Market Closed -
Bombay S.E.
06:00:51 2024-05-23 am EDT
|
5-day change
|
1st Jan Change
|
115.3
INR
|
+0.52%
|
|
+0.35%
|
-17.14%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
2,022
|
6,261
|
6,700
|
8,140
|
10,240
|
10,545
|
Enterprise Value (EV)
1 |
4,014
|
8,318
|
9,470
|
11,682
|
14,422
|
14,899
|
P/E ratio
|
2.94
x
|
7.13
x
|
7.3
x
|
16.4
x
|
10.2
x
|
5.49
x
|
Yield
|
1.24%
|
0.4%
|
0.22%
|
0.12%
|
0.2%
|
0.38%
|
Capitalization / Revenue
|
0.32
x
|
0.85
x
|
0.83
x
|
1.38
x
|
1.15
x
|
0.56
x
|
EV / Revenue
|
0.63
x
|
1.13
x
|
1.17
x
|
1.99
x
|
1.62
x
|
0.79
x
|
EV / EBITDA
|
2.66
x
|
4.7
x
|
4.97
x
|
8.3
x
|
7.23
x
|
3.5
x
|
EV / FCF
|
-42.2
x
|
-34.6
x
|
-10.9
x
|
-10.1
x
|
-13.3
x
|
117
x
|
FCF Yield
|
-2.37%
|
-2.89%
|
-9.2%
|
-9.92%
|
-7.54%
|
0.85%
|
Price to Book
|
0.91
x
|
2.04
x
|
1.69
x
|
1.83
x
|
1.88
x
|
1.44
x
|
Nbr of stocks (in thousands)
|
100,000
|
100,000
|
100,000
|
100,000
|
100,000
|
100,000
|
Reference price
2 |
20.22
|
62.61
|
67.00
|
81.40
|
102.4
|
105.4
|
Announcement Date
|
9/25/18
|
9/6/19
|
9/8/20
|
9/8/21
|
9/7/22
|
9/7/23
|
Fiscal Period: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
6,347
|
7,389
|
8,092
|
5,884
|
8,928
|
18,841
|
EBITDA
1 |
1,510
|
1,768
|
1,904
|
1,407
|
1,996
|
4,257
|
EBIT
1 |
1,059
|
1,291
|
1,358
|
823.2
|
1,360
|
2,190
|
Operating Margin
|
16.69%
|
17.47%
|
16.78%
|
13.99%
|
15.23%
|
11.62%
|
Earnings before Tax (EBT)
1 |
833.3
|
1,101
|
1,153
|
668.4
|
1,227
|
1,835
|
Net income
1 |
686.7
|
877.7
|
918.4
|
495.5
|
1,007
|
1,922
|
Net margin
|
10.82%
|
11.88%
|
11.35%
|
8.42%
|
11.28%
|
10.2%
|
EPS
2 |
6.867
|
8.777
|
9.180
|
4.950
|
10.07
|
19.22
|
Free Cash Flow
1 |
-95.03
|
-240.5
|
-871.3
|
-1,159
|
-1,088
|
126.9
|
FCF margin
|
-1.5%
|
-3.26%
|
-10.77%
|
-19.7%
|
-12.18%
|
0.67%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
2.98%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
6.6%
|
Dividend per Share
2 |
0.2500
|
0.2500
|
0.1500
|
0.1000
|
0.2000
|
0.4000
|
Announcement Date
|
9/25/18
|
9/6/19
|
9/8/20
|
9/8/21
|
9/7/22
|
9/7/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
1,992
|
2,057
|
2,770
|
3,542
|
4,182
|
4,354
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.32
x
|
1.163
x
|
1.455
x
|
2.516
x
|
2.095
x
|
1.023
x
|
Free Cash Flow
1 |
-95
|
-241
|
-871
|
-1,159
|
-1,088
|
127
|
ROE (net income / shareholders' equity)
|
36.1%
|
33.1%
|
26.1%
|
11.8%
|
20.3%
|
30.1%
|
ROA (Net income/ Total Assets)
|
12.3%
|
13%
|
11.3%
|
5.57%
|
7.59%
|
10.5%
|
Assets
1 |
5,590
|
6,759
|
8,145
|
8,891
|
13,257
|
18,316
|
Book Value Per Share
2 |
22.30
|
30.80
|
39.50
|
44.50
|
54.50
|
73.30
|
Cash Flow per Share
2 |
0.1300
|
0.0500
|
0.1700
|
0.0700
|
0.1100
|
0.0400
|
Capex
1 |
871
|
1,458
|
2,017
|
2,226
|
2,180
|
2,030
|
Capex / Sales
|
13.72%
|
19.74%
|
24.93%
|
37.83%
|
24.42%
|
10.77%
|
Announcement Date
|
9/25/18
|
9/6/19
|
9/8/20
|
9/8/21
|
9/7/22
|
9/7/23
|
|
1st Jan change
|
Capi.
|
---|
| -17.14% | 138M | | +3.41% | 20.6B | | -13.18% | 12.05B | | +7.38% | 10.72B | | +5.99% | 6.82B | | +12.65% | 5.29B | | +14.60% | 3.9B | | +15.28% | 3.16B | | +74.73% | 2.89B | | +21.87% | 1.92B |
Other Paper Products
|