Financials Sea Harvest Group Limited

Equities

SHG

ZAE000240198

Fishing & Farming

End-of-day quote Johannesburg S.E. 06:00:00 2024-05-15 pm EDT 5-day change 1st Jan Change
7.97 ZAR -0.13% Intraday chart for Sea Harvest Group Limited +1.53% -15.66%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2024 2025
Capitalization 1 4,034 3,989 3,926 3,358 2,195 -
Enterprise Value (EV) 1 4,034 3,989 3,926 3,358 2,195 2,195
P/E ratio 10.2 x - 8.31 x - - -
Yield 3.09% 3.16% 4.06% 3.17% 6.15% 8.53%
Capitalization / Revenue 1.02 x 0.91 x 0.85 x 0.57 x 0.31 x 0.29 x
EV / Revenue 1.02 x 0.91 x 0.85 x 0.57 x 0.31 x 0.29 x
EV / EBITDA 4,929,977 x 4,722,649 x 4,285,792 x - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - - - - - -
Nbr of stocks (in thousands) 277,225 279,761 284,477 279,871 275,373 -
Reference price 2 14.55 14.26 13.80 12.00 7.970 7.970
Announcement Date 3/2/20 3/1/21 2/28/22 3/6/23 - -
1ZAR in Million2ZAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2024 2025
Net sales 1 3,966 4,375 4,615 5,875 7,032 7,477
EBITDA 818.2 844.7 916 - - -
EBIT 634.7 629.3 691.2 - - -
Operating Margin 16% 14.38% 14.98% - - -
Earnings before Tax (EBT) 534.2 - 612.5 - - -
Net income 412.5 430.8 - - - -
Net margin 10.4% 9.84% - - - -
EPS 1.433 - 1.660 - - -
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.4500 0.4500 0.5600 0.3800 0.4900 0.6800
Announcement Date 3/2/20 3/1/21 2/28/22 3/6/23 - -
1ZAR in Million2ZAR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S2 2020 S2 2021 S1 2021 S2 2022 S1
Net sales 1 2,096 2,376 - 2,512 2,706
EBITDA - - - - -
EBIT 354 - - 367.8 -
Operating Margin 16.88% - - 14.64% -
Earnings before Tax (EBT) 304.5 - - 323.6 -
Net income 243.2 - 218.2 251.7 -
Net margin 11.6% - - 10.02% -
EPS 0.8450 - 0.7540 0.9060 -
Dividend per Share 0.4500 - - - -
Announcement Date 3/2/20 3/1/21 8/30/21 2/28/22 -
1ZAR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2024 2025
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - - - - - -
ROA (Net income/ Total Assets) - - - - - -
Assets - - - - - -
Book Value Per Share - - - - - -
Cash Flow per Share - - - - - -
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 3/2/20 3/1/21 2/28/22 3/6/23 - -
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. SHG Stock
  4. Financials Sea Harvest Group Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW