End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.95 EUR | -.--% | -.--% | -20.17% |
Feb. 29 | RS2 p.l.c. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
2023 | RS2 Software p.l.c. has Changed its Name to RS2 p.l.c | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 240.1 | 413 | 385.9 | 335.8 | 258.3 | 258.3 |
Enterprise Value (EV) 1 | 237.6 | 417.1 | 393.2 | 331.4 | 258.4 | 264.1 |
P/E ratio | 56.5 x | -253 x | -102 x | 115 x | -4,220 x | -482 x |
Yield | - | - | - | - | - | 103% |
Capitalization / Revenue | 9.6 x | 18.7 x | 14.4 x | 8.68 x | 6.89 x | 6.51 x |
EV / Revenue | 9.5 x | 18.9 x | 14.7 x | 8.57 x | 6.89 x | 6.66 x |
EV / EBITDA | 33.4 x | -307 x | -195 x | 44.1 x | 390 x | 95.4 x |
EV / FCF | 35.7 x | -221 x | 103 x | -98.2 x | -145 x | -74 x |
FCF Yield | 2.8% | -0.45% | 0.97% | -1.02% | -0.69% | -1.35% |
Price to Book | 12.9 x | 24.3 x | 32.9 x | 11.3 x | 9.47 x | 10.2 x |
Nbr of stocks (in thousands) | 217,090 | 217,090 | 217,090 | 217,090 | 217,090 | 217,090 |
Reference price 2 | 1.106 | 1.902 | 1.778 | 1.547 | 1.190 | 1.190 |
Announcement Date | 4/30/19 | 4/27/20 | 4/29/21 | 4/27/22 | 4/28/23 | 2/29/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 25.01 | 22.1 | 26.81 | 38.68 | 37.52 | 39.67 |
EBITDA 1 | 7.12 | -1.359 | -2.018 | 7.515 | 0.6618 | 2.769 |
EBIT 1 | 6.595 | -1.972 | -2.694 | 6.799 | 0.0473 | 2.24 |
Operating Margin | 26.37% | -8.92% | -10.05% | 17.58% | 0.13% | 5.65% |
Earnings before Tax (EBT) 1 | 6.565 | -2.115 | -3.889 | 6.416 | 1.778 | 1.438 |
Net income 1 | 4.247 | -1.634 | -3.78 | 3.012 | -0.0644 | -0.5139 |
Net margin | 16.98% | -7.39% | -14.1% | 7.79% | -0.17% | -1.3% |
EPS 2 | 0.0196 | -0.007526 | -0.0174 | 0.0134 | -0.000282 | -0.002467 |
Free Cash Flow 1 | 6.648 | -1.886 | 3.829 | -3.375 | -1.786 | -3.568 |
FCF margin | 26.58% | -8.53% | 14.28% | -8.73% | -4.76% | -8.99% |
FCF Conversion (EBITDA) | 93.37% | - | - | - | - | - |
FCF Conversion (Net income) | 156.52% | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | 1.230 |
Announcement Date | 4/30/19 | 4/27/20 | 4/29/21 | 4/27/22 | 4/28/23 | 2/29/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | 4.13 | 7.22 | - | 0.05 | 5.72 |
Net Cash position 1 | 2.54 | - | - | 4.41 | - | - |
Leverage (Debt/EBITDA) | - | -3.039 x | -3.578 x | - | 0.0778 x | 2.064 x |
Free Cash Flow 1 | 6.65 | -1.89 | 3.83 | -3.37 | -1.79 | -3.57 |
ROE (net income / shareholders' equity) | 17.1% | -20.5% | -56.3% | 20.6% | -1.01% | 0.18% |
ROA (Net income/ Total Assets) | 14.3% | -4.12% | -4.82% | 9.92% | 0.06% | 3.02% |
Assets 1 | 29.71 | 39.64 | 78.46 | 30.36 | -99.24 | -17.03 |
Book Value Per Share 2 | 0.0900 | 0.0800 | 0.0500 | 0.1400 | 0.1300 | 0.1200 |
Cash Flow per Share 2 | 0.0200 | 0.0100 | 0.0300 | 0.0400 | 0.0200 | 0.0200 |
Capex 1 | 0.88 | 0.44 | 0.15 | 1.06 | 0.22 | 0.1 |
Capex / Sales | 3.51% | 2% | 0.57% | 2.73% | 0.59% | 0.26% |
Announcement Date | 4/30/19 | 4/27/20 | 4/29/21 | 4/27/22 | 4/28/23 | 2/29/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-20.17% | 226M | |
+15.68% | 330B | |
+22.97% | 213B | |
+16.40% | 58.75B | |
+15.05% | 32.19B | |
+4.66% | 31.03B | |
+169.15% | 29.07B | |
+29.31% | 21.08B | |
+2.01% | 13.19B | |
-11.43% | 13.09B |
- Stock Market
- Equities
- RS2 Stock
- Financials RS2 p.l.c.