Stock SPOG SPAREBANKEN ØST
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sparebanken Øst

Equities

SPOG

NO0006222009

Banks

Market Closed - Oslo Bors
Other stock markets
 10:45:00 2024-05-02 am EDT 		5-day change 1st Jan Change
52.19 NOK -1.16% Intraday chart for Sparebanken Øst +0.40% +3.96%
Feb. 15 SpareBank 1 Østlandet Issues Additional Tier 1 Bond Worth NOK500 Million MT
Feb. 09 Sparebanken Øst Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,132 1,066 1,186 974.4 1,041 1,082 - -
Enterprise Value (EV) 1 1,132 1,066 1,186 974.4 1,041 1,082 1,082 1,082
P/E ratio 11.2 x 7.76 x 11.1 x 12.3 x 8.85 x 8.28 x 8.51 x 8.65 x
Yield 6.59% 8.75% 6.73% 8.09% 10.8% 10.9% 10.4% 9.04%
Capitalization / Revenue 1.57 x 1.26 x 1.56 x 1.4 x 1.14 x 1.07 x 1.07 x 1.07 x
EV / Revenue 1.57 x 1.26 x 1.56 x 1.4 x 1.14 x 1.07 x 1.07 x 1.07 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.93 x 0.84 x 0.93 x 0.77 x 0.8 x 0.8 x 0.77 x 0.75 x
Nbr of stocks (in thousands) 20,731 20,731 20,731 20,731 20,731 20,731 - -
Reference price 2 54.60 51.40 57.20 47.00 50.20 52.19 52.19 52.19
Announcement Date 2/13/20 2/12/21 2/11/22 2/10/23 2/9/24 - - -
1NOK in Million2NOK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 721.5 844.7 760.8 698.3 916.8 1,012 1,007 1,010
EBITDA - - - - - - - -
EBIT 1 443.7 548.7 455.2 417.3 570.9 646.3 625.8 614.1
Operating Margin 61.5% 64.96% 59.83% 59.76% 62.27% 63.86% 62.17% 60.79%
Earnings before Tax (EBT) 1 424.8 533.6 454.7 381.9 564.2 648.5 616.9 607.1
Net income 1 311.5 437.2 375.4 277.7 411.3 470.5 444.9 437.7
Net margin 43.17% 51.76% 49.34% 39.77% 44.86% 46.49% 44.2% 43.33%
EPS 2 4.870 6.620 5.160 3.830 5.670 6.302 6.134 6.032
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 3.600 4.500 3.850 3.800 5.400 5.704 5.453 4.720
Announcement Date 2/13/20 2/12/21 2/11/22 2/10/23 2/9/24 - - -
1NOK in Million2NOK
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 169.8 194.4 160.6 161.3 165.1 211.3 216.3 216.9 243.4 240.2 254.8 251.7 252.9 252.7 250
EBITDA - - - - - - - - - - - - - - -
EBIT 1 90.2 - 79.5 94.7 85.3 117.6 127.3 141.8 155.2 146.7 158.8 172.2 160.6 154.8 149
Operating Margin 53.12% - 49.5% 58.71% 51.67% 55.66% 58.85% 65.38% 63.76% 61.07% 62.32% 68.4% 63.49% 61.26% 59.6%
Earnings before Tax (EBT) 1 91.9 116.4 79.3 93.9 82.1 126.6 125.6 142 152.8 143.9 162.2 166.9 154.5 148.9 153.3
Net income 1 68.3 97.7 58.3 73.2 57 89.1 92 103 111.1 105.2 116.9 120.6 111.1 106.9 110.8
Net margin 40.22% 50.26% 36.3% 45.38% 34.52% 42.17% 42.53% 47.49% 45.65% 43.8% 45.88% 47.92% 43.92% 42.31% 44.32%
EPS 2 0.9700 1.340 0.8000 1.010 0.7900 1.230 1.270 1.420 1.530 1.450 1.633 1.662 1.530 1.475 1.525
Dividend per Share 2 - 3.850 - - - 3.800 - - - 5.400 - - - 6.010 -
Announcement Date 10/26/21 2/11/22 5/10/22 7/15/22 11/2/22 2/10/23 5/9/23 7/13/23 11/1/23 2/9/24 - - - - -
1NOK in Million2NOK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 8.74% 11.5% 8.86% 6.65% 9.87% 9.65% 9.25% 8.88%
ROA (Net income/ Total Assets) 0.74% 1.01% 0.81% 0.77% 0.92% 0.95% 0.85% 0.8%
Assets 1 42,184 43,227 46,101 35,925 44,731 49,531 52,342 54,715
Book Value Per Share 2 59.00 61.20 61.50 61.20 62.90 65.60 67.50 69.60
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 2/13/20 2/12/21 2/11/22 2/10/23 2/9/24 - - -
1NOK in Million2NOK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Sparebanken Øst

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
3
Last Close Price
52.19 NOK
Average target price
57.33 NOK
Spread / Average Target
+9.86%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
SPAREBANKEN ØST Stock Sparebanken Øst
+3.96% 97.94M
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+12.67% 550B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+9.53% 288B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+12.04% 249B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+21.56% 210B
BANK OF CHINA LIMITED Stock Bank of China Limited
+16.44% 171B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+11.18% 167B
HDFC BANK LIMITED Stock HDFC Bank Limited
-10.61% 140B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+1.30% 140B
COMMONWEALTH BANK OF AUSTRALIA Stock Commonwealth Bank of Australia
+2.82% 126B
Other Banks
  1. Stock Market
  2. Equities
  3. SPOG Stock
  4. Financials Sparebanken Øst