End-of-day quote
Korea S.E.
06:00:00 2024-05-16 pm EDT
|
5-day change
|
1st Jan Change
|
67,000
KRW
|
-6.82%
|
|
-4.29%
|
+284.62%
|
Fiscal Period: December |
2020
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
137,567
|
115,213
|
443,126
|
-
|
-
|
Enterprise Value (EV)
2 |
137.6
|
115.2
|
484.3
|
510.2
|
539.8
|
P/E ratio
|
32.7
x
|
20.7
x
|
19.3
x
|
13.2
x
|
8.66
x
|
Yield
|
-
|
-
|
0.45%
|
0.45%
|
0.45%
|
Capitalization / Revenue
|
-
|
0.57
x
|
1.69
x
|
1.43
x
|
1.24
x
|
EV / Revenue
|
-
|
0.57
x
|
1.85
x
|
1.64
x
|
1.51
x
|
EV / EBITDA
|
-
|
-
|
12.8
x
|
9.45
x
|
6.64
x
|
EV / FCF
|
-
|
-
|
27.8
x
|
19.8
x
|
19
x
|
FCF Yield
|
-
|
-
|
3.59%
|
5.06%
|
5.26%
|
Price to Book
|
-
|
-
|
4.74
x
|
3.54
x
|
2.54
x
|
Nbr of stocks (in thousands)
|
6,614
|
6,614
|
6,614
|
-
|
-
|
Reference price
3 |
20,800
|
17,420
|
67,000
|
67,000
|
67,000
|
Announcement Date
|
3/18/21
|
3/14/24
|
-
|
-
|
-
|
1KRW in Million2KRW in Billions3KRW Fiscal Period: December |
2020
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
202.5
|
262
|
310.2
|
357.8
|
EBITDA
1 |
-
|
-
|
37.7
|
54
|
81.25
|
EBIT
1 |
-
|
-
|
31.9
|
46.65
|
71
|
Operating Margin
|
-
|
-
|
12.18%
|
15.04%
|
19.84%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
32.7
|
47.7
|
73.45
|
Net income
1 |
4.212
|
5.557
|
22.85
|
33.7
|
51.3
|
Net margin
|
-
|
2.74%
|
8.72%
|
10.86%
|
14.34%
|
EPS
2 |
637.0
|
840.0
|
3,464
|
5,092
|
7,736
|
Free Cash Flow
3 |
-
|
-
|
17,400
|
25,800
|
28,400
|
FCF margin
|
-
|
-
|
6,641.22%
|
8,315.87%
|
7,936.29%
|
FCF Conversion (EBITDA)
|
-
|
-
|
46,153.85%
|
47,777.78%
|
34,953.85%
|
FCF Conversion (Net income)
|
-
|
-
|
76,148.8%
|
76,557.86%
|
55,360.62%
|
Dividend per Share
2 |
-
|
-
|
300.0
|
300.0
|
300.0
|
Announcement Date
|
3/18/21
|
3/14/24
|
-
|
-
|
-
|
1KRW in Billions2KRW3KRW in Million Fiscal Period: December |
2020
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
41.2
|
67.1
|
96.7
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
1.093
x
|
1.243
x
|
1.19
x
|
Free Cash Flow
2 |
-
|
-
|
17,400
|
25,800
|
28,400
|
ROE (net income / shareholders' equity)
|
-
|
-
|
27.6%
|
30.8%
|
34.2%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
16.4%
|
18.9%
|
22.9%
|
Assets
1 |
-
|
-
|
139.8
|
178.3
|
224.5
|
Book Value Per Share
3 |
-
|
-
|
14,146
|
18,938
|
26,374
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
8.25
|
12
|
18.5
|
Capex / Sales
|
-
|
-
|
3.15%
|
3.87%
|
5.17%
|
Announcement Date
|
3/18/21
|
3/14/24
|
-
|
-
|
-
|
1KRW in Billions2KRW in Million3KRW Last Close Price
67,000
KRW Average target price
100,000
KRW Spread / Average Target +49.25% Consensus |
1st Jan change
|
Capi.
|
---|
| +284.62% | 327M | | +33.07% | 79.23B | | +62.68% | 73.18B | | -4.44% | 34.75B | | -8.16% | 31.45B | | -9.72% | 13.87B | | -4.82% | 10.89B | | +11.74% | 10.09B | | -7.65% | 9.76B | | +33.54% | 8.86B |
Electronic Component
|