Financials SNU Precision Co., Ltd.

Equities

A080000

KR7080000003

Semiconductor Equipment & Testing

End-of-day quote Korea S.E. 06:00:00 2024-05-30 pm EDT 5-day change 1st Jan Change
2,300 KRW +0.44% Intraday chart for SNU Precision Co., Ltd. -1.29% -19.16%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 99,398 93,068 134,469 118,216 99,569 97,345
Enterprise Value (EV) 1 61,178 56,717 78,614 57,122 40,211 55,285
P/E ratio 9.58 x 12.1 x 27.1 x 14 x 13.2 x 13.8 x
Yield - - - - - -
Capitalization / Revenue 1.2 x 1.45 x 1.32 x 1.04 x 0.8 x 0.75 x
EV / Revenue 0.74 x 0.88 x 0.77 x 0.5 x 0.32 x 0.43 x
EV / EBITDA 3.87 x 4.76 x 7.48 x 7.15 x 4.92 x 7.57 x
EV / FCF 2.26 x 11.9 x 3.48 x 167 x -6.61 x -3.4 x
FCF Yield 44.2% 8.42% 28.7% 0.6% -15.1% -29.4%
Price to Book 0.92 x 0.81 x 1.12 x 0.92 x 0.73 x 0.68 x
Nbr of stocks (in thousands) 34,216 34,216 34,216 34,216 34,216 34,216
Reference price 2 2,905 2,720 3,930 3,455 2,910 2,845
Announcement Date 3/15/19 3/18/20 3/17/21 3/18/22 3/20/23 3/20/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 82,573 64,349 101,854 114,039 124,442 129,157
EBITDA 1 15,823 11,917 10,506 7,989 8,171 7,301
EBIT 1 10,967 8,931 8,651 6,129 6,619 4,453
Operating Margin 13.28% 13.88% 8.49% 5.37% 5.32% 3.45%
Earnings before Tax (EBT) 1 11,338 7,852 4,793 9,413 6,738 9,389
Net income 1 9,826 7,723 4,970 8,470 7,567 7,079
Net margin 11.9% 12% 4.88% 7.43% 6.08% 5.48%
EPS 2 303.1 225.7 145.0 247.5 221.2 206.9
Free Cash Flow 1 27,050 4,777 22,594 341.5 -6,080 -16,242
FCF margin 32.76% 7.42% 22.18% 0.3% -4.89% -12.58%
FCF Conversion (EBITDA) 170.96% 40.08% 215.05% 4.28% - -
FCF Conversion (Net income) 275.3% 61.85% 454.64% 4.03% - -
Dividend per Share - - - - - -
Announcement Date 3/15/19 3/18/20 3/17/21 3/18/22 3/20/23 3/20/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 38,220 36,350 55,855 61,094 59,357 42,060
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 27,050 4,777 22,594 342 -6,080 -16,242
ROE (net income / shareholders' equity) 9.68% 6.92% 4.21% 6.79% 5.7% 5.05%
ROA (Net income/ Total Assets) 4.79% 3.87% 3.58% 2.39% 2.33% 1.48%
Assets 1 205,140 199,560 138,990 353,774 324,158 478,208
Book Value Per Share 2 3,149 3,373 3,519 3,767 3,989 4,200
Cash Flow per Share 2 1,193 1,214 1,507 1,282 887.0 1,129
Capex 1 243 136 2,119 3,440 3,111 2,625
Capex / Sales 0.29% 0.21% 2.08% 3.02% 2.5% 2.03%
Announcement Date 3/15/19 3/18/20 3/17/21 3/18/22 3/20/23 3/20/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. A080000 Stock
  4. Financials SNU Precision Co., Ltd.