SKYWORLD DEVELOPMENT |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.67 MYR | 0.00% |
|
+3.08% | +21.82% |
Valuation
| Fiscal Period: March | 2024 | 2025 | 2026 |
|---|---|---|---|
| Capitalization 1 | 670 | - | - |
| Enterprise Value (EV) 1 | 640 | 670 | 670 |
| P/E ratio | - | - | - |
| Yield | - | - | - |
| Capitalization / Revenue | 0.93 x | 0.97 x | 0.91 x |
| EV / Revenue | 0.93 x | 0.97 x | 0.91 x |
| EV / EBITDA | 3.55 x | 3.87 x | 3.62 x |
| EV / FCF | - | - | - |
| FCF Yield | - | - | - |
| Price to Book | - | - | - |
| Nbr of stocks (in thousands) | 1,000,000 | - | - |
| Reference price 2 | 0.6700 | 0.6700 | 0.6700 |
| Announcement Date | 5/21/24 | - | - |
1MYR in Million2MYR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | - | 841.4 | 688.6 | 692 | 740.1 |
| EBITDA 1 | - | - | 180.1 | 173 | 185 |
| EBIT 1 | - | - | 176.3 | 168.5 | 179.4 |
| Operating Margin | - | - | 25.6% | 24.35% | 24.24% |
| Earnings before Tax (EBT) 1 | - | - | 160.1 | 162 | 174.7 |
| Net income 1 | 106 | - | 107 | 113.6 | 122.6 |
| Net margin | - | - | 15.54% | 16.42% | 16.57% |
| EPS | 0.1385 | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 12/5/22 | 7/4/23 | 5/21/24 | - | - |
1MYR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 26.8% | 17.4% | 12% | 11.6% |
| ROA (Net income/ Total Assets) | - | - | 8.1% | 6.9% | 6.8% |
| Assets 1 | - | - | 1,602 | 1,646 | 1,803 |
| Book Value Per Share | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - |
| Capex | - | - | - | 13.8 | 14.8 |
| Capex / Sales | - | - | - | 1.99% | 2% |
| Announcement Date | 12/5/22 | 7/4/23 | 5/21/24 | - | - |
1MYR in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
0.67
MYR
Average target price
0.65
MYR
Spread / Average Target
-2.99%
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +21.82% | 143M | |
| -1.12% | 1.61B | |
| -6.32% | 1.03B | |
| -10.53% | 728M | |
| +445.00% | 232M | |
| -29.07% | 128M | |
| -2.18% | 111M | |
| +9.33% | 64.2M | |
| +6.67% | 53.26M |
- Stock Market
- Equities
- SKYWLD Stock
- Financials SkyWorld Development
