Stock SINCH SINCH AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sinch AB

Equities

SINCH

SE0016101844

IT Services & Consulting

Market Closed - Nasdaq Stockholm
Other stock markets
 11:29:35 2024-05-17 am EDT 		5-day change 1st Jan Change
23.57 SEK -0.46% Intraday chart for Sinch AB +9.12% -37.16%
May. 16 Sinch AB Elects Mattias Stenberg and Lena Almefelt as Members of the Board of Directors CI
May. 07 Nordic Shares Closed Up Tuesday; Storskogen Group Series B Topped Leaders DJ

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 15,357 84,653 88,462 32,060 31,624 19,887 - -
Enterprise Value (EV) 1 16,316 82,664 99,122 41,222 39,611 26,532 24,830 23,064
P/E ratio 56.6 x 183 x 93.6 x -6.43 x 750 x 107 x 22.4 x 14.9 x
Yield - - - - - - - -
Capitalization / Revenue 3.05 x 10.6 x 5.47 x 1.16 x 1.1 x 0.69 x 0.63 x 0.59 x
EV / Revenue 3.24 x 10.3 x 6.13 x 1.49 x 1.38 x 0.92 x 0.78 x 0.68 x
EV / EBITDA 28.4 x 90.6 x 75 x 13.2 x 10.9 x 7.07 x 5.79 x 5.02 x
EV / FCF 60.1 x 245 x 2,418 x 22.1 x 34.2 x 15.7 x 11.6 x 9.28 x
FCF Yield 1.66% 0.41% 0.04% 4.52% 2.93% 6.39% 8.65% 10.8%
Price to Book 7.69 x 11.3 x 2.6 x 0.93 x 0.94 x 0.56 x 0.56 x 0.58 x
Nbr of stocks (in thousands) 536,021 631,737 768,569 838,602 843,070 843,742 - -
Reference price 2 28.65 134.0 115.1 38.23 37.51 23.57 23.57 23.57
Announcement Date 2/20/20 2/18/21 2/17/22 2/16/23 2/15/24 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 5,036 8,023 16,177 27,722 28,745 28,740 31,752 33,954
EBITDA 1 573.5 912.5 1,322 3,124 3,637 3,755 4,292 4,593
EBIT 1 523.6 844.8 1,161 2,731 3,122 3,194 3,560 4,053
Operating Margin 10.4% 10.53% 7.18% 9.85% 10.86% 11.12% 11.21% 11.94%
Earnings before Tax (EBT) 1 355 379.4 1,197 -4,775 -152 558.5 1,280 1,957
Net income 1 274.5 442.5 881 -4,943 42 184 882.7 1,313
Net margin 5.45% 5.52% 5.45% -17.83% 0.15% 0.64% 2.78% 3.87%
EPS 2 0.5060 0.7320 1.230 -5.950 0.0500 0.2200 1.051 1.581
Free Cash Flow 1 271.3 337.6 41 1,865 1,159 1,694 2,148 2,486
FCF margin 5.39% 4.21% 0.25% 6.73% 4.03% 5.9% 6.77% 7.32%
FCF Conversion (EBITDA) 47.31% 36.99% 3.1% 59.7% 31.87% 45.12% 50.05% 54.13%
FCF Conversion (Net income) 98.83% 76.28% 4.65% - 2,759.52% 920.79% 243.36% 189.42%
Dividend per Share 2 - - - - - - - -
Announcement Date 2/20/20 2/18/21 2/17/22 2/16/23 2/15/24 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 5,207 6,550 6,615 7,196 7,361 6,927 7,021 7,265 7,532 6,792 7,098 7,270 7,811
EBITDA 1 471 760 503 901 960 834 865 943 996 794 911 1,000 1,091
EBIT 1 393 647 390 774 919 725 747 806 844 658 689.3 726.3 869.2
Operating Margin 7.55% 9.88% 5.9% 10.76% 12.48% 10.47% 10.64% 11.09% 11.21% 9.69% 9.71% 9.99% 11.13%
Earnings before Tax (EBT) 1 603 111 -47 -4,673 -166 -75 -25 -26 -26 40 64 172 261
Net income 1 427 88 -40 -4,765 -226 -78 -70 46 145 -89 34.12 55.23 157
Net margin 8.2% 1.34% -0.6% -66.22% -3.07% -1.13% -1% 0.63% 1.93% -1.31% 0.48% 0.76% 2.01%
EPS 2 - 0.1100 -0.0500 -5.690 -0.2700 -0.0900 -0.0800 0.0500 0.1700 -0.1100 0.0451 0.0783 0.1998
Dividend per Share - - - - - - - - - - - - -
Announcement Date 2/17/22 4/28/22 7/21/22 10/20/22 2/16/23 4/27/23 7/21/23 11/7/23 2/15/24 5/7/24 - - -
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 959 - 10,660 9,162 7,987 6,645 4,943 3,177
Net Cash position 1 - 1,989 - - - - - -
Leverage (Debt/EBITDA) 1.672 x - 8.064 x 2.933 x 2.196 x 1.77 x 1.152 x 0.6918 x
Free Cash Flow 1 271 338 41 1,865 1,159 1,694 2,148 2,486
ROE (net income / shareholders' equity) 15% 9.31% 5.99% -14.4% 0.12% 0.3% 2.57% 3.51%
ROA (Net income/ Total Assets) - 5.32% 3.62% -8.64% 0.08% 0.1% 1.47% 2.68%
Assets 1 - 8,313 24,339 57,211 55,191 184,000 60,149 48,947
Book Value Per Share 2 3.730 11.90 44.30 41.10 40.00 42.10 42.30 40.80
Cash Flow per Share 2 0.6000 0.7500 0.4400 3.020 2.110 3.200 4.000 -
Capex 1 56 116 277 643 629 704 742 783
Capex / Sales 1.11% 1.45% 1.71% 2.32% 2.19% 2.45% 2.34% 2.31%
Announcement Date 2/20/20 2/18/21 2/17/22 2/16/23 2/15/24 - - -
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Sinch AB

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
9
Last Close Price
23.57 SEK
Average target price
42.38 SEK
Spread / Average Target
+79.78%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Cloud Computing Services

1st Jan change Capi.
SINCH AB Stock Sinch AB
-37.16% 1.86B
CLOUDFLARE, INC. Stock Cloudflare, Inc.
-9.64% 25.56B
NUTANIX, INC. Stock Nutanix, Inc.
+47.39% 17.17B
DYNATRACE, INC. Stock Dynatrace, Inc.
-12.07% 14.28B
QUALYS, INC. Stock Qualys, Inc.
-25.05% 5.43B
KINGDEE INTERNATIONAL SOFTWARE GROUP COMPANY LIMITED Stock Kingdee International Software Group Company Limited
-19.42% 4.22B
IONOS GROUP SE Stock IONOS Group SE
+45.48% 3.87B
DIGITALOCEAN HOLDINGS, INC. Stock DigitalOcean Holdings, Inc.
+0.84% 3.37B
ALKAMI TECHNOLOGY, INC. Stock Alkami Technology, Inc.
+14.27% 2.7B
BEIJING SINNET TECHNOLOGY CO.,LTD Stock Beijing Sinnet Technology Co.,Ltd
-6.38% 2.27B
Cloud Computing Services
  1. Stock Market
  2. Equities
  3. SINCH Stock
  4. Financials Sinch AB
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW