Financials Salafin S.A.

Equities

SLF

MA0000011744

Consumer Lending

End-of-day quote Casablanca S.E. 06:00:00 2024-05-23 pm EDT 5-day change 1st Jan Change
589 MAD -1.83% Intraday chart for Salafin S.A. -6.51% +13.27%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,155 2,350 1,417 2,124 1,781 1,625
Enterprise Value (EV) 1 4,360 4,410 3,283 4,038 3,525 3,123
P/E ratio 20.9 x 18.1 x -96.2 x 25.2 x 21.1 x 17.9 x
Yield - 5.51% - 3.9% 2.37% 2.74%
Capitalization / Revenue 2.53 x 2.8 x 2.47 x 2.96 x 2.5 x 2.28 x
EV / Revenue 5.12 x 5.26 x 5.73 x 5.63 x 4.96 x 4.39 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 2.41 x 2.22 x 1.49 x 2.28 x 2.08 x 1.88 x
Nbr of stocks (in thousands) 2,394 2,945 2,945 3,124 3,124 3,124
Reference price 2 900.0 798.0 481.0 680.0 570.0 520.0
Announcement Date 8/27/20 8/27/20 5/11/21 1/15/22 4/27/23 4/30/24
1MAD in Million2MAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 851.3 838.5 572.7 717.2 711.1 711.9
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 182 204.6 -14.06 137 139.6 149.3
Net income 1 127.1 130.4 -16.37 84.73 85.75 90.58
Net margin 14.93% 15.55% -2.86% 11.81% 12.06% 12.72%
EPS 2 43.00 44.00 -5.000 27.00 27.00 29.00
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - 44.00 - 26.55 13.50 14.25
Announcement Date 8/27/20 8/27/20 5/11/21 1/15/22 4/27/23 4/30/24
1MAD in Million2MAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 2,205 2,060 1,867 1,914 1,744 1,498
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 14.6% 12.1% -1.58% 8.72% 9.58% 10.5%
ROA (Net income/ Total Assets) 3.08% 2.66% -0.35% 1.93% 2.03% 2.23%
Assets 1 4,126 4,906 4,717 4,398 4,221 4,056
Book Value Per Share 2 373.0 360.0 324.0 299.0 274.0 276.0
Cash Flow per Share 2 0.0200 0.0200 0.0200 0.0200 0.0300 0.0200
Capex 1 344 9.56 6.55 6.66 8.43 5.54
Capex / Sales 40.45% 1.14% 1.14% 0.93% 1.19% 0.78%
Announcement Date 8/27/20 8/27/20 5/11/21 1/15/22 4/27/23 4/30/24
1MAD in Million2MAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. SLF Stock
  4. Financials Salafin S.A.