Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
1.67 NOK | -0.83% | -1.88% | -7.84% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 68.03 | 88.21 | 72.83 | 81.59 | 101.2 | 93.49 |
Enterprise Value (EV) 1 | 51.65 | 47.12 | 45.21 | 24.81 | 49.17 | 46.25 |
P/E ratio | -54.1 x | 13.5 x | -2.69 x | 5.95 x | 2.54 x | 36.1 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | -136 x | 12.2 x | -2.78 x | 5.5 x | 2.4 x | 23 x |
EV / Revenue | -103 x | 6.52 x | -1.72 x | 1.67 x | 1.17 x | 11.4 x |
EV / EBITDA | - | 7,069,766 x | -1,684,966 x | - | 1,223,484 x | 20,603,145 x |
EV / FCF | -71.7 x | 11.4 x | -2.7 x | 2.94 x | 1.89 x | -3.65 x |
FCF Yield | -1.39% | 8.75% | -37.1% | 34% | 52.9% | -27.4% |
Price to Book | 0.61 x | 0.75 x | 0.78 x | 0.82 x | 0.72 x | 0.66 x |
Nbr of stocks (in thousands) | 576,026 | 576,026 | 575,128 | 524,483 | 524,483 | 524,483 |
Reference price 2 | 0.1181 | 0.1531 | 0.1266 | 0.1556 | 0.1929 | 0.1783 |
Announcement Date | 4/16/19 | 4/16/20 | 4/16/21 | 4/21/22 | 4/13/23 | 4/18/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | -0.5 | 7.227 | -26.22 | 14.84 | 42.15 | 4.059 |
EBITDA | - | 6.665 | -26.83 | - | 40.19 | 2.245 |
EBIT 1 | -1.085 | 6.664 | -26.83 | 13.77 | 40.19 | 2.244 |
Operating Margin | 217% | 92.21% | 102.33% | 92.73% | 95.35% | 55.28% |
Earnings before Tax (EBT) 1 | -1.235 | 6.542 | -26.91 | 13.78 | 39.84 | 2.721 |
Net income 1 | -1.235 | 6.542 | -26.91 | 13.74 | 39.77 | 2.591 |
Net margin | 247% | 90.52% | 102.62% | 92.54% | 94.36% | 63.83% |
EPS 2 | -0.002185 | 0.0114 | -0.0471 | 0.0262 | 0.0758 | 0.004940 |
Free Cash Flow 1 | -0.7201 | 4.122 | -16.77 | 8.438 | 26 | -12.67 |
FCF margin | 144.02% | 57.04% | 63.95% | 56.84% | 61.69% | -312.03% |
FCF Conversion (EBITDA) | - | 61.85% | - | - | 64.69% | - |
FCF Conversion (Net income) | - | 63.01% | - | 61.42% | 65.38% | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/16/19 | 4/16/20 | 4/16/21 | 4/21/22 | 4/13/23 | 4/18/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 16.4 | 41.1 | 27.6 | 56.8 | 52 | 47.2 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -0.72 | 4.12 | -16.8 | 8.44 | 26 | -12.7 |
ROE (net income / shareholders' equity) | -1.17% | 5.71% | -26.3% | 14.8% | 33.3% | 1.84% |
ROA (Net income/ Total Assets) | -0.64% | 3.63% | -16.4% | 9.25% | 21% | 0.99% |
Assets 1 | 193.1 | 180 | 164 | 148.5 | 189.5 | 263 |
Book Value Per Share 2 | 0.1900 | 0.2000 | 0.1600 | 0.1900 | 0.2700 | 0.2700 |
Cash Flow per Share 2 | 0.0300 | 0.0700 | 0.0500 | 0.0600 | 0.0900 | 0.0500 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 4/16/19 | 4/16/20 | 4/16/21 | 4/21/22 | 4/13/23 | 4/18/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-7.84% | 80.79M | |
+17.41% | 77.36B | |
+64.10% | 18.24B | |
+4.61% | 16.24B | |
+7.02% | 14.06B | |
-0.04% | 12.58B | |
+7.21% | 11.87B | |
+7.38% | 10.99B | |
+33.84% | 10.26B | |
+0.04% | 9.91B |
- Stock Market
- Equities
- SDSD Stock
- Financials S.D. Standard ETC Plc