Market Closed -
Nasdaq
04:00:00 2024-05-02 pm EDT
|
5-day change
|
1st Jan Change
|
73.4
USD
|
+2.37%
|
|
-0.45%
|
+19.80%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,246
|
1,852
|
1,692
|
3,319
|
2,238
|
2,395
|
2,395
|
-
|
Enterprise Value (EV)
1 |
957.1
|
1,527
|
1,349
|
2,959
|
2,006
|
1,733
|
2,016
|
1,957
|
P/E ratio
|
12.4
x
|
27.9
x
|
21.1
x
|
16.6
x
|
12.6
x
|
38.8
x
|
28.5
x
|
18.9
x
|
Yield
|
3.48%
|
2.76%
|
2.91%
|
2.1%
|
-
|
3.26%
|
2.72%
|
2.29%
|
Capitalization / Revenue
|
2.35
x
|
4.05
x
|
3.14
x
|
3.6
x
|
2.37
x
|
3.2
x
|
3.02
x
|
2.7
x
|
EV / Revenue
|
1.8
x
|
3.34
x
|
2.5
x
|
3.21
x
|
2.12
x
|
2.71
x
|
2.54
x
|
2.21
x
|
EV / EBITDA
|
6.53
x
|
14
x
|
10.3
x
|
10.3
x
|
7.24
x
|
17.7
x
|
13.9
x
|
9.16
x
|
EV / FCF
|
28.7
x
|
22.9
x
|
13.9
x
|
19.7
x
|
39.4
x
|
17.6
x
|
15.5
x
|
20.2
x
|
FCF Yield
|
3.48%
|
4.37%
|
7.2%
|
5.07%
|
2.54%
|
5.69%
|
6.45%
|
4.96%
|
Price to Book
|
2.33
x
|
3.33
x
|
3.02
x
|
5.96
x
|
2.96
x
|
2.79
x
|
3.19
x
|
2.83
x
|
Nbr of stocks (in thousands)
|
36,106
|
36,521
|
35,146
|
34,925
|
34,438
|
33,407
|
33,407
|
-
|
Reference price
2 |
34.50
|
50.71
|
48.15
|
95.03
|
64.99
|
73.40
|
73.40
|
73.40
|
Announcement Date
|
1/29/19
|
2/6/20
|
2/3/21
|
1/26/22
|
2/7/23
|
2/6/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
530.3
|
457.3
|
539.5
|
922.1
|
945.9
|
639.1
|
793.2
|
887.3
|
EBITDA
1 |
146.6
|
108.8
|
131
|
286.6
|
277.2
|
98.03
|
145.4
|
213.7
|
EBIT
1 |
132.7
|
95.77
|
117.4
|
269.4
|
258.3
|
76.22
|
126
|
186.3
|
Operating Margin
|
25.02%
|
20.94%
|
21.77%
|
29.22%
|
27.3%
|
11.92%
|
15.88%
|
20.99%
|
Earnings before Tax (EBT)
1 |
112.1
|
72.07
|
85.56
|
247.3
|
212.6
|
61.05
|
128
|
143.3
|
Net income
1 |
100.3
|
64.4
|
79.75
|
199.9
|
172.5
|
52.87
|
88.61
|
133.3
|
Net margin
|
18.91%
|
14.08%
|
14.78%
|
21.68%
|
18.24%
|
8.27%
|
11.17%
|
15.02%
|
EPS
2 |
2.780
|
1.820
|
2.280
|
5.710
|
5.170
|
1.580
|
2.579
|
3.892
|
Free Cash Flow
1 |
33.3
|
66.68
|
97.11
|
150
|
50.97
|
98.52
|
130
|
97
|
FCF margin
|
6.28%
|
14.58%
|
18%
|
16.27%
|
5.39%
|
15.41%
|
16.39%
|
10.93%
|
FCF Conversion (EBITDA)
|
22.72%
|
61.28%
|
74.13%
|
52.36%
|
18.39%
|
100.5%
|
89.39%
|
45.39%
|
FCF Conversion (Net income)
|
33.21%
|
103.54%
|
121.78%
|
75.04%
|
29.55%
|
186.33%
|
146.71%
|
72.76%
|
Dividend per Share
2 |
1.200
|
1.400
|
1.400
|
2.000
|
-
|
2.000
|
1.996
|
1.684
|
Announcement Date
|
1/29/19
|
2/6/20
|
2/3/21
|
1/26/22
|
2/7/23
|
2/6/24
|
-
|
-
|
Fiscal Period: December |
2020 Q3
|
2020 Q4
|
2021 Q1
|
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Net sales
1 |
126
|
143.9
|
182.4
|
221.1
|
254.2
|
264.4
|
242
|
252.4
|
250.8
|
200.8
|
124.1
|
128.6
|
264.4
|
165.7
|
199.7
|
180.3
|
EBITDA
1 |
32.3
|
35.15
|
52.42
|
68.54
|
78.95
|
86.66
|
76.49
|
81.63
|
67.52
|
51.55
|
18.51
|
20.3
|
-
|
24.85
|
35.5
|
26.8
|
EBIT
1 |
28.97
|
31.51
|
48.54
|
64.48
|
74.77
|
81.62
|
72.03
|
76.96
|
62.66
|
46.62
|
12.9
|
17.5
|
-
|
21.58
|
29.45
|
20.25
|
Operating Margin
|
22.99%
|
21.9%
|
26.61%
|
29.16%
|
29.41%
|
30.87%
|
29.77%
|
30.49%
|
24.98%
|
23.22%
|
10.4%
|
13.6%
|
-
|
13.02%
|
14.75%
|
11.23%
|
Earnings before Tax (EBT)
|
27.23
|
1.644
|
43.95
|
61.29
|
69.09
|
-
|
-
|
-
|
-
|
-
|
12.28
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
24.27
|
1.354
|
34.4
|
49.54
|
55.42
|
60.58
|
54.5
|
51.58
|
42.89
|
23.54
|
10.15
|
9.366
|
-
|
15.07
|
20.35
|
12.6
|
Net margin
|
19.25%
|
0.94%
|
18.86%
|
22.41%
|
21.8%
|
22.92%
|
22.52%
|
20.44%
|
17.1%
|
11.72%
|
8.18%
|
7.28%
|
-
|
9.1%
|
10.19%
|
6.99%
|
EPS
2 |
0.7000
|
0.0400
|
0.9800
|
1.420
|
1.580
|
1.730
|
1.600
|
1.550
|
1.290
|
0.7100
|
0.3000
|
0.2799
|
-
|
0.4178
|
0.5631
|
0.3806
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/2/20
|
2/3/21
|
5/5/21
|
7/29/21
|
10/27/21
|
1/26/22
|
5/5/22
|
7/27/22
|
11/1/22
|
2/7/23
|
5/4/23
|
-
|
7/27/23
|
-
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
289
|
325
|
343
|
360
|
232
|
314
|
379
|
438
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
33.3
|
66.7
|
97.1
|
150
|
51
|
98.5
|
130
|
97
|
ROE (net income / shareholders' equity)
|
19.5%
|
12.1%
|
7.29%
|
32.9%
|
24.8%
|
7.21%
|
14.7%
|
20.1%
|
ROA (Net income/ Total Assets)
|
14.7%
|
9.4%
|
15.8%
|
23.3%
|
17.9%
|
5.37%
|
11.3%
|
16%
|
Assets
1 |
683.2
|
685.1
|
505.6
|
856.7
|
966.3
|
984.6
|
782.9
|
832.1
|
Book Value Per Share
2 |
14.80
|
15.20
|
15.90
|
15.90
|
21.90
|
22.00
|
23.00
|
25.90
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
74.7
|
10.3
|
18.8
|
26.8
|
32.8
|
50.2
|
30
|
30
|
Capex / Sales
|
14.09%
|
2.26%
|
3.48%
|
2.91%
|
3.46%
|
7.86%
|
3.78%
|
3.38%
|
Announcement Date
|
1/29/19
|
2/6/20
|
2/3/21
|
1/26/22
|
2/7/23
|
2/6/24
|
-
|
-
|
Last Close Price
73.4
USD Average target price
85.56
USD Spread / Average Target +16.56% Consensus |
1st Jan change
|
Capi.
|
---|
| +19.80% | 2.4B | | +73.28% | 2,044B | | +33.22% | 629B | | +10.93% | 576B | | -0.85% | 233B | | +24.61% | 183B | | +3.13% | 160B | | -39.27% | 129B | | +31.67% | 121B | | +30.41% | 97.97B |
Other Semiconductors
|