Financials Sailvan Times Co., Ltd.

Equities

301381

CNE1000064R0

Internet Services

End-of-day quote Shenzhen S.E. 06:00:00 2024-05-16 pm EDT 5-day change 1st Jan Change
27.12 CNY +2.92% Intraday chart for Sailvan Times Co., Ltd. +4.43% -10.47%

Valuation

Fiscal Period: December 2023 2024 2025 2026
Capitalization 1 12,119 10,851 - -
Enterprise Value (EV) 1 12,119 10,851 10,851 10,851
P/E ratio 33.7 x 24.5 x 17.2 x 17 x
Yield 0.83% 1.25% 1.83% -
Capitalization / Revenue 1.85 x 1.28 x 1.03 x 0.96 x
EV / Revenue 1.85 x 1.28 x 1.03 x 0.96 x
EV / EBITDA 28.8 x 16.5 x 11.7 x -
EV / FCF - - - -
FCF Yield - - - -
Price to Book 5.01 x 3.8 x 2.99 x 2.92 x
Nbr of stocks (in thousands) 400,100 400,100 - -
Reference price 2 30.29 27.12 27.12 27.12
Announcement Date 3/11/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 6,564 8,480 10,558 11,306
EBITDA 1 - 420.5 658 930 -
EBIT 1 - 392.1 510 726.8 740
Operating Margin - 5.97% 6.01% 6.88% 6.55%
Earnings before Tax (EBT) 1 - 389.8 509 726 737
Net income 1 185.1 338.6 441.5 631.5 640
Net margin - 5.16% 5.21% 5.98% 5.66%
EPS 2 0.5143 0.8987 1.105 1.578 1.600
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 - 0.2500 0.3400 0.4950 -
Announcement Date 6/20/23 3/11/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 17.7% 16.4% 18.3% 17.2%
ROA (Net income/ Total Assets) - - 11.6% 12.5% -
Assets 1 - - 3,806 5,040 -
Book Value Per Share 2 - 6.040 7.140 9.070 9.290
Cash Flow per Share 2 - 1.370 0.2200 1.430 1.290
Capex 1 - 25 27 22 -
Capex / Sales - 0.38% 0.32% 0.21% -
Announcement Date 6/20/23 3/11/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
27.12 CNY
Average target price
38 CNY
Spread / Average Target
+40.12%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 301381 Stock
  4. Financials Sailvan Times Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW