 and 2021, respectively. In 2022, we recognized a gain on forgiveness of liabilities of $2.1 million and interest income of $0.6 million from our notes receivable. In 2021, we sold our SnapServer® product line and recorded a gain on the sale of the assets of $5.0 million, in addition, we recognized a gain on the forgiveness of PPP Funds of $1.1 million, including accrued interest, $0.6 million in interest income from notes receivable, and $0.2 million gain on forgiveness of liabilities for settlement of legal fees; offset by warrants issued with a fair value of $2.8 million in consideration for Westworld waiving its rights to consent to any and all past, present and future additional financings by us, $0.7 million penalty fee related to the Series E Preferred for the failure to file a timely registration statement required under the securities purchase agreement and $0.6 million of fees paid to Maxim for penalties related to our fund raises in July and August of 2021.

Liquidity and Capital Resources

We have recurring losses from operations. Our primary source of cash flow is generated from digital mining revenue and service revenue. We have financed our operations through proceeds from the issuance of public and private equity securities. At December 31, 2022, we had cash and cash equivalents from continuing operations of $1.3 million compared to $54.4 million at December 31, 2021. The decrease in cash and cash equivalents is related primarily to payments for mining equipment and prepayments for power and hosting for our digital mining operation. As of December 31, 2022, we had working capital of $4.1 million, reflecting a decrease in current assets of $68.1 million and an increase in current liabilities of $1.0 million compared to December 31, 2021. The decrease in current assets was primarily related to cash outflows for operations, mining equipment and hosting services, as well a $16.1 million provision on two vendor deposits for prepaid hosting services as a result of two vendors filing for Chapter 11 bankruptcy in 2022. The increase in current liabilities was primarily related to an increase in accrued payroll and employee compensation and liabilities and an advance of funds from our SPAC's identified target for its business combination. Cash management continues to be a top priority. We may incur negative operating cash flows as we work to maintain and increase our digital mining revenue, product sales volume, and maintain operational efficiencies.

Management has projected that cash on hand may not be sufficient to allow us to continue operations beyond the next 12 months based on our hashing rate at December 31, 2022, if we are unable to raise additional funding for operations. We expect our working capital needs to increase in the future as we continue to expand and enhance our operations. Our ability to raise additional funds for working capital through equity or debt financings or other sources may depend on the financial success of our then current business and successful implementation of our key strategic initiatives, financial, economic and market conditions and other factors, some of which are beyond our control. No assurance can be given that we will be successful in raising the required capital at a reasonable cost and at the required times, or at all. Further equity financings may have a dilutive effect on shareholders and any debt financing, if available, may require restrictions to be placed on our future financing and operating activities. If we require additional capital and are unsuccessful in raising that capital, we may not be able to continue our business operations in the cryptocurrency mining industry or we may be unable to advance our growth initiatives, either of which could adversely impact our business, financial condition and results of operations.

Significant changes from our current forecasts, including but not limited to: (i) shortfalls from projected sales levels; (ii) fluctuations in the value of cryptocurrency; (iii) unexpected increases in product costs; (iv) increases in operating costs; and (v) inability to maintain compliance with the requirements of the NASDAQ Capital Market and/or inability to maintain listing with the NASDAQ Capital Market could have a material adverse impact on our ability to access the level of funding necessary to continue our operations at current levels. If any of these events occurs or we are



                                       39

--------------------------------------------------------------------------------

unable to generate sufficient cash from operations or financing sources, we may be forced to liquidate assets where possible and/or curtail, suspend or cease planned programs or operations generally or seek bankruptcy protection or be subject to an involuntary bankruptcy petition, any of, which would have a material adverse effect on our business, results of operations, financial position and liquidity.

On November 30, 2022, after giving effect to the redemption of certain public redeemable shares of MEOA, our subsidiary owns a controlling interest of MEOA and it has been consolidated. The following table shows a summary of our cash flows (used in) provided by operating activities, investing activities and financing activities, including MEOA beginning November 30, 2022 (in thousands):



                                                          Year Ended December 31,
                                                            2022               2021
      Net cash used in operating activities          $    (30,771)         $  (28,518)
      Net cash used in investing activities          $    (22,041)         $ (122,693)
      Net cash provided by financing activities      $          -          $  205,105

Net cash used in operating activities. The use of cash during 2022 was primarily a result of our net loss of $192.9 million, offset by $180.1 million in non-cash items, which primarily included impairments on mining equipment and intangibles, a provision for losses on deposits made due to vendor bankruptcy filings, forgiveness of a note receivable, impairment of investments, provision for losses on deposit for mining equipment, amortization of intangible assets, depreciation, share-based compensation expense, gain of forgiveness of liabilities, change in fair value of crypto asset payable, change in fair value of warrant liabilities, and impairment of digital assets. During the year ended December 31, 2022, we paid $16.5 million for prepayments for our digital asset hosting agreements.

Net cash used in investing activities. During 2022, we paid $17.6 million towards digital asset mining machines and shipping costs, we entered into promissory notes receivable with Gryphon and MEOA for $2.5 million and $1.8 million, respectively, and we purchased $0.3 million of carbon credits for future use. The Gryphon note receivable was forgiven on April 4, 2022 upon termination of the Merger Agreement with Gryphon. During 2021, we paid a $92.0 million down payment to BitFuFu for a deposit towards cryptocurrency machines for which delivery began in January 2022, paid a $10.0 million refundable deposit to NuMiner with the intent to enter into an agreement with NuMiner to purchase 60,000 units of new NM440 Machines for the purpose of cryptocurrency mining, purchased 1,500,000 shares of common stock of Filecoiner, Inc., a private company, of $6.0 million, and paid $5.4 million for the purchase of private placement warrants of the SPAC we are sponsoring.

Net cash provided by financing activities. During 2021, we received $196.6 million from the issuance of common shares and exercise of warrants, $9.6 million from the issuance of preferred shares, and $0.3 million from the exercise of stock options; offset by $1.1 million of payments for notes payable and $0.2 million of payments for preferred share dividends.

Off-Balance Sheet Information

During the ordinary course of business, we may provide standby letters of credit to third parties as required for certain transactions initiated by us. We have one standby letter of credit to be used for the bond necessary for us to receive mining machines. As of December 31, 2022, there was restricted cash of $0.2 million pledged as collateral for the standby letter of credit.



                                       40

--------------------------------------------------------------------------------

Critical Accounting Estimates

The discussion and analysis of our financial position and results of operations are based on our consolidated financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles, or U.S. GAAP. The preparation of our consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosure of contingent assets and liabilities. We review our estimates on an ongoing basis. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Actual results may differ from these estimates under different assumptions or conditions. We believe the most significant accounting estimates inherent in the preparation of our consolidated financial statements include estimates associated with the impairment analysis of long-lived assets. Our significant accounting policies are outlined in Note 2 to the Consolidated Financial Statements included in this Annual Report on Form 10-K.

Long-lived Assets

We estimate the fair value of long-lived assets that have finite useful lives whenever an event or change in circumstances indicates that the carrying value of the asset may not be recoverable. We test for potential impairment of other intangible assets that have indefinite useful lives annually or whenever indicators of impairment arise. Significant estimates and assumptions used in estimating the fair value of the long-lived assets. A change in any of the estimates and assumptions used may result an impairment charge in our consolidated statement of operations.

Recent Accounting Pronouncements

Refer to Note 2, Significant Accounting Policies, of our consolidated financial statements for a discussion of recent accounting pronouncements and their effect, if any, on us.

© Edgar Online, source Glimpses