Market Closed -
Nasdaq
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
13.94
USD
|
+2.12%
|
|
+2.05%
|
-2.31%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,317
|
3,594
|
3,096
|
2,871
|
3,300
|
3,227
|
-
|
-
|
Enterprise Value (EV)
1 |
6,680
|
5,908
|
5,379
|
5,329
|
3,300
|
5,768
|
5,750
|
5,810
|
P/E ratio
|
57.7
x
|
25.9
x
|
-26
x
|
-36.6
x
|
238
x
|
24
x
|
21.6
x
|
20.2
x
|
Yield
|
8.43%
|
7.77%
|
8.86%
|
9.65%
|
-
|
8.61%
|
8.9%
|
9.28%
|
Capitalization / Revenue
|
6.52
x
|
6
x
|
5.44
x
|
4.6
x
|
5.1
x
|
4.87
x
|
4.65
x
|
4.54
x
|
EV / Revenue
|
10.1
x
|
9.87
x
|
9.44
x
|
8.53
x
|
5.1
x
|
8.71
x
|
8.29
x
|
8.18
x
|
EV / EBITDA
|
12.8
x
|
13.6
x
|
14.3
x
|
12.6
x
|
8.15
x
|
13.5
x
|
12.8
x
|
12.8
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.26
x
|
-
|
0.92
x
|
0.94
x
|
-
|
1.1
x
|
1.08
x
|
1.07
x
|
Nbr of stocks (in thousands)
|
202,317
|
206,928
|
228,678
|
230,977
|
231,220
|
231,496
|
-
|
-
|
Reference price
2 |
21.34
|
17.37
|
13.54
|
12.43
|
14.27
|
13.94
|
13.94
|
13.94
|
Announcement Date
|
2/24/20
|
2/22/21
|
2/22/22
|
2/21/23
|
2/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
661.7
|
598.6
|
569.5
|
624.8
|
647.5
|
662.1
|
693.3
|
710.4
|
EBITDA
1 |
522.8
|
434.3
|
376.4
|
422.6
|
404.6
|
428.4
|
448.7
|
452.6
|
EBIT
1 |
217.8
|
251.7
|
197.4
|
197.3
|
221.5
|
333
|
335.8
|
284
|
Operating Margin
|
32.91%
|
42.04%
|
34.65%
|
31.58%
|
34.21%
|
50.3%
|
48.44%
|
39.98%
|
Earnings before Tax (EBT)
1 |
72.42
|
139.1
|
-111.4
|
-76.36
|
15.76
|
134.9
|
152.6
|
159.1
|
Net income
1 |
69
|
138.4
|
-113.3
|
-77.6
|
13.76
|
134.8
|
151.4
|
163.1
|
Net margin
|
10.43%
|
23.12%
|
-19.89%
|
-12.42%
|
2.12%
|
20.37%
|
21.83%
|
22.95%
|
EPS
2 |
0.3700
|
0.6700
|
-0.5200
|
-0.3400
|
0.0600
|
0.5798
|
0.6458
|
0.6911
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.800
|
1.350
|
1.200
|
1.200
|
-
|
1.200
|
1.240
|
1.294
|
Announcement Date
|
2/24/20
|
2/22/21
|
2/22/22
|
2/21/23
|
2/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
128.6
|
135.7
|
163.1
|
156
|
140.8
|
165
|
161.3
|
161.2
|
161.6
|
163.4
|
162.4
|
164.4
|
166.6
|
168.6
|
170.3
|
EBITDA
1 |
84.07
|
82.1
|
103.6
|
108.7
|
89.48
|
110.3
|
103
|
102.9
|
101.7
|
97.2
|
105
|
106.7
|
107.5
|
108.3
|
110.8
|
EBIT
1 |
39.05
|
37.02
|
58.35
|
63.53
|
42.05
|
51.44
|
41.46
|
50.29
|
58.47
|
54.32
|
79.9
|
82.82
|
84.46
|
85.84
|
64.44
|
Operating Margin
|
30.37%
|
27.29%
|
35.77%
|
40.73%
|
29.87%
|
31.18%
|
25.7%
|
31.21%
|
36.18%
|
33.25%
|
49.2%
|
50.39%
|
50.68%
|
50.91%
|
37.83%
|
Earnings before Tax (EBT)
1 |
14.33
|
-
|
40.89
|
17.06
|
-49.48
|
-84.82
|
-8.759
|
22.17
|
-14.65
|
17.65
|
32.07
|
34.19
|
34.3
|
34.35
|
34.01
|
Net income
1 |
10.22
|
-24.35
|
40.6
|
16.8
|
-50.06
|
-84.95
|
-9.487
|
21.19
|
-15.1
|
17.16
|
31.9
|
33.99
|
34.38
|
34.56
|
36.05
|
Net margin
|
7.95%
|
-17.95%
|
24.89%
|
10.78%
|
-35.57%
|
-51.49%
|
-5.88%
|
13.15%
|
-9.34%
|
10.5%
|
19.64%
|
20.68%
|
20.63%
|
20.5%
|
21.16%
|
EPS
2 |
0.0500
|
-0.1100
|
0.1800
|
0.0700
|
-0.2200
|
-0.3700
|
-0.0400
|
0.0900
|
-0.0700
|
0.0700
|
0.1386
|
0.1441
|
0.1475
|
0.1521
|
0.1542
|
Dividend per Share
2 |
0.3000
|
0.3000
|
0.3000
|
0.3000
|
0.3000
|
0.3000
|
0.3000
|
0.3000
|
0.3000
|
-
|
0.3000
|
0.3000
|
0.3000
|
0.3000
|
0.3138
|
Announcement Date
|
11/3/21
|
2/22/22
|
5/4/22
|
8/3/22
|
11/7/22
|
2/21/23
|
5/3/23
|
8/7/23
|
11/6/23
|
2/27/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
2,363
|
2,313
|
2,282
|
2,457
|
-
|
2,541
|
2,523
|
2,583
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
4.52
x
|
5.327
x
|
6.065
x
|
5.815
x
|
-
|
5.931
x
|
5.623
x
|
5.707
x
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
2.05%
|
4.01%
|
2.55%
|
0.9%
|
-
|
5.08%
|
5.81%
|
6.73%
|
ROA (Net income/ Total Assets)
|
1.08%
|
-
|
-
|
-
|
-
|
2.54%
|
2.84%
|
3.03%
|
Assets
1 |
6,367
|
-
|
-
|
-
|
-
|
5,316
|
5,330
|
5,377
|
Book Value Per Share
2 |
17.00
|
-
|
14.70
|
13.20
|
-
|
12.70
|
12.90
|
13.00
|
Cash Flow per Share
2 |
-
|
-
|
1.630
|
1.370
|
-
|
1.420
|
1.510
|
1.580
|
Capex
1 |
25.5
|
-
|
-
|
-
|
-
|
50
|
-
|
-
|
Capex / Sales
|
3.85%
|
-
|
-
|
-
|
-
|
7.55%
|
-
|
-
|
Announcement Date
|
2/24/20
|
2/22/21
|
2/22/22
|
2/21/23
|
2/27/24
|
-
|
-
|
-
|
Last Close Price
13.94
USD Average target price
15.91
USD Spread / Average Target +14.13% Consensus |
1st Jan change
|
Capi.
|
---|
| -2.31% | 3.23B | | +4.62% | 55.76B | | -11.72% | 17.72B | | -5.05% | 13.23B | | +1.40% | 7.68B | | -16.54% | 5.39B | | +8.62% | 3.28B | | -5.42% | 3.06B | | -8.15% | 2.73B | | +12.61% | 2.73B |
Healthcare REITs
|