SINENG ELECTRIC CO.,LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 26.77 CNY | +0.30% |
|
-3.46% | -11.53% |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 11,999 | 13,980 | 10,834 | 9,585 | - | - |
| Enterprise Value (EV) 1 | 11,999 | 13,980 | 10,834 | 9,585 | 9,585 | 9,585 |
| P/E ratio | 202 x | 173 x | 37.4 x | 17.9 x | 12.5 x | 9.27 x |
| Yield | - | 0.17% | - | - | - | - |
| Capitalization / Revenue | - | 5.98 x | 2.2 x | 1.33 x | 1.02 x | 0.82 x |
| EV / Revenue | - | 5.98 x | 2.2 x | 1.33 x | 1.02 x | 0.82 x |
| EV / EBITDA | - | 130 x | 28.4 x | 14.4 x | 10.5 x | 8.19 x |
| EV / FCF | - | 319,145,675 x | - | - | - | - |
| FCF Yield | - | 0% | - | - | - | - |
| Price to Book | - | 14.3 x | 6.17 x | 4.23 x | 3.16 x | 2.37 x |
| Nbr of stocks (in thousands) | 339,624 | 339,624 | 358,039 | 358,039 | - | - |
| Reference price 2 | 35.33 | 41.16 | 30.26 | 26.77 | 26.77 | 26.77 |
| Announcement Date | 3/29/22 | 4/26/23 | 4/22/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 2,339 | 4,933 | 7,223 | 9,398 | 11,670 |
| EBITDA 1 | - | 108 | 381.6 | 667.6 | 910.5 | 1,170 |
| EBIT 1 | - | 77.35 | 300.6 | 561.8 | 807.3 | 1,085 |
| Operating Margin | - | 3.31% | 6.09% | 7.78% | 8.59% | 9.3% |
| Earnings before Tax (EBT) 1 | - | 76.56 | 298.9 | 560.5 | 805.6 | 1,083 |
| Net income 1 | 58.91 | 81.56 | 285.9 | 535 | 768.9 | 1,034 |
| Net margin | - | 3.49% | 5.8% | 7.41% | 8.18% | 8.86% |
| EPS 2 | 0.1749 | 0.2379 | 0.8100 | 1.497 | 2.147 | 2.887 |
| Free Cash Flow | - | 43.81 | - | - | - | - |
| FCF margin | - | 1.87% | - | - | - | - |
| FCF Conversion (EBITDA) | - | 40.58% | - | - | - | - |
| FCF Conversion (Net income) | - | 53.71% | - | - | - | - |
| Dividend per Share | - | 0.0700 | - | - | - | - |
| Announcement Date | 3/29/22 | 4/26/23 | 4/22/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | 43.8 | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 8.58% | 20.3% | 24.7% | 26.6% | 26.7% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - |
| Book Value Per Share 2 | - | 2.870 | 4.910 | 6.330 | 8.460 | 11.30 |
| Cash Flow per Share 2 | - | 0.4400 | -0.1000 | 1.790 | 2.000 | 2.990 |
| Capex 1 | - | 107 | 288 | 286 | 267 | 283 |
| Capex / Sales | - | 4.57% | 5.84% | 3.96% | 2.84% | 2.43% |
| Announcement Date | 3/29/22 | 4/26/23 | 4/22/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
26.77
CNY
Average target price
39.25
CNY
Spread / Average Target
+46.62%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -11.53% | 1.32B | |
| +92.61% | 2,346B | |
| +41.82% | 675B | |
| +25.35% | 648B | |
| +11.70% | 266B | |
| +38.87% | 224B | |
| +16.75% | 181B | |
| +49.40% | 141B | |
| -36.84% | 135B | |
| +52.73% | 119B |
- Stock Market
- Equities
- 300827 Stock
- Financials Sineng Electric Co.,Ltd.
