Stock SAC SA CORPORATE REAL ESTATE LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials SA Corporate Real Estate Limited

Equities

SAC

ZAE000203238

Diversified REITs

End-of-day quote Johannesburg S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
2.57 ZAR +1.18% Intraday chart for SA Corporate Real Estate Limited +2.80% +10.78%
Apr. 25 SA Corporate Real Estate Limited Announces the Appointment of Samson Joel Mojalefa as Executive Director CI
Apr. 19 SA Corporate Real Estate Limited Announces Resignation of Gloria Zandile Ningi Khumalo as Independent Non-Executive Director and as Member of Audit and Risk Committee and Remuneration Committee CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 7,728 4,348 5,863 5,975 5,784 6,521 - -
Enterprise Value (EV) 1 7,728 11,419 12,116 12,291 5,784 14,450 14,545 14,632
P/E ratio - - - - - - - -
Yield 12.4% 10.4% 9.74% 10.1% - 9.59% 9.95% 10.5%
Capitalization / Revenue 3.38 x 2.11 x 2.76 x 2.93 x 2.33 x 2.74 x 2.65 x 2.56 x
EV / Revenue 3.38 x 5.54 x 5.71 x 6.02 x 2.33 x 6.07 x 5.91 x 5.73 x
EV / EBITDA 5,909,646 x - 10,768,258 x - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.64 x - 0.58 x 0.58 x - 0.58 x 0.56 x 0.55 x
Nbr of stocks (in thousands) 2,525,574 2,513,062 2,494,945 2,489,568 2,492,976 2,488,969 - -
Reference price 2 3.060 1.730 2.350 2.400 2.320 2.620 2.620 2.620
Announcement Date 3/11/20 3/29/21 3/18/22 3/16/23 3/27/24 - - -
1ZAR in Million2ZAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,284 2,062 2,121 2,042 2,480 2,379 2,460 2,552
EBITDA 1,308 - 1,125 - - - - -
EBIT - 980.1 1,119 1,037 1,776 - - -
Operating Margin - 47.53% 52.77% 50.76% 71.6% - - -
Earnings before Tax (EBT) - - - - - - - -
Net income - - - - - - - -
Net margin - - - - - - - -
EPS - - - - - - - -
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.3804 0.1793 0.2289 0.2415 - 0.2513 0.2606 0.2755
Announcement Date 3/11/20 3/29/21 3/18/22 3/16/23 3/27/24 - - -
1ZAR in Million2ZAR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 S1 2024 S1
Net sales - -
EBITDA - -
EBIT - -
Operating Margin - -
Earnings before Tax (EBT) - -
Net income - -
Net margin - -
EPS - -
Dividend per Share 1 0.1139 0.1231
Announcement Date 9/14/23 -
1ZAR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - 7,071 6,253 6,316 - 7,929 8,024 8,111
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) - - 5.558 x - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) - - - - - - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets - - - - - - - -
Book Value Per Share 2 4.750 - 4.050 4.140 - 4.520 4.670 4.770
Cash Flow per Share - - - - - - - -
Capex 1 - - 4.42 - - 188 194 200
Capex / Sales - - 0.21% - - 7.91% 7.87% 7.85%
Announcement Date 3/11/20 3/29/21 3/18/22 3/16/23 3/27/24 - - -
1ZAR in Million2ZAR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
3
Last Close Price
2.62 ZAR
Average target price
2.6 ZAR
Spread / Average Target
-0.76%
Consensus

Chiffre d''affaires - Rate of surprise

Company calendar

Sector Diversified REITs

1st Jan change Capi.
SA CORPORATE REAL ESTATE LIMITED Stock SA Corporate Real Estate Limited
+10.78% 350M
W. P. CAREY INC. Stock W. P. Carey Inc.
-13.72% 12.24B
GECINA Stock Gecina
-11.13% 7.68B
LAND SECURITIES GROUP PLC Stock Land Securities Group Plc
-6.32% 5.51B
MIRVAC GROUP Stock Mirvac Group
-1.44% 5.29B
THE GPT GROUP Stock The GPT Group
-10.13% 5.14B
ESSENTIAL PROPERTIES REALTY TRUST, INC. Stock Essential Properties Realty Trust, Inc.
+4.93% 4.7B
NOMURA REAL ESTATE MASTER FUND, INC. Stock Nomura Real Estate Master Fund, Inc.
-6.18% 4.75B
BRITISH LAND COMPANY PLC Stock British Land Company PLC
-0.70% 4.56B
DAIWA HOUSE REIT INVESTMENT CORPORATION Stock Daiwa House REIT Investment Corporation
+7.11% 4.06B
Diversified REITs
  1. Stock Market
  2. Equities
  3. SAC Stock
  4. Financials SA Corporate Real Estate Limited