SKYWAY AVIATION HANDLING COMPANY PLC |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 22.95 NGN | 0.00% |
|
0.00% | -9.47% |
| Apr. 26 | Skyway Aviation Handling Company Plc Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
| Mar. 28 | Skyway Aviation Handling FY Revenue 16.55 Bln Naira Vs 11.13 Bln Naira | RE |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Capitalization 1 | 5,672 | 4,331 | 7,174 | 6,768 | 34,313 |
| Enterprise Value (EV) 1 | 4,232 | 2,403 | 5,555 | 6,020 | 35,345 |
| P/E ratio | 12.7 x | 8.98 x | 25.4 x | 21.9 x | 17.6 x |
| Yield | 3.94% | 5.16% | 3.11% | 3.3% | 1.18% |
| Capitalization / Revenue | 0.74 x | 0.62 x | 0.82 x | 0.61 x | 2.07 x |
| EV / Revenue | 0.55 x | 0.34 x | 0.64 x | 0.54 x | 2.14 x |
| EV / EBITDA | 1.53 x | 1.06 x | 2.23 x | 2.27 x | 7.19 x |
| EV / FCF | 4.36 x | 3.89 x | 39.7 x | -6.13 x | -8.54 x |
| FCF Yield | 22.9% | 25.7% | 2.52% | -16.3% | -11.7% |
| Price to Book | 0.3 x | 0.23 x | 0.37 x | 0.35 x | 1.51 x |
| Nbr of stocks (in thousands) | 1,353,580 | 1,353,580 | 1,353,580 | 1,353,580 | 1,353,580 |
| Reference price 2 | 4.190 | 3.200 | 5.300 | 5.000 | 25.35 |
| Announcement Date | 5/29/20 | 3/30/21 | 3/30/22 | 3/30/23 | 3/28/24 |
1NGN in Million2NGN
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 6,136 | 7,666 | 6,982 | 8,707 | 11,125 | 16,547 |
| EBITDA 1 | 1,877 | 2,762 | 2,261 | 2,491 | 2,655 | 4,918 |
| EBIT 1 | 139.3 | 834 | 410.1 | 619.1 | 633.7 | 2,766 |
| Operating Margin | 2.27% | 10.88% | 5.87% | 7.11% | 5.7% | 16.71% |
| Earnings before Tax (EBT) 1 | -302.9 | 545.5 | 566.7 | 565.1 | 469.6 | 2,630 |
| Net income 1 | -665.6 | 446.5 | 482.4 | 282 | 309.3 | 1,955 |
| Net margin | -10.85% | 5.82% | 6.91% | 3.24% | 2.78% | 11.81% |
| EPS 2 | -0.4918 | 0.3299 | 0.3564 | 0.2084 | 0.2285 | 1.444 |
| Free Cash Flow 1 | 692.1 | 970.5 | 617.9 | 139.9 | -982.7 | -4,138 |
| FCF margin | 11.28% | 12.66% | 8.85% | 1.61% | -8.83% | -25.01% |
| FCF Conversion (EBITDA) | 36.87% | 35.14% | 27.33% | 5.62% | - | - |
| FCF Conversion (Net income) | - | 217.34% | 128.1% | 49.6% | - | - |
| Dividend per Share | - | 0.1650 | 0.1650 | 0.1650 | 0.1650 | 0.3000 |
| Announcement Date | 7/10/19 | 5/29/20 | 3/30/21 | 3/30/22 | 3/30/23 | 3/28/24 |
1NGN in Million2NGN
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | 1,031 |
| Net Cash position 1 | 596 | 1,439 | 1,929 | 1,619 | 748 | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | 0.2097 x |
| Free Cash Flow 1 | 692 | 970 | 618 | 140 | -983 | -4,138 |
| ROE (net income / shareholders' equity) | -5.44% | 2.35% | 2.52% | 1.46% | 1.59% | 9.24% |
| ROA (Net income/ Total Assets) | 0.46% | 2.25% | 1.09% | 1.6% | 1.47% | 5.46% |
| Assets 1 | -143,893 | 19,826 | 44,069 | 17,577 | 21,022 | 35,782 |
| Book Value Per Share 2 | 14.00 | 14.20 | 14.20 | 14.30 | 14.40 | 16.80 |
| Cash Flow per Share 2 | 0.8900 | 1.180 | 1.640 | 1.360 | 3.240 | 0.7000 |
| Capex 1 | 263 | 1,164 | 874 | 2,221 | 2,630 | 2,948 |
| Capex / Sales | 4.28% | 15.18% | 12.51% | 25.51% | 23.64% | 17.82% |
| Announcement Date | 7/10/19 | 5/29/20 | 3/30/21 | 3/30/22 | 3/30/23 | 3/28/24 |
1NGN in Million2NGN
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -9.47% | 21.57M | |
| +11.30% | 25.83B | |
| +4.53% | 5.49B | |
| -2.36% | 4.49B | |
| +3.75% | 4.3B | |
| -7.29% | 3.44B | |
| +5.21% | 3.37B | |
| 0.00% | 2.7B | |
| +17.87% | 2.36B | |
| +9.95% | 2.01B |
- Stock Market
- Equities
- SKYAVN Stock
- Financials Skyway Aviation Handling Company Plc