SHENZHEN PHOENIX TELECOM TECHNOLOGY CO.,LTD. Financials Shenzhen Phoenix Telecom Technology Co.,Ltd.
Equities
301191
CNE100005CL7
Communications & Networking
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 71.7 CNY | -5.28% |
|
-7.91% | -22.23% |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 3,792 | 6,393 | 4,972 | - |
| Enterprise Value (EV) 1 | 3,792 | 6,393 | 4,972 | 4,972 |
| P/E ratio | 17.4 x | 44.3 x | 17.2 x | 13.4 x |
| Yield | 1.41% | 1.08% | 1.76% | 2.36% |
| Capitalization / Revenue | 1.61 x | 3.08 x | 1.59 x | 1.24 x |
| EV / Revenue | 1.61 x | 3.08 x | 1.59 x | 1.24 x |
| EV / EBITDA | 15,774,732 x | - | - | - |
| EV / FCF | - | 30.7 x | 88.8 x | 75.3 x |
| FCF Yield | - | 3.26% | 1.13% | 1.33% |
| Price to Book | 2.4 x | 3.83 x | 2.54 x | 2.2 x |
| Nbr of stocks (in thousands) | 69,342 | 69,342 | 69,342 | - |
| Reference price 2 | 54.69 | 92.20 | 71.70 | 71.70 |
| Announcement Date | 4/23/23 | 4/25/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales 1 | - | 2,352 | 2,075 | 3,129 | 4,012 |
| EBITDA | - | 240.4 | - | - | - |
| EBIT 1 | - | 216 | 151.6 | 302.8 | 389.5 |
| Operating Margin | - | 9.18% | 7.31% | 9.68% | 9.71% |
| Earnings before Tax (EBT) 1 | - | 215.4 | 151.7 | 302.5 | 389.5 |
| Net income 1 | 168.9 | 195.3 | 144.4 | 274.2 | 353 |
| Net margin | - | 8.3% | 6.96% | 8.77% | 8.8% |
| EPS 2 | 3.246 | 3.146 | 2.080 | 4.175 | 5.350 |
| Free Cash Flow 1 | - | - | 208.1 | 56 | 66 |
| FCF margin | - | - | 10.03% | 1.79% | 1.65% |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | 144.16% | 20.42% | 18.7% |
| Dividend per Share 2 | - | 0.7692 | 1.000 | 1.260 | 1.690 |
| Announcement Date | 5/12/22 | 4/23/23 | 4/25/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow 1 | - | - | 208 | 56 | 66 |
| ROE (net income / shareholders' equity) | - | 17.5% | 8.88% | 15.2% | 17.3% |
| ROA (Net income/ Total Assets) | - | 8.19% | - | - | - |
| Assets 1 | - | 2,387 | - | - | - |
| Book Value Per Share 2 | - | 22.80 | 24.10 | 28.20 | 32.60 |
| Cash Flow per Share 2 | - | 3.570 | 3.430 | 3.180 | 4.980 |
| Capex 1 | - | 83.6 | 29.7 | 180 | 105 |
| Capex / Sales | - | 3.55% | 1.43% | 5.74% | 2.61% |
| Announcement Date | 5/12/22 | 4/23/23 | 4/25/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
71.7
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -22.23% | 726M | |
| -13.19% | 7.93B | |
| -19.97% | 2.8B | |
| +22.44% | 2.32B | |
| -18.65% | 1.23B | |
| -7.92% | 1.07B | |
| -14.13% | 1.04B | |
| +45.47% | 652M | |
| -14.04% | 539M | |
| -1.74% | 417M |
- Stock Market
- Equities
- 301191 Stock
- Financials Shenzhen Phoenix Telecom Technology Co.,Ltd.