SICILY BY CAR S.P.A. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5.76 EUR | -1.37% |
|
-1.03% | -12.73% |
| May. 13 | Sicily by Car takes over 7,200 treasury shares for more than EUR42,000 | AN |
| May. 06 | Sicily by Car wins Ibiza international airport tender | AN |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Capitalization 1 | 137.4 | 214.6 | 189.8 | - | - |
| Enterprise Value (EV) 1 | 137.4 | 214.6 | 142.9 | 119.1 | 94.25 |
| P/E ratio | - | - | 13.2 x | 11 x | 10.1 x |
| Yield | - | - | 5.79% | 6.34% | 6.34% |
| Capitalization / Revenue | 0.85 x | 1.57 x | 1.34 x | 1.34 x | 1.3 x |
| EV / Revenue | 0.85 x | 1.57 x | 1.01 x | 0.84 x | 0.65 x |
| EV / EBITDA | - | 4.55 x | 2.97 x | 2.4 x | 1.83 x |
| EV / FCF | - | - | 4.73 x | 3.38 x | 2.52 x |
| FCF Yield | - | - | 21.1% | 29.5% | 39.7% |
| Price to Book | - | - | 1.22 x | 1.12 x | 1.04 x |
| Nbr of stocks (in thousands) | 13,810 | 32,508 | 32,508 | - | - |
| Reference price 2 | 9.950 | 6.600 | 5.840 | 5.840 | 5.840 |
| Announcement Date | 4/12/23 | 4/9/24 | - | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | 160.9 | 136.3 | 141.7 | 141.5 | 145.7 |
| EBITDA 1 | - | 47.14 | 48.18 | 49.7 | 51.63 |
| EBIT 1 | - | 26.35 | 29.35 | 33.05 | 35.15 |
| Operating Margin | - | 19.34% | 20.71% | 23.36% | 24.12% |
| Earnings before Tax (EBT) 1 | - | 23.83 | 27.55 | 33.05 | 36.15 |
| Net income 1 | 39.88 | 17.53 | 19.84 | 23.8 | 26.03 |
| Net margin | 24.78% | 12.86% | 14% | 16.82% | 17.87% |
| EPS 2 | - | - | 0.4430 | 0.5310 | 0.5800 |
| Free Cash Flow 1 | - | - | 30.2 | 35.2 | 37.4 |
| FCF margin | - | - | 21.31% | 24.88% | 25.67% |
| FCF Conversion (EBITDA) | - | - | 62.68% | 70.82% | 72.44% |
| FCF Conversion (Net income) | - | - | 152.22% | 147.9% | 143.68% |
| Dividend per Share 2 | - | - | 0.3380 | 0.3700 | 0.3700 |
| Announcement Date | 4/12/23 | 4/9/24 | - | - | - |
1EUR in Million2EUR
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - |
| Net Cash position 1 | - | - | 46.9 | 70.7 | 95.6 |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow 1 | - | - | 30.2 | 35.2 | 37.4 |
| ROE (net income / shareholders' equity) | - | - | 12.7% | 14.2% | 14.4% |
| ROA (Net income/ Total Assets) | - | - | - | - | - |
| Assets 1 | - | - | - | - | - |
| Book Value Per Share 2 | - | - | 4.800 | 5.200 | 5.600 |
| Cash Flow per Share 2 | - | - | 1.160 | - | - |
| Capex 1 | - | - | 12.1 | 11.6 | 11.7 |
| Capex / Sales | - | - | 8.54% | 8.2% | 8.03% |
| Announcement Date | 4/12/23 | 4/9/24 | - | - | - |
1EUR in Million2EUR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
5.84
EUR
Average target price
10.35
EUR
Spread / Average Target
+77.23%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -12.73% | 206M | |
| -23.66% | 10.07B | |
| -33.13% | 4.34B | |
| -45.57% | 1.69B | |
| +0.38% | 1.5B | |
| -14.10% | 1.26B | |
| -2.16% | 740M | |
| -3.65% | 727M | |
| +31.82% | 503M | |
| -39.87% | 503M |
- Stock Market
- Equities
- SBC Stock
- Financials Sicily by Car S.p.A.
