Market Closed -
Nyse
04:00:02 2024-05-28 pm EDT
|
5-day change
|
1st Jan Change
|
6.06
USD
|
-4.11%
|
|
-4.57%
|
-2.88%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
7,396
|
3,036
|
212.9
|
109.1
|
109.1
|
-
|
Enterprise Value (EV)
1 |
7,133
|
3,036
|
212.9
|
133.8
|
109.1
|
109.1
|
P/E ratio
|
-47.6
x
|
-15.8
x
|
-0.47
x
|
-1.22
x
|
-1.24
x
|
-1.57
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
32.1
x
|
7.9
x
|
0.79
x
|
0.89
x
|
1
x
|
0.89
x
|
EV / Revenue
|
32.1
x
|
7.9
x
|
0.79
x
|
0.89
x
|
1
x
|
0.89
x
|
EV / EBITDA
|
-112
x
|
-16.7
x
|
-1.74
x
|
-1.91
x
|
-2.58
x
|
-3.33
x
|
EV / FCF
|
-124
x
|
-16.6
x
|
-1.17
x
|
-1.57
x
|
-2.48
x
|
-6.06
x
|
FCF Yield
|
-0.8%
|
-6.04%
|
-85.3%
|
-63.5%
|
-40.3%
|
-16.5%
|
Price to Book
|
31.5
x
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
18,490
|
20,403
|
21,015
|
18,000
|
18,000
|
-
|
Reference price
2 |
400.0
|
148.8
|
10.13
|
6.060
|
6.060
|
6.060
|
Announcement Date
|
3/10/21
|
2/23/22
|
3/30/23
|
3/14/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
119.9
|
230.1
|
384.1
|
269.7
|
150.1
|
108.7
|
122.8
|
EBITDA
1 |
-
|
-66.11
|
-182.3
|
-122.4
|
-70.13
|
-42.3
|
-32.78
|
EBIT
1 |
-
|
-99.62
|
-287.1
|
-421.4
|
-119.3
|
-89.39
|
-73.53
|
Operating Margin
|
-
|
-43.29%
|
-74.75%
|
-156.23%
|
-79.46%
|
-82.26%
|
-59.86%
|
Earnings before Tax (EBT)
1 |
-
|
-122.3
|
-200.4
|
-439.2
|
-106.5
|
-94.7
|
-81.93
|
Net income
1 |
-
|
-122.5
|
-181.4
|
-438.9
|
-106.7
|
-94.74
|
-81.9
|
Net margin
|
-
|
-53.22%
|
-47.22%
|
-162.72%
|
-71.08%
|
-87.18%
|
-66.68%
|
EPS
2 |
-12.80
|
-8.400
|
-9.400
|
-21.40
|
-5.110
|
-4.890
|
-3.850
|
Free Cash Flow
1 |
-
|
-59.48
|
-183.4
|
-181.5
|
-85
|
-44
|
-18
|
FCF margin
|
-
|
-25.85%
|
-47.75%
|
-67.29%
|
-56.62%
|
-40.49%
|
-14.65%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
9/8/20
|
3/10/21
|
2/23/22
|
3/30/23
|
3/14/24
|
-
|
-
|
Fiscal Period: December |
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
89.49
|
102.1
|
108.8
|
93.44
|
73.34
|
60.26
|
46.87
|
44.38
|
40.17
|
36.43
|
29.14
|
28.86
|
26.64
|
27.66
|
29.14
|
EBITDA
1 |
-31.58
|
-41.74
|
-77.87
|
-61.02
|
-31.6
|
-15.4
|
-9.466
|
-20.89
|
-20.24
|
-18.51
|
-12.3
|
-9.71
|
-11.47
|
-7.823
|
-6.705
|
EBIT
1 |
-49.99
|
-81.64
|
-104
|
-144.6
|
-54.11
|
-75.29
|
-139.2
|
-32.07
|
-35.63
|
-31.43
|
-25.54
|
-21.36
|
-24.68
|
-20.72
|
-17.16
|
Operating Margin
|
-55.86%
|
-79.99%
|
-95.56%
|
-154.76%
|
-73.79%
|
-124.95%
|
-297.03%
|
-72.25%
|
-88.71%
|
-86.29%
|
-87.64%
|
-74.02%
|
-92.64%
|
-74.91%
|
-58.9%
|
Earnings before Tax (EBT)
1 |
-79.53
|
31.85
|
-99.14
|
-148.3
|
-60.77
|
-78.67
|
-143.3
|
-35.52
|
-21.98
|
-33.54
|
-20.81
|
-25.26
|
-23.12
|
-24.39
|
-20.56
|
Net income
1 |
-79.6
|
50.78
|
-98.97
|
-148.1
|
-60.61
|
-78.55
|
-143.5
|
-35.59
|
-21.99
|
-33.54
|
-20.85
|
-25.25
|
-23.11
|
-24.38
|
-20.56
|
Net margin
|
-88.94%
|
49.75%
|
-90.93%
|
-158.51%
|
-82.65%
|
-130.36%
|
-306.1%
|
-80.2%
|
-54.74%
|
-92.09%
|
-71.54%
|
-87.5%
|
-86.73%
|
-88.14%
|
-70.54%
|
EPS
2 |
-4.200
|
2.565
|
-5.000
|
-7.400
|
-3.000
|
-3.800
|
-6.800
|
-1.800
|
-1.050
|
-1.570
|
-1.040
|
-1.227
|
-1.180
|
-1.247
|
-1.033
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/3/21
|
11/3/21
|
2/23/22
|
5/4/22
|
8/3/22
|
11/2/22
|
3/30/23
|
5/9/23
|
8/2/23
|
11/8/23
|
3/14/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
263
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-59.5
|
-183
|
-181
|
-85
|
-44
|
-18
|
ROE (net income / shareholders' equity)
|
-
|
-96.5%
|
-53.3%
|
-98.9%
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
12.70
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
3.25
|
3.24
|
1.89
|
13.2
|
2.21
|
2.5
|
Capex / Sales
|
-
|
1.41%
|
0.84%
|
0.7%
|
8.82%
|
2.03%
|
2.04%
|
Announcement Date
|
9/8/20
|
3/10/21
|
2/23/22
|
3/30/23
|
3/14/24
|
-
|
-
|
Last Close Price
6.06
USD Average target price
9.667
USD Spread / Average Target +59.52% Consensus |
1st Jan change
|
Capi.
|
---|
| -2.88% | 109M | | +26.77% | 451B | | +33.30% | 280B | | +3.17% | 133B | | +28.11% | 92.61B | | +7.98% | 93.33B | | +65.13% | 61.54B | | +13.70% | 45.98B | | +22.96% | 36.9B | | -4.73% | 34.01B |
Other Internet Services
|