Stock 000006 SHENZHEN ZHENYE (GROUP) CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shenzhen Zhenye (Group) Co.,Ltd.

Equities

000006

CNE000000164

Real Estate Development & Operations

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-05-21 pm EDT 		5-day change 1st Jan Change
4.25 CNY +1.43% Intraday chart for Shenzhen Zhenye (Group) Co.,Ltd. +7.32% -7.41%
Apr. 26 Shenzhen Zhenye Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 26 Shenzhen Zhenye Co.,Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 6,993 7,236 7,573 6,021 8,505 6,196
Enterprise Value (EV) 1 6,389 7,242 8,141 11,400 12,455 10,518
P/E ratio 8 x 9.03 x 8.76 x 11.1 x 20.3 x -7.72 x
Yield 3.76% 3.34% 3.44% 2.71% 1.49% -
Capitalization / Revenue 2.78 x 1.94 x 2.58 x 1.95 x 2.3 x 2.2 x
EV / Revenue 2.54 x 1.94 x 2.77 x 3.69 x 3.37 x 3.74 x
EV / EBITDA 9.18 x 6.15 x 9.45 x 14.4 x 13.9 x -32 x
EV / FCF 4.57 x -12.2 x -20.9 x -2.59 x 7.41 x 31.8 x
FCF Yield 21.9% -8.22% -4.79% -38.7% 13.5% 3.15%
Price to Book 1.13 x 1.07 x 1.03 x 0.79 x 1.08 x 0.89 x
Nbr of stocks (in thousands) 1,349,995 1,349,995 1,349,995 1,349,995 1,349,995 1,349,995
Reference price 2 5.180 5.360 5.610 4.460 6.300 4.590
Announcement Date 3/29/19 4/8/20 3/31/21 4/15/22 4/27/23 4/26/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,512 3,731 2,935 3,089 3,700 2,811
EBITDA 1 695.9 1,178 861.8 794.1 897.3 -329
EBIT 1 658 1,140 822.9 754.2 856.5 -371.1
Operating Margin 26.2% 30.55% 28.04% 24.42% 23.15% -13.2%
Earnings before Tax (EBT) 1 1,069 1,103 1,089 753 732.7 -532.6
Net income 1 874.2 801.2 864.6 541.7 419.6 -802.7
Net margin 34.8% 21.47% 29.46% 17.54% 11.34% -28.56%
EPS 2 0.6476 0.5935 0.6405 0.4013 0.3108 -0.5946
Free Cash Flow 1 1,397 -595.3 -389.7 -4,407 1,680 331.2
FCF margin 55.6% -15.95% -13.28% -142.68% 45.41% 11.78%
FCF Conversion (EBITDA) 200.7% - - - 187.23% -
FCF Conversion (Net income) 159.76% - - - 400.35% -
Dividend per Share 2 0.1950 0.1790 0.1930 0.1210 0.0940 -
Announcement Date 3/29/19 4/8/20 3/31/21 4/15/22 4/27/23 4/26/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 6.49 568 5,379 3,950 4,321
Net Cash position 1 604 - - - - -
Leverage (Debt/EBITDA) - 0.005512 x 0.6586 x 6.774 x 4.402 x -13.13 x
Free Cash Flow 1 1,397 -595 -390 -4,407 1,680 331
ROE (net income / shareholders' equity) 15.3% 12.4% 12% 6.91% 5.38% -11.3%
ROA (Net income/ Total Assets) 3.08% 4.87% 3.3% 2.41% 2.14% -0.89%
Assets 1 28,355 16,464 26,208 22,431 19,597 90,521
Book Value Per Share 2 4.590 4.990 5.460 5.660 5.850 5.160
Cash Flow per Share 2 2.700 2.250 1.440 2.180 3.380 2.860
Capex 1 17.9 11.9 5.26 4.9 17 18.1
Capex / Sales 0.71% 0.32% 0.18% 0.16% 0.46% 0.64%
Announcement Date 3/29/19 4/8/20 3/31/21 4/15/22 4/27/23 4/26/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
SHENZHEN ZHENYE (GROUP) CO.,LTD. Stock Shenzhen Zhenye (Group) Co.,Ltd.
-7.41% 792M
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+12.86% 29.5B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-6.16% 27.93B
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+22.93% 25.35B
DLF LIMITED Stock DLF Limited
+16.61% 25.19B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+16.42% 22.63B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+32.45% 21.24B
EMAAR PROPERTIES Stock Emaar Properties
+0.38% 19.35B
POLY DEVELOPMENTS AND HOLDINGS GROUP CO., LTD. Stock Poly Developments and Holdings Group Co., Ltd.
+13.94% 18.49B
HENDERSON LAND DEVELOPMENT COMPANY LIMITED Stock Henderson Land Development Company Limited
+8.73% 16.62B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. 000006 Stock
  4. Financials Shenzhen Zhenye (Group) Co.,Ltd.