Financials Shanghai Golden Bridge InfoTech Co.,Ltd

Equities

603918

CNE100002300

IT Services & Consulting

End-of-day quote Shanghai S.E. 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
13.92 CNY -1.76% Intraday chart for Shanghai Golden Bridge InfoTech Co.,Ltd +7.57% -25.56%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025
Capitalization 1 3,341 2,685 6,803 5,064 -
Enterprise Value (EV) 1 3,341 2,685 6,803 5,064 5,064
P/E ratio 36.4 x 147 x 267 x 38.7 x 29 x
Yield - 0.27% 0.21% 1.15% 1.44%
Capitalization / Revenue - 3.11 x 7.3 x 3.43 x 2.84 x
EV / Revenue - 3.11 x 7.3 x 3.43 x 2.84 x
EV / EBITDA - 48.2 x 80.3 x 28 x 22 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - 2.5 x 6.12 x 4.23 x 3.9 x
Nbr of stocks (in thousands) 366,746 364,814 363,779 363,779 -
Reference price 2 9.110 7.360 18.70 13.92 13.92
Announcement Date 4/12/22 4/26/23 4/25/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025
Net sales 1 - 863.7 932 1,475 1,783
EBITDA 1 - 55.72 84.74 181 230
EBIT 1 - 17.53 28.07 157 206
Operating Margin - 2.03% 3.01% 10.64% 11.55%
Earnings before Tax (EBT) 1 - 16.42 27.91 157 206
Net income 1 88.65 17.94 25.62 133 175
Net margin - 2.08% 2.75% 9.02% 9.81%
EPS 2 0.2500 0.0500 0.0700 0.3600 0.4800
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 - 0.0200 0.0400 0.1600 0.2000
Announcement Date 4/12/22 4/26/23 4/25/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 1.64% 2.33% 11% 13.3%
ROA (Net income/ Total Assets) - 1.06% - 6.12% 7.12%
Assets 1 - 1,693 - 2,173 2,458
Book Value Per Share 2 - 2.940 3.050 3.290 3.570
Cash Flow per Share 2 - 0.2900 0.1700 0.4800 0.5600
Capex 1 - 61.2 76.5 25 26
Capex / Sales - 7.09% 8.21% 1.69% 1.46%
Announcement Date 4/12/22 4/26/23 4/25/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
13.92
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 603918 Stock
  4. Financials Shanghai Golden Bridge InfoTech Co.,Ltd