SÖNMEZ FILAMENT SENTETIK IPLIK VE ELYAF SANAYI Financials Sönmez Filament Sentetik Iplik ve Elyaf Sanayi
Equities
SONME
TRASONME91B5
Specialty Chemicals
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 96.65 TRY | +6.56% |
|
-5.52% | +55.39% |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 174.9 | 273.6 | 3,936 | 2,701 | 3,175 | 4,603 |
| Enterprise Value (EV) 1 | 173.8 | 273.5 | 3,934 | 2,700 | 3,171 | 4,602 |
| P/E ratio | -14.2 x | 12.5 x | 117 x | 92.6 x | 242 x | - |
| Yield | - | - | - | - | 0.38% | - |
| Capitalization / Revenue | 23.6 x | 31.9 x | 511 x | 180 x | 152 x | 145 x |
| EV / Revenue | 23.5 x | 31.9 x | 511 x | 179 x | 152 x | 145 x |
| EV / EBITDA | 41.6 x | 42.2 x | 736 x | 228 x | 185 x | 196 x |
| EV / FCF | 61.9 x | 34.2 x | 3,979 x | 390 x | 267 x | 238 x |
| FCF Yield | 1.61% | 2.92% | 0.03% | 0.26% | 0.37% | 0.42% |
| Price to Book | 7.46 x | 1.35 x | 16.6 x | 10.1 x | 11.1 x | - |
| Nbr of stocks (in thousands) | 74,000 | 74,000 | 74,000 | 74,000 | 74,000 | 74,000 |
| Reference price 2 | 2.364 | 3.697 | 53.19 | 36.50 | 42.90 | 62.20 |
| Announcement Date | 3/1/19 | 3/2/20 | 2/1/21 | 3/1/22 | 2/24/23 | 5/9/24 |
1TRY in Million2TRY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 7.406 | 8.579 | 7.7 | 15.05 | 20.88 | 31.72 |
| EBITDA 1 | 4.179 | 6.484 | 5.348 | 11.86 | 17.1 | 23.52 |
| EBIT 1 | 3.317 | 6.198 | 5.2 | 11.76 | 16.89 | 22.58 |
| Operating Margin | 44.79% | 72.25% | 67.53% | 78.18% | 80.93% | 71.18% |
| Earnings before Tax (EBT) 1 | -11.88 | 24.22 | 37.96 | 29.08 | 16.12 | 23.06 |
| Net income 1 | -12.3 | 21.92 | 33.69 | 29.16 | 13.09 | 11.85 |
| Net margin | -166.04% | 255.51% | 437.5% | 193.78% | 62.72% | 37.34% |
| EPS 2 | -0.1662 | 0.2962 | 0.4552 | 0.3940 | 0.1769 | - |
| Free Cash Flow 1 | 2.806 | 7.995 | 0.9887 | 6.93 | 11.86 | 19.37 |
| FCF margin | 37.88% | 93.19% | 12.84% | 46.06% | 56.79% | 61.08% |
| FCF Conversion (EBITDA) | 67.13% | 123.31% | 18.49% | 58.41% | 69.34% | 82.37% |
| FCF Conversion (Net income) | - | 36.47% | 2.94% | 23.77% | 90.55% | 163.55% |
| Dividend per Share | - | - | - | - | 0.1622 | - |
| Announcement Date | 3/1/19 | 3/2/20 | 2/1/21 | 3/1/22 | 2/24/23 | 5/9/24 |
1TRY in Million2TRY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 1.12 | 0.09 | 1.8 | 0.54 | 3.71 | 0.89 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | 2.81 | 7.99 | 0.99 | 6.93 | 11.9 | 19.4 |
| ROE (net income / shareholders' equity) | -25% | 19.4% | 15.3% | 11.5% | 4.73% | 2.17% |
| ROA (Net income/ Total Assets) | 4.11% | 3.12% | 1.35% | 2.7% | 3.53% | 2.39% |
| Assets 1 | -299.1 | 703 | 2,493 | 1,081 | 371 | 496 |
| Book Value Per Share 2 | 0.3200 | 2.730 | 3.210 | 3.620 | 3.860 | - |
| Cash Flow per Share 2 | 0.0200 | 0 | 0.0200 | 0.0100 | 0.0500 | - |
| Capex 1 | 0.46 | 0.04 | 0.01 | - | 1.3 | - |
| Capex / Sales | 6.27% | 0.46% | 0.13% | - | 6.21% | - |
| Announcement Date | 3/1/19 | 3/2/20 | 2/1/21 | 3/1/22 | 2/24/23 | 5/9/24 |
1TRY in Million2TRY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +55.39% | 208M | |
| +13.41% | 5.21B | |
| +0.93% | 5.03B | |
| -0.63% | 3.66B | |
| +5.26% | 2.23B | |
| +11.47% | 1.73B | |
| -0.28% | 1B | |
| -9.28% | 974M | |
| +35.53% | 841M | |
| -26.05% | 448M |
- Stock Market
- Equities
- SONME Stock
- Financials Sönmez Filament Sentetik Iplik ve Elyaf Sanayi
