End-of-day quote
Hong Kong S.E.
06:00:00 2024-05-09 pm EDT
|
5-day change
|
1st Jan Change
|
3.15
CNY
|
+0.96%
|
|
-8.70%
|
-48.28%
|
Fiscal Period: December |
2023
|
2024
|
2025
|
---|
Capitalization
1 |
4,627
|
4,627
|
-
|
Enterprise Value (EV)
1 |
8,793
|
2,366
|
2,082
|
P/E ratio
|
24.1
x
|
16.6
x
|
12.4
x
|
Yield
|
2.75%
|
2.06%
|
2.4%
|
Capitalization / Revenue
|
0.77
x
|
0.38
x
|
0.34
x
|
EV / Revenue
|
0.77
x
|
0.19
x
|
0.15
x
|
EV / EBITDA
|
16.2
x
|
4.94
x
|
3.63
x
|
EV / FCF
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
Price to Book
|
1.27
x
|
1.32
x
|
1.18
x
|
Nbr of stocks (in thousands)
|
1,588,544
|
1,588,544
|
-
|
Reference price
2 |
2.913
|
2.913
|
2.913
|
Announcement Date
|
3/27/24
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
11,312
|
11,391
|
12,268
|
13,518
|
EBITDA
1 |
-
|
513.4
|
543.9
|
479.5
|
573.1
|
EBIT
1 |
-
|
385
|
416.6
|
349.7
|
436.7
|
Operating Margin
|
-
|
3.4%
|
3.66%
|
2.85%
|
3.23%
|
Earnings before Tax (EBT)
1 |
-
|
346.4
|
381
|
308
|
412.5
|
Net income
1 |
230.3
|
323.3
|
361.7
|
281
|
373
|
Net margin
|
-
|
2.86%
|
3.18%
|
2.29%
|
2.76%
|
EPS
2 |
0.1536
|
0.2155
|
0.2297
|
0.1750
|
0.2350
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.0760
|
0.0800
|
0.0600
|
0.0700
|
Announcement Date
|
12/28/22
|
3/28/23
|
3/27/24
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
1,466
|
1,750
|
2,261
|
2,545
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
11.6%
|
12.3%
|
8.77%
|
10.1%
|
ROA (Net income/ Total Assets)
|
-
|
4.89%
|
4.95%
|
3.5%
|
4.25%
|
Assets
1 |
-
|
6,615
|
8,034
|
8,029
|
8,776
|
Book Value Per Share
2 |
-
|
1.860
|
2.290
|
2.210
|
2.460
|
Cash Flow per Share
2 |
-
|
0.3900
|
0.1400
|
0.8300
|
0.4100
|
Capex
1 |
-
|
165
|
153
|
65
|
68.5
|
Capex / Sales
|
-
|
1.46%
|
1.22%
|
0.53%
|
0.51%
|
Announcement Date
|
12/28/22
|
3/28/23
|
3/27/24
|
-
|
-
|
Last Close Price
2.913
CNY Average target price
3.664
CNY Spread / Average Target +25.80% Consensus |