Stock NOW SERVICENOW, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials ServiceNow, Inc.

Equities

NOW

US81762P1021

Software

Market Closed - Nyse
Other stock markets
 04:00:02 2024-05-08 pm EDT 		5-day change 1st Jan Change
721 USD +1.08% Intraday chart for ServiceNow, Inc. +4.00% +2.06%
May. 08 ServiceNow Expands Collaborations With Microsoft, Equinix MT
May. 08 ServiceNow, Inc. Adds Powerful New Solutions to the Now Platform to Transform the Employee Experience and Simplify Work Across the Enterprise CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 53,234 107,361 129,170 78,281 144,516 146,505 - -
Enterprise Value (EV) 1 52,238 105,982 126,040 75,487 141,127 141,057 137,241 133,313
P/E ratio 88.8 x 933 x 574 x 243 x 83.9 x 117 x 92.9 x 73.5 x
Yield - - - - - - - -
Capitalization / Revenue 15.4 x 23.8 x 21.9 x 10.8 x 16.1 x 13.4 x 11.1 x 9.22 x
EV / Revenue 15.1 x 23.4 x 21.4 x 10.4 x 15.7 x 12.9 x 10.4 x 8.39 x
EV / EBITDA 52.7 x 72.7 x 64.5 x 32.9 x 46.3 x 37.4 x 29.2 x 22.8 x
EV / FCF 53.8 x 73.1 x 67.5 x 34.6 x 51.7 x 41.3 x 32.9 x 25.7 x
FCF Yield 1.86% 1.37% 1.48% 2.89% 1.93% 2.42% 3.04% 3.89%
Price to Book 24.7 x 37.5 x 34.8 x 15.7 x 19.1 x 15 x 11.3 x 8.79 x
Nbr of stocks (in thousands) 188,559 195,050 198,995 201,614 204,555 205,382 - -
Reference price 2 282.3 550.4 649.1 388.3 706.5 713.3 713.3 713.3
Announcement Date 1/29/20 1/27/21 1/26/22 1/25/23 1/24/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 3,460 4,519 5,896 7,245 8,971 10,906 13,158 15,896
EBITDA 1 991.6 1,458 1,954 2,293 3,051 3,775 4,700 5,849
EBIT 1 739.5 1,121 1,482 1,860 2,489 3,173 3,960 4,989
Operating Margin 21.37% 24.81% 25.14% 25.67% 27.74% 29.1% 30.09% 31.38%
Earnings before Tax (EBT) 1 67.18 149.2 249 399 1,008 1,572 2,043 2,749
Net income 1 626.7 118.5 230 325 1,731 1,292 1,682 2,199
Net margin 18.11% 2.62% 3.9% 4.49% 19.3% 11.85% 12.78% 13.83%
EPS 2 3.180 0.5900 1.130 1.600 8.420 6.077 7.679 9.710
Free Cash Flow 1 971.1 1,449 1,867 2,180 2,728 3,418 4,166 5,187
FCF margin 28.06% 32.07% 31.67% 30.09% 30.41% 31.34% 31.66% 32.63%
FCF Conversion (EBITDA) 97.93% 99.43% 95.55% 95.07% 89.41% 90.54% 88.64% 88.69%
FCF Conversion (Net income) 154.95% 1,222.95% 811.74% 670.77% 157.6% 264.53% 247.71% 235.95%
Dividend per Share 2 - - - - - - - -
Announcement Date 1/29/20 1/27/21 1/26/22 1/25/23 1/24/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 1,512 1,614 1,722 1,752 1,831 1,940 2,096 2,150 2,288 2,437 2,603 2,611 2,757 2,935 3,119
EBITDA 1 516 493 538 504 589 662 678 680 822 871 921 806.4 987.5 1,068 1,108
EBIT 1 391 367 437 399 480 544 552 544 676 717 791 657.2 821.6 903.1 945.7
Operating Margin 25.86% 22.74% 25.38% 22.77% 26.22% 28.04% 26.34% 25.3% 29.55% 29.42% 30.39% 25.17% 29.8% 30.77% 30.32%
Earnings before Tax (EBT) 1 - 32 85 29 102 183 188 174 299 347 425 276.3 415.1 491.3 536.2
Net income 1 63 26 75 20 80 150 150 1,044 242 295 347 217.6 342.6 403.4 410.1
Net margin 4.17% 1.61% 4.36% 1.14% 4.37% 7.73% 7.16% 48.56% 10.58% 12.11% 13.33% 8.33% 12.43% 13.74% 13.15%
EPS 2 0.3100 0.1300 0.3700 0.1000 0.3900 0.7400 0.7300 5.080 1.170 1.430 1.670 0.9894 1.572 1.844 1.955
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 10/27/21 1/26/22 4/27/22 7/27/22 10/26/22 1/25/23 4/26/23 7/26/23 10/25/23 1/24/24 4/24/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 996 1,380 3,130 2,794 3,389 5,449 9,264 13,192
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 971 1,449 1,867 2,180 2,728 3,418 4,166 5,187
ROE (net income / shareholders' equity) 39.9% 37.3% 36.8% 35.4% 35% 31.9% 28.8% 27.2%
ROA (Net income/ Total Assets) 13.1% 12.6% 12.3% 12.8% 14.4% 9.9% 9.23% 7.95%
Assets 1 4,801 943.5 1,868 2,538 11,990 13,052 18,216 27,655
Book Value Per Share 2 11.40 14.70 18.70 24.70 37.00 47.50 63.30 81.20
Cash Flow per Share 2 6.270 8.820 10.80 13.30 16.50 19.20 23.20 25.70
Capex 1 265 419 392 550 694 777 903 1,035
Capex / Sales 7.65% 9.28% 6.65% 7.59% 7.74% 7.13% 6.86% 6.51%
Announcement Date 1/29/20 1/27/21 1/26/22 1/25/23 1/24/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for ServiceNow, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
39
Last Close Price
721 USD
Average target price
859.3 USD
Spread / Average Target
+19.18%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Enterprise Software

1st Jan change Capi.
SERVICENOW, INC. Stock ServiceNow, Inc.
+2.06% 147B
ORACLE CORPORATION Stock Oracle Corporation
+11.34% 324B
SAP SE Stock SAP SE
+26.51% 218B
CONSTELLATION SOFTWARE INC. Stock Constellation Software Inc.
+16.29% 58.1B
HUBSPOT, INC. Stock HubSpot, Inc.
+1.64% 31.33B
FAIR ISAAC CORPORATION Stock Fair Isaac Corporation
+7.51% 30.66B
MICROSTRATEGY INCORPORATED Stock MicroStrategy Incorporated
+95.23% 22.3B
WISETECH GLOBAL LIMITED Stock WiseTech Global Limited
+28.72% 21.09B
SAGE GROUP PLC Stock Sage Group plc
+2.13% 14.88B
TRIMBLE, INC. Stock Trimble, Inc.
+6.28% 13.92B
Enterprise Software
  1. Stock Market
  2. Equities
  3. NOW Stock
  4. Financials ServiceNow, Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW